京三製作所【6742】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,650 3,475 3,975 4,695 3,538 3,789 4,639 4,484 4,246 3,597 4,742 4,135 3,685 3,807 4,510 5,616 6,210 5,921 6,018 6,115 6,871 5,294 5,239 7,604 7,121 7,379 8,332 9,178 7,533 5,702 6,468 5,693 6,785 5,935 6,717 9,487 6,675 6,232 7,040 8,170 7,766 6,505
売掛金 - 29,531 15,661 17,462 26,768 12,568 15,118 17,238 29,094 14,664 16,301 20,602 36,647 18,048 18,957 21,667 32,627 13,935 16,293 18,470 32,991 20,674 20,577 22,355 24,347 14,522 17,498 20,809 - 16,582 17,501 18,937 - 13,962 18,248 21,387 - 18,213 21,266 26,526 - 13,996 20,389
流動資産合計 - 55,708 47,758 51,426 53,092 42,931 47,739 53,182 55,475 46,001 50,999 57,915 64,740 50,856 56,707 64,049 68,201 57,098 62,457 67,735 72,841 67,691 67,368 71,459 64,835 65,303 73,527 77,940 77,646 70,050 71,818 73,537 79,026 73,520 80,403 88,659 94,873 86,815 91,864 98,436 92,833 83,734 87,952
有形固定資産 - 12,958 12,610 12,890 12,911 12,600 14,264 14,159 14,032 13,936 13,933 13,955 13,998 14,068 14,085 14,019 14,059 13,831 14,005 13,829 13,849 14,220 14,335 14,388 14,588 14,746 15,028 14,918 15,718 15,735 15,729 15,511 15,456 15,278 15,137 14,849 14,873 14,643 14,442 14,321 14,245 14,119 13,932
投資有価証券 - 14,889 14,832 15,987 14,583 13,635 13,347 15,145 14,673 15,668 15,830 17,079 15,805 16,871 17,535 16,107 17,311 16,650 17,086 17,548 15,689 15,760 15,455 16,076 16,949 15,343 14,973 13,446 13,822 14,023 14,683 13,986 13,960 15,958 13,952 13,744 13,868 12,965 12,139 12,087 11,991 12,351 13,444
固定資産合計 - 30,426 30,037 31,433 30,300 29,004 30,259 32,029 31,486 32,339 32,504 33,685 32,712 34,010 34,700 33,213 34,655 34,130 35,070 35,229 33,919 34,417 34,786 35,268 37,867 37,400 36,215 34,870 35,713 35,768 36,214 35,584 35,334 37,205 35,455 35,023 34,689 34,026 34,186 33,839 33,171 34,898 35,385
総資産 - 86,135 77,795 82,860 83,392 71,935 77,999 85,211 86,962 78,341 83,504 91,600 97,452 84,867 91,407 97,262 102,856 91,228 97,528 102,964 106,760 102,108 102,154 106,728 102,702 102,703 109,743 112,810 113,359 105,819 108,033 109,121 114,360 110,725 115,859 123,682 129,563 120,841 126,051 132,275 126,005 118,632 123,338
買掛金 - 12,588 11,295 7,473 8,429 7,284 5,775 7,803 9,551 8,188 8,799 10,455 12,802 11,082 10,665 10,517 11,651 9,377 10,389 9,889 12,445 9,430 7,957 8,554 11,231 8,182 9,613 9,663 10,651 7,979 7,965 9,368 11,627 9,279 8,542 9,028 10,313 8,668 9,941 8,354 9,410 6,000 7,245
短期借入金 - 10,350 4,000 7,000 6,000 - 6,000 10,000 7,548 1,592 7,092 12,068 8,573 72 8,500 16,500 15,000 7,500 8,000 11,500 13,000 11,500 14,000 19,500 20,000 15,547 17,048 14,049 8,500 9,000 13,668 17,229 14,975 13,593 21,400 24,800 21,000 16,900 18,400 25,800 15,700 18,100 22,900
一年内返済予定の長期借入金 - 5,480 2,050 1,900 1,985 1,835 1,920 2,329 2,329 5,329 5,329 5,329 5,329 2,329 1,729 1,729 1,429 4,429 5,429 5,429 5,229 7,229 7,429 7,429 7,468 2,318 4,299 4,450 4,367 4,370 2,304 2,288 2,281 7,142 6,980 7,853 7,200 5,200 5,700 5,700 5,500 2,500 2,700
流動負債合計 - 37,519 23,749 28,321 27,908 18,957 26,869 29,663 30,175 25,144 31,628 37,951 41,771 26,344 32,947 40,513 41,114 35,055 36,115 41,288 44,627 43,558 43,223 47,659 51,058 49,166 54,637 53,408 50,925 45,656 48,249 49,496 53,114 55,138 61,254 65,428 67,556 60,020 61,974 68,111 58,437 52,934 55,997
長期借入金 - 3,900 11,750 11,600 10,715 10,715 9,830 12,570 11,685 8,406 7,521 7,241 6,356 11,077 10,792 10,512 11,427 8,147 13,712 13,433 12,698 10,418 11,283 11,004 10,140 15,002 12,078 13,139 12,280 11,992 11,130 10,853 10,000 4,850 4,150 8,000 7,800 9,150 12,950 12,300 11,800 11,150 12,250
固定負債合計 - 9,174 16,926 17,097 15,731 15,338 14,501 17,704 16,626 13,607 12,821 12,890 11,889 15,134 14,955 14,252 15,455 11,997 17,574 17,379 16,727 14,397 15,341 15,141 14,255 19,246 16,480 17,530 17,016 16,952 16,254 15,916 15,001 9,826 9,154 12,956 12,359 13,634 17,486 16,839 15,855 15,895 17,030
総負債 - 46,693 40,675 45,419 43,639 34,296 41,371 47,367 46,801 38,751 44,449 50,841 53,661 41,478 47,903 54,766 56,569 47,052 53,690 58,668 61,354 57,956 58,565 62,800 65,314 68,413 71,118 70,938 67,942 62,608 64,504 65,412 68,115 64,965 70,408 78,384 79,916 73,655 79,461 84,951 74,293 68,830 73,027
資本金及び資本剰余金 - 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895 10,895
利益剰余金 - 23,081 20,968 20,473 23,878 22,553 21,695 21,535 24,176 22,899 22,258 23,034 27,053 25,926 25,613 25,607 28,542 26,891 26,299 26,419 29,575 28,273 28,069 27,958 20,587 18,252 22,710 27,048 30,098 27,548 27,311 28,104 30,566 28,468 29,019 29,154 32,871 30,813 31,332 31,894 36,400 34,455 34,659
株主資本 34,752 39,441 37,119 37,441 39,753 37,639 36,628 37,843 40,160 39,589 39,055 40,758 43,791 43,388 43,503 42,496 46,286 44,176 43,838 44,296 45,406 44,152 43,588 43,927 37,387 34,290 38,624 41,872 45,416 43,210 43,529 43,708 46,245 45,759 45,450 45,297 49,647 47,186 46,590 47,323 51,711 49,802 50,310