|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q20
|
2Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,831
|
3,602
|
1,468
|
2,599
|
2,139
|
2,276
|
1,673
|
2,480
|
2,134
|
2,251
|
4,724
|
2,519
|
2,313
|
2,499
|
2,234
|
2,216
|
2,794
|
2,692
|
2,264
|
3,199
|
3,530
|
3,103
|
2,179
|
3,711
|
2,414
|
3,331
|
2,416
|
3,938
|
3,536
|
3,815
|
3,568
|
3,183
|
4,130
|
3,106
|
2,804
|
3,811
|
3,871
|
3,480
|
3,814
|
3,808
|
4,211
|
3,401
|
|
有価証券
|
-
|
-
|
9
|
9
|
9
|
-
|
-
|
50
|
90
|
52
|
53
|
-
|
-
|
-
|
28
|
75
|
76
|
37
|
30
|
30
|
29
|
25
|
64
|
74
|
68
|
68
|
41
|
146
|
179
|
19
|
34
|
29
|
29
|
30
|
291
|
338
|
360
|
384
|
77
|
-
|
-
|
19
|
29
|
|
売掛金
|
-
|
10,948
|
5,770
|
7,576
|
10,972
|
6,117
|
4,417
|
6,045
|
9,265
|
7,484
|
6,899
|
6,969
|
11,603
|
6,747
|
4,595
|
5,337
|
10,257
|
7,362
|
7,464
|
8,689
|
14,882
|
9,776
|
8,973
|
11,660
|
9,461
|
8,858
|
10,063
|
12,694
|
12,694
|
9,530
|
7,480
|
10,142
|
9,679
|
5,777
|
6,877
|
10,016
|
8,444
|
7,340
|
8,636
|
10,218
|
12,245
|
7,679
|
8,625
|
|
商品及び製品
|
-
|
979
|
1,353
|
1,727
|
823
|
1,092
|
1,169
|
1,793
|
927
|
1,387
|
1,891
|
2,377
|
1,033
|
1,494
|
1,555
|
1,863
|
998
|
1,337
|
1,446
|
2,192
|
1,635
|
1,713
|
1,484
|
1,586
|
1,477
|
1,591
|
1,766
|
1,465
|
1,317
|
1,400
|
2,146
|
1,363
|
1,609
|
1,751
|
2,079
|
1,340
|
1,704
|
1,547
|
1,514
|
1,369
|
1,631
|
1,741
|
1,651
|
|
流動資産合計
|
-
|
16,791
|
14,942
|
15,477
|
17,611
|
12,955
|
12,002
|
13,677
|
16,037
|
15,204
|
15,428
|
18,441
|
18,199
|
13,980
|
12,141
|
13,421
|
16,428
|
15,009
|
15,576
|
17,851
|
22,712
|
19,626
|
17,735
|
19,677
|
18,792
|
17,394
|
19,659
|
21,582
|
22,975
|
19,206
|
18,032
|
20,238
|
19,665
|
17,026
|
17,697
|
19,191
|
19,309
|
18,279
|
18,941
|
20,915
|
22,723
|
18,253
|
18,382
|
|
有形固定資産
|
-
|
3,021
|
2,939
|
2,935
|
2,965
|
2,928
|
2,889
|
2,843
|
2,951
|
3,194
|
3,149
|
3,101
|
3,039
|
3,029
|
3,014
|
2,990
|
2,971
|
2,942
|
2,953
|
2,936
|
2,978
|
2,953
|
2,948
|
3,014
|
3,176
|
3,347
|
3,284
|
3,271
|
3,240
|
3,210
|
3,196
|
3,204
|
3,145
|
3,136
|
3,058
|
3,010
|
2,988
|
2,977
|
2,957
|
3,140
|
3,088
|
3,032
|
3,041
|
|
投資有価証券
|
-
|
2,133
|
2,144
|
2,187
|
2,044
|
1,983
|
2,181
|
2,311
|
2,307
|
2,340
|
2,460
|
2,665
|
2,553
|
2,609
|
2,609
|
2,263
|
2,343
|
2,405
|
2,442
|
2,730
|
2,359
|
2,395
|
2,378
|
2,626
|
2,784
|
2,768
|
2,729
|
2,688
|
2,488
|
2,330
|
2,440
|
2,396
|
2,532
|
2,841
|
2,627
|
2,944
|
3,679
|
3,894
|
3,342
|
3,233
|
3,189
|
3,412
|
3,653
|
|
固定資産合計
|
-
|
6,949
|
7,007
|
7,149
|
6,912
|
6,816
|
6,940
|
6,973
|
7,205
|
7,446
|
7,497
|
7,621
|
7,695
|
7,738
|
7,742
|
7,344
|
7,393
|
7,402
|
7,491
|
7,713
|
7,211
|
7,035
|
7,062
|
7,714
|
8,043
|
8,203
|
8,177
|
8,562
|
8,334
|
8,132
|
8,229
|
8,070
|
8,123
|
8,399
|
8,087
|
8,748
|
9,439
|
9,619
|
8,989
|
9,464
|
9,339
|
9,256
|
9,494
|
|
総資産
|
-
|
23,739
|
21,948
|
22,626
|
24,523
|
19,770
|
18,941
|
20,650
|
23,242
|
22,650
|
22,924
|
26,063
|
25,894
|
21,718
|
19,883
|
20,765
|
23,821
|
22,412
|
23,067
|
25,564
|
29,923
|
26,661
|
24,798
|
27,391
|
26,835
|
25,597
|
27,836
|
30,144
|
31,309
|
27,338
|
26,261
|
28,308
|
27,787
|
25,425
|
25,783
|
27,939
|
28,748
|
27,899
|
27,930
|
30,379
|
32,062
|
27,508
|
27,876
|
|
買掛金
|
-
|
5,275
|
4,647
|
4,764
|
5,577
|
4,573
|
3,332
|
4,175
|
5,158
|
4,443
|
4,253
|
4,745
|
5,494
|
3,384
|
3,089
|
3,417
|
4,699
|
4,134
|
4,786
|
5,646
|
6,097
|
3,624
|
1,834
|
1,908
|
2,360
|
1,785
|
1,839
|
2,018
|
1,697
|
1,194
|
1,704
|
1,647
|
1,839
|
1,383
|
1,537
|
1,636
|
1,774
|
1,589
|
1,804
|
1,707
|
1,576
|
1,333
|
1,334
|
|
短期借入金
|
-
|
2,870
|
2,396
|
2,795
|
3,383
|
78
|
1,271
|
2,871
|
2,381
|
3,167
|
4,379
|
4,879
|
2,979
|
2,074
|
1,533
|
2,834
|
3,133
|
1,322
|
1,710
|
3,811
|
7,111
|
5,711
|
5,100
|
6,300
|
4,700
|
3,500
|
5,800
|
7,800
|
10,100
|
5,900
|
4,400
|
4,400
|
4,700
|
2,500
|
3,000
|
4,200
|
4,000
|
2,000
|
3,500
|
3,500
|
6,000
|
800
|
1,100
|
|
一年内返済予定の長期借入金
|
-
|
1,125
|
1,129
|
1,129
|
1,179
|
1,179
|
1,029
|
1,029
|
1,250
|
1,179
|
1,107
|
1,281
|
1,279
|
1,199
|
1,119
|
1,039
|
1,159
|
1,104
|
1,049
|
1,014
|
964
|
914
|
864
|
814
|
821
|
771
|
718
|
682
|
626
|
544
|
465
|
592
|
515
|
462
|
410
|
360
|
305
|
300
|
335
|
589
|
589
|
574
|
559
|
|
流動負債合計
|
-
|
10,796
|
10,210
|
11,054
|
11,888
|
7,818
|
7,303
|
9,624
|
10,827
|
10,754
|
11,546
|
13,341
|
11,699
|
8,506
|
7,243
|
8,796
|
10,559
|
9,635
|
10,519
|
12,756
|
16,906
|
14,407
|
12,727
|
13,970
|
12,510
|
11,347
|
13,303
|
15,616
|
17,099
|
12,901
|
11,539
|
12,524
|
12,049
|
9,445
|
9,532
|
10,582
|
10,617
|
9,598
|
9,984
|
10,371
|
12,219
|
7,613
|
7,486
|
|
長期借入金
|
-
|
2,552
|
2,013
|
1,806
|
2,399
|
2,141
|
1,883
|
1,626
|
2,243
|
2,002
|
1,761
|
2,875
|
2,559
|
2,318
|
2,076
|
1,835
|
2,400
|
2,164
|
1,927
|
1,771
|
1,530
|
1,339
|
1,168
|
977
|
1,028
|
872
|
720
|
647
|
495
|
417
|
340
|
1,052
|
925
|
847
|
770
|
692
|
620
|
547
|
635
|
1,538
|
1,390
|
1,258
|
1,125
|
|
固定負債合計
|
-
|
3,102
|
2,434
|
2,251
|
2,728
|
2,461
|
2,736
|
2,522
|
3,175
|
2,932
|
2,729
|
3,875
|
3,607
|
2,989
|
2,668
|
2,096
|
2,829
|
2,449
|
2,195
|
2,134
|
1,824
|
1,505
|
1,320
|
1,369
|
1,568
|
1,322
|
1,245
|
1,324
|
1,056
|
925
|
922
|
1,672
|
1,518
|
1,460
|
1,479
|
1,710
|
1,803
|
1,708
|
1,687
|
2,737
|
2,527
|
2,418
|
2,442
|
|
総負債
|
-
|
13,898
|
12,644
|
13,305
|
14,615
|
10,280
|
10,039
|
12,146
|
14,002
|
13,686
|
14,275
|
17,217
|
15,306
|
11,495
|
9,912
|
10,892
|
13,388
|
12,085
|
12,714
|
14,891
|
18,731
|
15,913
|
14,047
|
15,340
|
14,078
|
12,670
|
14,549
|
16,941
|
18,156
|
13,826
|
12,461
|
14,197
|
13,568
|
10,906
|
11,012
|
12,292
|
12,421
|
11,306
|
11,672
|
13,108
|
14,746
|
10,031
|
9,928
|
|
資本金及び資本剰余金
|
-
|
6,994
|
6,994
|
6,994
|
7,055
|
7,055
|
7,055
|
7,055
|
7,055
|
7,055
|
7,055
|
7,055
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
7,592
|
|
利益剰余金
|
-
|
1,901
|
1,480
|
1,450
|
2,332
|
2,054
|
1,439
|
825
|
1,491
|
1,222
|
807
|
922
|
1,961
|
1,648
|
1,353
|
1,520
|
2,042
|
1,931
|
1,939
|
2,090
|
3,017
|
2,513
|
2,509
|
3,432
|
3,954
|
4,145
|
4,499
|
4,210
|
4,199
|
4,474
|
4,642
|
5,148
|
5,164
|
5,158
|
5,354
|
5,745
|
5,810
|
5,881
|
6,167
|
6,859
|
7,099
|
7,197
|
7,455
|
|
株主資本
|
8,536
|
9,842
|
9,304
|
9,321
|
9,908
|
9,490
|
8,902
|
8,504
|
9,240
|
8,964
|
8,649
|
8,846
|
10,588
|
10,222
|
9,971
|
9,873
|
10,433
|
10,327
|
10,353
|
10,673
|
11,192
|
10,748
|
10,750
|
12,051
|
12,757
|
12,927
|
13,287
|
13,203
|
13,153
|
13,512
|
13,800
|
14,111
|
14,219
|
14,519
|
14,771
|
15,647
|
16,328
|
16,592
|
16,258
|
17,271
|
17,316
|
17,477
|
17,947
|