|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,816
|
13,478
|
12,849
|
15,133
|
15,002
|
16,836
|
16,857
|
19,463
|
16,543
|
17,255
|
14,707
|
14,954
|
13,247
|
15,463
|
16,212
|
15,990
|
12,676
|
15,266
|
15,837
|
16,669
|
16,898
|
17,553
|
16,437
|
17,598
|
17,240
|
15,653
|
13,243
|
13,707
|
13,108
|
13,514
|
13,715
|
14,441
|
14,915
|
15,481
|
15,996
|
17,481
|
19,505
|
20,238
|
17,935
|
20,295
|
17,238
|
18,042
|
|
売掛金
|
-
|
23,684
|
21,508
|
20,534
|
21,518
|
20,089
|
19,514
|
18,731
|
19,896
|
19,567
|
21,429
|
21,457
|
22,773
|
21,395
|
20,530
|
20,957
|
22,100
|
20,102
|
18,912
|
19,156
|
20,853
|
16,103
|
17,040
|
18,546
|
19,084
|
18,619
|
20,258
|
21,122
|
-
|
22,198
|
25,040
|
27,489
|
-
|
22,833
|
26,437
|
27,464
|
-
|
24,096
|
27,285
|
26,023
|
-
|
26,394
|
27,743
|
|
商品及び製品
|
-
|
5,758
|
6,087
|
6,295
|
5,538
|
5,754
|
4,484
|
4,749
|
4,418
|
4,785
|
4,443
|
5,258
|
4,793
|
5,209
|
5,080
|
6,180
|
5,698
|
5,542
|
5,344
|
5,895
|
5,621
|
6,194
|
5,856
|
5,648
|
5,703
|
6,407
|
7,439
|
9,206
|
8,912
|
9,624
|
10,622
|
11,559
|
9,615
|
9,876
|
9,832
|
9,663
|
8,026
|
8,340
|
8,533
|
9,180
|
8,997
|
8,374
|
9,368
|
|
流動資産合計
|
-
|
52,968
|
52,008
|
50,099
|
51,647
|
49,882
|
48,882
|
48,217
|
52,659
|
50,132
|
52,605
|
51,606
|
53,800
|
50,187
|
50,870
|
54,243
|
54,309
|
48,762
|
49,442
|
50,687
|
53,114
|
49,467
|
50,563
|
50,969
|
53,336
|
54,714
|
57,313
|
59,083
|
61,746
|
64,391
|
69,980
|
73,460
|
70,537
|
67,664
|
72,750
|
73,740
|
71,809
|
71,678
|
76,256
|
73,175
|
78,607
|
72,256
|
74,651
|
|
有形固定資産
|
-
|
19,762
|
19,935
|
19,521
|
19,003
|
18,514
|
17,526
|
17,038
|
16,955
|
16,922
|
18,112
|
18,821
|
20,181
|
20,354
|
21,650
|
22,923
|
22,495
|
24,650
|
24,503
|
24,696
|
26,682
|
25,931
|
26,369
|
26,224
|
27,234
|
27,998
|
28,394
|
28,620
|
30,399
|
31,391
|
31,872
|
31,652
|
29,369
|
29,469
|
29,909
|
30,210
|
29,851
|
30,345
|
31,054
|
30,485
|
31,039
|
31,448
|
32,701
|
|
投資有価証券
|
-
|
4,019
|
3,905
|
4,246
|
3,933
|
3,623
|
3,573
|
3,991
|
4,131
|
4,412
|
4,430
|
4,768
|
4,693
|
4,237
|
4,356
|
3,828
|
3,975
|
3,945
|
3,867
|
3,866
|
3,790
|
3,843
|
3,868
|
3,895
|
4,137
|
4,196
|
4,348
|
4,458
|
5,054
|
5,157
|
5,472
|
5,889
|
5,577
|
5,982
|
6,825
|
6,764
|
7,091
|
7,762
|
7,411
|
7,488
|
6,922
|
6,975
|
7,441
|
|
固定資産合計
|
-
|
27,287
|
27,393
|
27,023
|
25,141
|
24,404
|
23,381
|
23,395
|
23,693
|
24,174
|
25,439
|
27,194
|
28,965
|
28,945
|
30,567
|
32,233
|
31,764
|
33,733
|
33,738
|
34,063
|
35,479
|
34,615
|
35,205
|
34,928
|
37,727
|
38,592
|
39,381
|
39,665
|
42,309
|
43,472
|
44,465
|
44,706
|
41,249
|
41,704
|
42,550
|
42,696
|
43,033
|
44,183
|
44,707
|
44,107
|
45,740
|
45,875
|
47,899
|
|
総資産
|
-
|
80,255
|
79,402
|
77,122
|
76,788
|
74,286
|
72,264
|
71,613
|
76,353
|
74,306
|
78,045
|
78,801
|
82,766
|
79,132
|
81,438
|
86,476
|
86,073
|
82,495
|
83,180
|
84,750
|
88,593
|
84,082
|
85,769
|
85,897
|
91,064
|
93,307
|
96,694
|
98,749
|
104,055
|
107,863
|
114,445
|
118,166
|
111,786
|
109,368
|
115,301
|
116,436
|
114,843
|
115,861
|
120,964
|
117,282
|
124,348
|
118,131
|
122,550
|
|
買掛金
|
-
|
11,656
|
11,124
|
10,475
|
10,844
|
10,762
|
9,583
|
9,382
|
11,098
|
10,851
|
11,368
|
11,775
|
12,646
|
10,674
|
11,176
|
12,338
|
12,095
|
9,714
|
9,635
|
10,675
|
11,943
|
8,732
|
8,579
|
9,590
|
11,923
|
11,992
|
12,600
|
12,641
|
10,640
|
11,140
|
11,073
|
11,932
|
10,479
|
9,335
|
10,739
|
9,785
|
8,600
|
8,830
|
10,559
|
10,433
|
11,854
|
9,665
|
10,650
|
|
短期借入金
|
-
|
5,905
|
5,193
|
4,813
|
4,864
|
4,055
|
4,487
|
3,860
|
3,189
|
3,515
|
4,375
|
4,228
|
4,395
|
5,766
|
7,138
|
8,330
|
7,591
|
5,928
|
5,414
|
4,532
|
4,924
|
5,904
|
6,111
|
5,900
|
5,879
|
6,820
|
8,873
|
10,534
|
12,040
|
13,310
|
16,358
|
17,968
|
16,546
|
15,098
|
16,787
|
17,758
|
16,152
|
15,985
|
16,316
|
15,555
|
16,919
|
15,140
|
16,262
|
|
一年内返済予定の長期借入金
|
-
|
872
|
4,432
|
5,292
|
5,492
|
2,932
|
2,869
|
2,870
|
3,544
|
6,322
|
7,071
|
6,954
|
5,973
|
2,215
|
1,207
|
244
|
282
|
200
|
233
|
266
|
309
|
3,900
|
3,903
|
3,902
|
3,903
|
374
|
373
|
477
|
803
|
851
|
820
|
880
|
730
|
1,553
|
1,510
|
1,382
|
2,324
|
4,330
|
5,178
|
5,147
|
4,549
|
4,125
|
3,292
|
|
流動負債合計
|
-
|
23,427
|
25,540
|
24,910
|
26,017
|
21,927
|
21,442
|
20,395
|
23,186
|
25,106
|
27,972
|
27,830
|
30,129
|
24,314
|
25,413
|
26,691
|
25,410
|
20,851
|
20,565
|
20,151
|
22,370
|
23,125
|
24,333
|
24,658
|
26,878
|
24,092
|
26,942
|
29,235
|
31,862
|
33,919
|
38,104
|
40,795
|
37,520
|
35,335
|
39,153
|
39,146
|
37,278
|
38,547
|
42,939
|
41,572
|
44,037
|
39,204
|
43,823
|
|
長期借入金
|
-
|
14,913
|
10,917
|
9,857
|
9,421
|
12,173
|
11,819
|
10,741
|
9,832
|
5,976
|
4,968
|
4,004
|
4,754
|
8,070
|
8,900
|
9,495
|
9,279
|
9,293
|
10,591
|
13,564
|
13,586
|
9,916
|
9,868
|
10,024
|
9,804
|
13,775
|
13,916
|
14,238
|
13,815
|
13,683
|
13,836
|
13,670
|
13,532
|
12,693
|
12,663
|
12,509
|
11,237
|
8,262
|
7,387
|
7,112
|
7,184
|
8,355
|
9,046
|
|
固定負債合計
|
-
|
18,663
|
14,628
|
13,614
|
14,322
|
16,941
|
16,518
|
15,371
|
14,577
|
10,778
|
9,845
|
9,016
|
9,640
|
12,204
|
12,965
|
13,749
|
13,507
|
14,612
|
15,694
|
18,351
|
19,558
|
15,694
|
15,602
|
15,671
|
16,043
|
20,284
|
20,322
|
20,830
|
21,970
|
22,269
|
22,057
|
22,229
|
21,348
|
20,864
|
20,909
|
21,039
|
19,768
|
17,318
|
16,173
|
15,808
|
16,276
|
17,774
|
18,184
|
|
総負債
|
-
|
42,091
|
40,168
|
38,524
|
40,339
|
38,869
|
37,960
|
35,767
|
37,764
|
35,884
|
37,817
|
36,847
|
39,769
|
36,518
|
38,379
|
40,440
|
38,918
|
35,463
|
36,260
|
38,502
|
41,929
|
38,820
|
39,935
|
40,329
|
42,921
|
44,377
|
47,265
|
50,066
|
53,833
|
56,189
|
60,162
|
63,024
|
58,868
|
56,200
|
60,062
|
60,185
|
57,046
|
55,865
|
59,113
|
57,380
|
60,314
|
56,978
|
62,008
|
|
資本金及び資本剰余金
|
-
|
29,002
|
28,865
|
28,865
|
28,865
|
28,865
|
28,865
|
28,865
|
28,865
|
28,865
|
28,865
|
28,865
|
28,865
|
28,865
|
28,865
|
28,865
|
28,866
|
28,865
|
28,865
|
28,848
|
28,848
|
28,848
|
28,848
|
28,848
|
28,848
|
28,848
|
28,848
|
28,848
|
28,848
|
28,848
|
28,848
|
28,857
|
28,857
|
28,857
|
28,860
|
28,861
|
28,861
|
28,861
|
28,861
|
28,858
|
28,857
|
28,858
|
28,857
|
|
利益剰余金
|
-
|
6,138
|
7,054
|
7,343
|
7,356
|
7,571
|
8,446
|
9,990
|
10,453
|
10,638
|
12,133
|
12,951
|
13,346
|
13,980
|
14,428
|
17,213
|
18,923
|
18,509
|
19,277
|
19,123
|
19,121
|
18,394
|
18,736
|
18,205
|
19,006
|
18,331
|
18,542
|
17,708
|
18,102
|
17,850
|
18,942
|
19,260
|
19,326
|
18,940
|
18,967
|
19,243
|
20,745
|
21,711
|
21,856
|
22,333
|
23,283
|
22,871
|
22,926
|
|
株主資本
|
31,895
|
38,164
|
39,233
|
38,597
|
36,448
|
35,417
|
34,303
|
35,846
|
38,588
|
38,422
|
40,227
|
41,953
|
42,996
|
42,614
|
43,058
|
46,036
|
47,155
|
47,031
|
46,920
|
46,247
|
46,664
|
45,262
|
45,833
|
45,568
|
48,143
|
48,929
|
49,429
|
48,682
|
50,221
|
51,673
|
54,283
|
55,142
|
52,918
|
53,168
|
55,238
|
56,250
|
57,796
|
59,996
|
61,850
|
59,901
|
64,034
|
61,152
|
60,542
|