|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,254
|
4,132
|
4,083
|
3,807
|
5,623
|
4,622
|
4,203
|
4,512
|
5,490
|
4,118
|
4,280
|
4,367
|
5,770
|
4,311
|
4,289
|
5,202
|
5,747
|
4,074
|
4,579
|
5,525
|
8,113
|
6,068
|
5,733
|
6,089
|
7,204
|
6,371
|
6,987
|
7,003
|
7,342
|
5,481
|
4,015
|
4,541
|
6,036
|
5,103
|
4,593
|
4,096
|
4,320
|
1,977
|
3,319
|
3,647
|
4,302
|
2,972
|
|
売掛金
|
-
|
7,983
|
5,077
|
4,470
|
9,764
|
4,958
|
4,325
|
4,160
|
8,437
|
3,646
|
5,021
|
4,714
|
8,442
|
4,693
|
4,985
|
5,193
|
10,102
|
5,199
|
5,082
|
5,871
|
10,520
|
4,345
|
4,607
|
5,528
|
8,917
|
7,328
|
7,704
|
8,502
|
-
|
8,565
|
9,287
|
10,749
|
-
|
8,262
|
8,822
|
8,973
|
-
|
8,619
|
9,489
|
10,086
|
-
|
9,185
|
11,734
|
|
商品及び製品
|
-
|
2,569
|
2,664
|
3,115
|
2,459
|
2,709
|
2,862
|
3,093
|
2,747
|
3,085
|
2,987
|
3,186
|
2,722
|
2,980
|
3,029
|
3,043
|
2,501
|
2,720
|
2,723
|
3,197
|
2,856
|
3,150
|
3,238
|
3,519
|
3,366
|
3,304
|
3,348
|
3,031
|
2,919
|
2,833
|
3,042
|
3,015
|
2,982
|
3,128
|
3,090
|
3,088
|
3,006
|
3,147
|
3,100
|
3,251
|
3,115
|
3,488
|
3,202
|
|
流動資産合計
|
-
|
22,058
|
20,561
|
21,038
|
23,133
|
21,314
|
20,449
|
20,700
|
22,766
|
20,667
|
21,094
|
22,017
|
23,711
|
21,491
|
21,759
|
22,916
|
25,306
|
22,787
|
22,624
|
24,753
|
26,861
|
25,163
|
25,070
|
25,910
|
27,169
|
25,402
|
24,720
|
25,667
|
26,459
|
25,783
|
25,368
|
25,911
|
27,518
|
25,593
|
25,649
|
25,557
|
26,482
|
24,713
|
24,158
|
26,988
|
27,439
|
26,628
|
27,518
|
|
有形固定資産
|
-
|
9,500
|
9,548
|
9,573
|
9,819
|
9,933
|
10,020
|
9,938
|
10,051
|
10,004
|
10,032
|
9,972
|
10,205
|
10,138
|
10,132
|
10,088
|
10,221
|
10,131
|
10,140
|
10,211
|
10,258
|
10,173
|
10,195
|
10,131
|
10,242
|
10,180
|
10,135
|
10,032
|
10,064
|
9,967
|
9,976
|
9,936
|
9,943
|
9,973
|
9,952
|
10,419
|
10,785
|
10,708
|
10,754
|
11,015
|
11,113
|
11,055
|
10,979
|
|
投資有価証券
|
-
|
5,894
|
6,244
|
7,066
|
6,142
|
5,526
|
5,573
|
6,306
|
6,404
|
6,937
|
6,977
|
7,273
|
6,829
|
7,526
|
7,428
|
6,972
|
7,308
|
7,037
|
7,014
|
7,213
|
6,498
|
7,330
|
7,278
|
6,840
|
6,727
|
6,315
|
6,350
|
5,717
|
5,496
|
5,333
|
5,372
|
5,320
|
5,344
|
6,407
|
6,634
|
6,273
|
6,788
|
5,662
|
5,408
|
5,623
|
5,950
|
6,894
|
7,666
|
|
固定資産合計
|
-
|
15,998
|
16,387
|
17,223
|
16,522
|
16,005
|
16,118
|
16,757
|
17,002
|
17,458
|
17,511
|
17,742
|
17,525
|
18,244
|
18,113
|
17,598
|
18,260
|
18,002
|
17,874
|
17,972
|
17,390
|
18,034
|
18,028
|
17,482
|
17,466
|
16,974
|
16,929
|
16,181
|
15,983
|
15,701
|
15,819
|
15,711
|
15,787
|
16,839
|
17,099
|
17,218
|
18,186
|
17,036
|
16,924
|
17,397
|
17,962
|
18,901
|
19,626
|
|
総資産
|
-
|
38,055
|
36,948
|
38,261
|
39,654
|
37,319
|
36,567
|
37,457
|
39,767
|
38,125
|
38,605
|
39,759
|
41,236
|
39,734
|
39,872
|
40,514
|
43,567
|
40,789
|
40,497
|
42,725
|
44,251
|
43,197
|
43,098
|
43,393
|
44,636
|
42,376
|
41,649
|
41,848
|
42,442
|
41,484
|
41,187
|
41,622
|
43,305
|
42,432
|
42,748
|
42,775
|
44,668
|
41,748
|
41,082
|
44,385
|
45,401
|
45,529
|
47,143
|
|
買掛金
|
-
|
4,144
|
4,070
|
4,253
|
4,325
|
3,908
|
3,768
|
3,808
|
4,281
|
3,624
|
4,096
|
4,205
|
4,374
|
4,297
|
4,330
|
4,348
|
5,001
|
4,707
|
4,752
|
4,629
|
5,176
|
4,657
|
4,728
|
4,720
|
4,489
|
3,591
|
3,283
|
3,468
|
3,842
|
3,479
|
3,460
|
3,549
|
3,797
|
3,149
|
3,644
|
3,959
|
4,323
|
3,987
|
3,455
|
3,752
|
3,436
|
1,598
|
1,569
|
|
短期借入金
|
-
|
3,691
|
3,257
|
3,655
|
3,647
|
3,228
|
3,228
|
3,648
|
3,645
|
3,221
|
3,217
|
4,033
|
3,633
|
3,217
|
3,217
|
4,093
|
4,051
|
3,562
|
3,490
|
4,118
|
4,091
|
3,091
|
3,091
|
3,511
|
3,511
|
3,091
|
3,091
|
3,613
|
3,630
|
3,226
|
3,191
|
3,577
|
4,577
|
4,157
|
4,157
|
3,577
|
3,580
|
3,160
|
3,157
|
5,410
|
5,456
|
4,986
|
5,486
|
|
一年内返済予定の長期借入金
|
-
|
577
|
-
|
-
|
298
|
-
|
-
|
-
|
286
|
-
|
-
|
-
|
275
|
-
|
-
|
-
|
692
|
-
|
-
|
-
|
153
|
-
|
-
|
-
|
153
|
-
|
-
|
-
|
272
|
-
|
-
|
-
|
221
|
-
|
-
|
-
|
225
|
-
|
-
|
-
|
251
|
-
|
-
|
|
流動負債合計
|
-
|
10,681
|
8,847
|
9,368
|
10,691
|
9,359
|
8,623
|
8,936
|
10,224
|
8,595
|
8,872
|
9,717
|
12,557
|
11,662
|
11,604
|
12,490
|
13,775
|
11,522
|
11,177
|
11,653
|
12,955
|
10,821
|
10,853
|
11,307
|
11,862
|
9,721
|
8,596
|
9,097
|
9,871
|
9,189
|
8,775
|
8,997
|
10,737
|
9,278
|
9,908
|
9,894
|
10,816
|
8,848
|
8,458
|
10,838
|
11,678
|
10,767
|
11,030
|
|
長期借入金
|
-
|
1,116
|
1,457
|
1,346
|
1,269
|
1,196
|
1,123
|
1,053
|
980
|
910
|
844
|
774
|
705
|
632
|
562
|
36
|
9
|
8
|
7
|
1,307
|
1,268
|
1,829
|
1,790
|
1,751
|
1,712
|
1,672
|
1,633
|
1,492
|
1,437
|
1,381
|
1,326
|
1,274
|
1,215
|
1,160
|
1,108
|
1,052
|
993
|
938
|
1,019
|
929
|
865
|
805
|
734
|
|
固定負債合計
|
-
|
7,145
|
7,514
|
7,620
|
7,114
|
6,729
|
6,619
|
6,689
|
6,536
|
6,572
|
6,463
|
6,425
|
6,169
|
5,129
|
5,051
|
4,400
|
5,226
|
5,041
|
4,775
|
5,914
|
5,693
|
6,293
|
6,088
|
5,935
|
5,920
|
5,737
|
5,807
|
5,615
|
5,613
|
5,433
|
5,453
|
5,463
|
5,301
|
5,414
|
5,244
|
5,503
|
5,105
|
5,003
|
4,998
|
5,103
|
4,808
|
5,145
|
5,498
|
|
総負債
|
-
|
17,825
|
16,362
|
16,988
|
17,805
|
16,089
|
15,241
|
15,625
|
16,760
|
15,167
|
15,334
|
16,142
|
18,725
|
16,791
|
16,655
|
16,890
|
19,001
|
16,563
|
15,951
|
17,567
|
18,648
|
17,114
|
16,942
|
17,242
|
17,781
|
15,458
|
14,404
|
14,712
|
15,484
|
14,622
|
14,228
|
14,460
|
16,038
|
14,692
|
15,152
|
15,397
|
15,921
|
13,851
|
13,456
|
15,941
|
16,486
|
15,911
|
16,527
|
|
資本金及び資本剰余金
|
-
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
2,734
|
|
利益剰余金
|
-
|
11,837
|
11,946
|
12,068
|
13,203
|
13,036
|
13,086
|
13,139
|
14,150
|
13,757
|
14,025
|
14,137
|
13,318
|
13,255
|
13,569
|
14,228
|
14,927
|
14,739
|
15,024
|
15,425
|
16,315
|
16,157
|
16,224
|
16,485
|
17,221
|
17,525
|
17,814
|
18,164
|
18,066
|
18,090
|
18,138
|
18,377
|
18,477
|
18,204
|
17,948
|
17,977
|
18,870
|
19,338
|
19,463
|
20,003
|
20,234
|
20,272
|
20,700
|
|
株主資本
|
17,833
|
20,230
|
20,586
|
21,273
|
21,849
|
21,230
|
21,325
|
21,832
|
23,007
|
22,958
|
23,271
|
23,617
|
22,511
|
22,944
|
23,217
|
23,624
|
24,566
|
24,226
|
24,546
|
25,158
|
25,603
|
26,083
|
26,157
|
26,151
|
26,855
|
26,918
|
27,245
|
27,136
|
26,958
|
26,862
|
26,959
|
27,162
|
27,267
|
27,740
|
27,596
|
27,378
|
28,747
|
27,897
|
27,626
|
28,443
|
28,915
|
29,617
|
30,616
|