|
(単位:百万円)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,772
|
42,612
|
42,961
|
44,011
|
21,369
|
51,066
|
52,096
|
52,500
|
50,623
|
47,449
|
47,161
|
48,337
|
47,599
|
47,239
|
47,718
|
49,513
|
51,758
|
48,011
|
48,565
|
|
営業キャッシュフロー
|
56,618
|
34,035
|
8,731
|
45,869
|
60,764
|
44,772
|
-19,643
|
8,797
|
41,821
|
60,335
|
-36,284
|
43,962
|
82,691
|
49,905
|
7,803
|
52,069
|
89,649
|
72,869
|
9,798
|
63,332
|
89,743
|
59,941
|
1,171
|
7,063
|
69,318
|
92,068
|
-8,093
|
63,354
|
128,965
|
78,546
|
57,379
|
147,199
|
128,762
|
113,667
|
72,623
|
133,239
|
163,133
|
76,844
|
59,043
|
130,336
|
|
投資キャッシュフロー
|
-36,037
|
-37,161
|
-48,242
|
-39,300
|
-50,303
|
66,734
|
-176,265
|
-22,520
|
-4,875
|
-42,439
|
-23,494
|
-31,552
|
-40,761
|
-44,372
|
-45,408
|
110,003
|
-53,166
|
-53,393
|
-42,093
|
-56,342
|
-66,452
|
-66,601
|
-28,473
|
-57,552
|
-112,297
|
-82,872
|
-29,233
|
-82,887
|
-65,358
|
-56,924
|
-49,521
|
-49,023
|
-49,268
|
-68,780
|
-55,762
|
-44,239
|
-55,459
|
-89,382
|
-62,912
|
-65,379
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,226
|
-11,251
|
-113
|
-12,600
|
13,177
|
-16,836
|
-210
|
-20,118
|
-34
|
-19,962
|
-134
|
-22,003
|
-53
|
-21,771
|
-192
|
-26,536
|
-37
|
-30,210
|
-150
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-110,797
|
4
|
100,008
|
60,799
|
190,864
|
2
|
2
|
11
|
357
|
-
|
80,015
|
74
|
248
|
108
|
13,552
|
17
|
0
|
585
|
6,186
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
68,199
|
-322
|
-99,997
|
-34,080
|
-131,331
|
-1,612
|
-72
|
-1,555
|
-1,629
|
-1,587
|
-1,588
|
-1,633
|
-20,670
|
-58,897
|
-14,977
|
-60,000
|
-1,060
|
-69
|
-36,103
|
|
財務キャッシュフロー
|
49,563
|
-16,863
|
37,312
|
25,022
|
-19,269
|
-80,818
|
168,347
|
-25,009
|
-30,363
|
-2,887
|
26,020
|
-11,290
|
6,468
|
-11,763
|
22,626
|
-99,660
|
-12,336
|
-32,399
|
26,124
|
9,273
|
14,808
|
-21,012
|
9,829
|
37,860
|
79,102
|
-4,033
|
-10,362
|
38,568
|
-7,414
|
-5,845
|
15,955
|
-33,502
|
-72,427
|
-56,394
|
-22,354
|
-10,438
|
-40,513
|
-70,028
|
31,236
|
-3,015
|