|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
895
|
826
|
1,046
|
949
|
1,010
|
1,091
|
984
|
631
|
525
|
772
|
960
|
984
|
1,001
|
1,329
|
1,586
|
1,509
|
1,541
|
1,481
|
1,470
|
1,211
|
1,253
|
1,409
|
1,512
|
1,449
|
1,884
|
1,878
|
1,787
|
1,725
|
1,474
|
1,823
|
2,050
|
1,372
|
1,210
|
1,288
|
1,481
|
1,532
|
1,627
|
2,019
|
1,907
|
1,477
|
1,729
|
2,492
|
2,981
|
1,600
|
1,498
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
463
|
-
|
-
|
-
|
530
|
490
|
478
|
461
|
510
|
479
|
500
|
468
|
439
|
554
|
521
|
588
|
524
|
540
|
507
|
584
|
599
|
27
|
24
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,194
|
-
|
-
|
-
|
1,365
|
1,442
|
1,500
|
1,821
|
1,629
|
1,776
|
1,940
|
1,979
|
1,778
|
1,891
|
2,169
|
2,410
|
2,158
|
2,080
|
2,151
|
2,457
|
1,943
|
1,687
|
2,040
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
560
|
-
|
-
|
-
|
637
|
758
|
848
|
788
|
874
|
1,094
|
1,416
|
1,465
|
1,468
|
1,830
|
2,068
|
1,630
|
1,519
|
1,693
|
1,736
|
1,389
|
1,311
|
1,465
|
1,676
|
|
流動資産合計
|
-
|
-
|
-
|
860
|
-
|
-
|
882
|
-
|
-
|
-
|
730
|
-
|
-
|
-
|
687
|
-
|
-
|
-
|
441
|
-
|
-
|
-
|
436
|
-
|
-
|
-
|
502
|
4,852
|
4,720
|
5,341
|
5,535
|
5,285
|
5,633
|
5,766
|
5,777
|
6,476
|
7,027
|
7,369
|
6,777
|
6,556
|
6,768
|
7,557
|
7,455
|
26,347
|
27,237
|
|
有形固定資産
|
-
|
-
|
-
|
96
|
-
|
-
|
99
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
69
|
1,053
|
1,064
|
1,074
|
1,113
|
1,155
|
1,259
|
1,280
|
1,345
|
1,378
|
1,431
|
1,492
|
1,523
|
1,597
|
1,533
|
1,527
|
1,514
|
1,445
|
1,404
|
|
投資有価証券
|
-
|
-
|
-
|
172
|
-
|
-
|
91
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
106
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
27
|
753
|
690
|
806
|
696
|
883
|
909
|
849
|
832
|
865
|
860
|
825
|
897
|
946
|
922
|
1,069
|
1,165
|
1,247
|
1,294
|
|
固定資産合計
|
-
|
-
|
-
|
2,990
|
-
|
-
|
2,809
|
-
|
-
|
-
|
3,006
|
-
|
-
|
-
|
2,883
|
-
|
-
|
-
|
2,801
|
-
|
-
|
-
|
2,956
|
-
|
-
|
-
|
3,276
|
23,418
|
23,947
|
24,654
|
24,946
|
25,090
|
25,743
|
25,106
|
26,265
|
26,384
|
25,942
|
26,275
|
27,331
|
28,122
|
27,513
|
28,434
|
27,838
|
8,788
|
8,891
|
|
総資産
|
13,300
|
14,211
|
15,334
|
15,834
|
16,831
|
17,107
|
16,673
|
16,382
|
16,804
|
17,695
|
17,661
|
18,138
|
18,797
|
19,421
|
19,066
|
19,563
|
20,325
|
20,922
|
20,982
|
21,607
|
21,966
|
22,638
|
23,039
|
23,626
|
24,952
|
25,881
|
26,355
|
28,270
|
28,667
|
29,995
|
30,481
|
30,375
|
31,376
|
30,872
|
32,041
|
32,860
|
32,969
|
33,644
|
34,107
|
34,678
|
34,281
|
35,992
|
35,293
|
35,135
|
36,128
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,311
|
-
|
-
|
-
|
1,597
|
1,682
|
1,677
|
1,739
|
1,843
|
1,962
|
2,238
|
2,024
|
1,866
|
2,122
|
2,315
|
2,245
|
2,065
|
2,253
|
2,280
|
2,298
|
2,100
|
2,050
|
2,303
|
|
短期借入金
|
-
|
-
|
-
|
524
|
-
|
-
|
54
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
11
|
1,460
|
1,479
|
1,732
|
1,977
|
1,918
|
2,144
|
2,093
|
1,915
|
2,166
|
2,481
|
2,375
|
1,813
|
1,823
|
1,821
|
2,088
|
1,844
|
47
|
254
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
46
|
-
|
-
|
63
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
205
|
207
|
171
|
176
|
171
|
217
|
206
|
193
|
188
|
180
|
164
|
191
|
218
|
215
|
259
|
297
|
287
|
215
|
209
|
|
流動負債合計
|
-
|
-
|
-
|
1,067
|
-
|
-
|
595
|
-
|
-
|
-
|
288
|
-
|
-
|
-
|
364
|
-
|
-
|
-
|
245
|
-
|
-
|
-
|
117
|
-
|
-
|
-
|
231
|
7,603
|
7,675
|
8,276
|
8,760
|
8,868
|
9,706
|
9,497
|
9,309
|
9,954
|
10,603
|
10,687
|
10,192
|
10,367
|
10,271
|
11,086
|
10,689
|
24,108
|
26,028
|
|
長期借入金
|
-
|
-
|
-
|
339
|
-
|
-
|
140
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
939
|
-
|
-
|
-
|
1,272
|
1,045
|
996
|
972
|
1,436
|
1,198
|
1,292
|
1,514
|
2,084
|
1,807
|
1,838
|
1,840
|
2,396
|
2,135
|
1,989
|
1,993
|
2,372
|
1,350
|
1,344
|
|
固定負債合計
|
-
|
-
|
-
|
762
|
-
|
-
|
613
|
-
|
-
|
-
|
860
|
-
|
-
|
-
|
519
|
-
|
-
|
-
|
405
|
-
|
-
|
-
|
568
|
-
|
-
|
-
|
605
|
13,717
|
13,870
|
14,282
|
14,524
|
14,534
|
14,720
|
14,702
|
15,444
|
15,827
|
15,165
|
15,488
|
16,159
|
16,162
|
15,994
|
16,381
|
16,094
|
2,439
|
2,106
|
|
総負債
|
-
|
-
|
-
|
1,829
|
-
|
-
|
1,207
|
-
|
-
|
-
|
1,148
|
-
|
-
|
-
|
883
|
-
|
-
|
-
|
650
|
-
|
-
|
-
|
18,973
|
-
|
-
|
-
|
20,784
|
21,321
|
21,545
|
22,558
|
23,284
|
23,403
|
24,426
|
24,199
|
24,753
|
25,781
|
25,768
|
26,175
|
26,351
|
26,529
|
26,265
|
27,467
|
26,783
|
26,547
|
28,134
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
1,629
|
-
|
-
|
1,933
|
-
|
-
|
-
|
1,936
|
-
|
-
|
-
|
1,946
|
-
|
-
|
-
|
1,963
|
-
|
-
|
-
|
4,152
|
-
|
-
|
-
|
4,344
|
2,355
|
2,353
|
2,337
|
4,316
|
2,340
|
2,337
|
2,339
|
4,319
|
2,360
|
2,361
|
2,364
|
4,342
|
2,366
|
2,371
|
2,364
|
4,341
|
2,350
|
2,356
|
|
利益剰余金
|
-
|
-
|
-
|
313
|
-
|
-
|
505
|
-
|
-
|
-
|
608
|
-
|
-
|
-
|
703
|
-
|
-
|
-
|
680
|
-
|
-
|
-
|
950
|
-
|
-
|
-
|
1,073
|
3,087
|
3,309
|
3,617
|
3,761
|
3,935
|
4,186
|
4,468
|
4,615
|
5,262
|
5,462
|
5,775
|
6,002
|
6,025
|
6,367
|
6,469
|
6,678
|
6,855
|
6,262
|
|
株主資本
|
2,482
|
2,672
|
2,783
|
2,928
|
3,266
|
3,422
|
3,124
|
3,068
|
2,931
|
3,079
|
3,135
|
3,233
|
3,381
|
3,715
|
3,647
|
3,864
|
4,013
|
4,447
|
4,437
|
4,545
|
4,618
|
4,887
|
4,790
|
4,992
|
5,073
|
5,433
|
5,621
|
6,949
|
7,121
|
7,437
|
7,197
|
6,972
|
6,950
|
6,674
|
7,288
|
7,079
|
7,201
|
7,469
|
7,756
|
8,149
|
8,016
|
8,525
|
8,510
|
8,588
|
7,994
|