|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,650
|
3,475
|
3,975
|
4,695
|
3,538
|
3,789
|
4,639
|
4,484
|
4,246
|
3,597
|
4,742
|
4,135
|
3,685
|
3,807
|
4,510
|
5,616
|
6,210
|
5,921
|
6,018
|
6,115
|
6,871
|
5,294
|
5,239
|
7,604
|
7,121
|
7,379
|
8,332
|
9,178
|
7,533
|
5,702
|
6,468
|
5,693
|
6,785
|
5,935
|
6,717
|
9,487
|
6,675
|
6,232
|
7,040
|
8,170
|
7,766
|
6,505
|
|
売掛金
|
-
|
29,531
|
15,661
|
17,462
|
26,768
|
12,568
|
15,118
|
17,238
|
29,094
|
14,664
|
16,301
|
20,602
|
36,647
|
18,048
|
18,957
|
21,667
|
32,627
|
13,935
|
16,293
|
18,470
|
32,991
|
20,674
|
20,577
|
22,355
|
24,347
|
14,522
|
17,498
|
20,809
|
-
|
16,582
|
17,501
|
18,937
|
-
|
13,962
|
18,248
|
21,387
|
-
|
18,213
|
21,266
|
26,526
|
-
|
13,996
|
20,389
|
|
流動資産合計
|
-
|
55,708
|
47,758
|
51,426
|
53,092
|
42,931
|
47,739
|
53,182
|
55,475
|
46,001
|
50,999
|
57,915
|
64,740
|
50,856
|
56,707
|
64,049
|
68,201
|
57,098
|
62,457
|
67,735
|
72,841
|
67,691
|
67,368
|
71,459
|
64,835
|
65,303
|
73,527
|
77,940
|
77,646
|
70,050
|
71,818
|
73,537
|
79,026
|
73,520
|
80,403
|
88,659
|
94,873
|
86,815
|
91,864
|
98,436
|
92,833
|
83,734
|
87,952
|
|
有形固定資産
|
-
|
12,958
|
12,610
|
12,890
|
12,911
|
12,600
|
14,264
|
14,159
|
14,032
|
13,936
|
13,933
|
13,955
|
13,998
|
14,068
|
14,085
|
14,019
|
14,059
|
13,831
|
14,005
|
13,829
|
13,849
|
14,220
|
14,335
|
14,388
|
14,588
|
14,746
|
15,028
|
14,918
|
15,718
|
15,735
|
15,729
|
15,511
|
15,456
|
15,278
|
15,137
|
14,849
|
14,873
|
14,643
|
14,442
|
14,321
|
14,245
|
14,119
|
13,932
|
|
投資有価証券
|
-
|
14,889
|
14,832
|
15,987
|
14,583
|
13,635
|
13,347
|
15,145
|
14,673
|
15,668
|
15,830
|
17,079
|
15,805
|
16,871
|
17,535
|
16,107
|
17,311
|
16,650
|
17,086
|
17,548
|
15,689
|
15,760
|
15,455
|
16,076
|
16,949
|
15,343
|
14,973
|
13,446
|
13,822
|
14,023
|
14,683
|
13,986
|
13,960
|
15,958
|
13,952
|
13,744
|
13,868
|
12,965
|
12,139
|
12,087
|
11,991
|
12,351
|
13,444
|
|
固定資産合計
|
-
|
30,426
|
30,037
|
31,433
|
30,300
|
29,004
|
30,259
|
32,029
|
31,486
|
32,339
|
32,504
|
33,685
|
32,712
|
34,010
|
34,700
|
33,213
|
34,655
|
34,130
|
35,070
|
35,229
|
33,919
|
34,417
|
34,786
|
35,268
|
37,867
|
37,400
|
36,215
|
34,870
|
35,713
|
35,768
|
36,214
|
35,584
|
35,334
|
37,205
|
35,455
|
35,023
|
34,689
|
34,026
|
34,186
|
33,839
|
33,171
|
34,898
|
35,385
|
|
総資産
|
-
|
86,135
|
77,795
|
82,860
|
83,392
|
71,935
|
77,999
|
85,211
|
86,962
|
78,341
|
83,504
|
91,600
|
97,452
|
84,867
|
91,407
|
97,262
|
102,856
|
91,228
|
97,528
|
102,964
|
106,760
|
102,108
|
102,154
|
106,728
|
102,702
|
102,703
|
109,743
|
112,810
|
113,359
|
105,819
|
108,033
|
109,121
|
114,360
|
110,725
|
115,859
|
123,682
|
129,563
|
120,841
|
126,051
|
132,275
|
126,005
|
118,632
|
123,338
|
|
買掛金
|
-
|
12,588
|
11,295
|
7,473
|
8,429
|
7,284
|
5,775
|
7,803
|
9,551
|
8,188
|
8,799
|
10,455
|
12,802
|
11,082
|
10,665
|
10,517
|
11,651
|
9,377
|
10,389
|
9,889
|
12,445
|
9,430
|
7,957
|
8,554
|
11,231
|
8,182
|
9,613
|
9,663
|
10,651
|
7,979
|
7,965
|
9,368
|
11,627
|
9,279
|
8,542
|
9,028
|
10,313
|
8,668
|
9,941
|
8,354
|
9,410
|
6,000
|
7,245
|
|
短期借入金
|
-
|
10,350
|
4,000
|
7,000
|
6,000
|
-
|
6,000
|
10,000
|
7,548
|
1,592
|
7,092
|
12,068
|
8,573
|
72
|
8,500
|
16,500
|
15,000
|
7,500
|
8,000
|
11,500
|
13,000
|
11,500
|
14,000
|
19,500
|
20,000
|
15,547
|
17,048
|
14,049
|
8,500
|
9,000
|
13,668
|
17,229
|
14,975
|
13,593
|
21,400
|
24,800
|
21,000
|
16,900
|
18,400
|
25,800
|
15,700
|
18,100
|
22,900
|
|
一年内返済予定の長期借入金
|
-
|
5,480
|
2,050
|
1,900
|
1,985
|
1,835
|
1,920
|
2,329
|
2,329
|
5,329
|
5,329
|
5,329
|
5,329
|
2,329
|
1,729
|
1,729
|
1,429
|
4,429
|
5,429
|
5,429
|
5,229
|
7,229
|
7,429
|
7,429
|
7,468
|
2,318
|
4,299
|
4,450
|
4,367
|
4,370
|
2,304
|
2,288
|
2,281
|
7,142
|
6,980
|
7,853
|
7,200
|
5,200
|
5,700
|
5,700
|
5,500
|
2,500
|
2,700
|
|
流動負債合計
|
-
|
37,519
|
23,749
|
28,321
|
27,908
|
18,957
|
26,869
|
29,663
|
30,175
|
25,144
|
31,628
|
37,951
|
41,771
|
26,344
|
32,947
|
40,513
|
41,114
|
35,055
|
36,115
|
41,288
|
44,627
|
43,558
|
43,223
|
47,659
|
51,058
|
49,166
|
54,637
|
53,408
|
50,925
|
45,656
|
48,249
|
49,496
|
53,114
|
55,138
|
61,254
|
65,428
|
67,556
|
60,020
|
61,974
|
68,111
|
58,437
|
52,934
|
55,997
|
|
長期借入金
|
-
|
3,900
|
11,750
|
11,600
|
10,715
|
10,715
|
9,830
|
12,570
|
11,685
|
8,406
|
7,521
|
7,241
|
6,356
|
11,077
|
10,792
|
10,512
|
11,427
|
8,147
|
13,712
|
13,433
|
12,698
|
10,418
|
11,283
|
11,004
|
10,140
|
15,002
|
12,078
|
13,139
|
12,280
|
11,992
|
11,130
|
10,853
|
10,000
|
4,850
|
4,150
|
8,000
|
7,800
|
9,150
|
12,950
|
12,300
|
11,800
|
11,150
|
12,250
|
|
固定負債合計
|
-
|
9,174
|
16,926
|
17,097
|
15,731
|
15,338
|
14,501
|
17,704
|
16,626
|
13,607
|
12,821
|
12,890
|
11,889
|
15,134
|
14,955
|
14,252
|
15,455
|
11,997
|
17,574
|
17,379
|
16,727
|
14,397
|
15,341
|
15,141
|
14,255
|
19,246
|
16,480
|
17,530
|
17,016
|
16,952
|
16,254
|
15,916
|
15,001
|
9,826
|
9,154
|
12,956
|
12,359
|
13,634
|
17,486
|
16,839
|
15,855
|
15,895
|
17,030
|
|
総負債
|
-
|
46,693
|
40,675
|
45,419
|
43,639
|
34,296
|
41,371
|
47,367
|
46,801
|
38,751
|
44,449
|
50,841
|
53,661
|
41,478
|
47,903
|
54,766
|
56,569
|
47,052
|
53,690
|
58,668
|
61,354
|
57,956
|
58,565
|
62,800
|
65,314
|
68,413
|
71,118
|
70,938
|
67,942
|
62,608
|
64,504
|
65,412
|
68,115
|
64,965
|
70,408
|
78,384
|
79,916
|
73,655
|
79,461
|
84,951
|
74,293
|
68,830
|
73,027
|
|
資本金及び資本剰余金
|
-
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
10,895
|
|
利益剰余金
|
-
|
23,081
|
20,968
|
20,473
|
23,878
|
22,553
|
21,695
|
21,535
|
24,176
|
22,899
|
22,258
|
23,034
|
27,053
|
25,926
|
25,613
|
25,607
|
28,542
|
26,891
|
26,299
|
26,419
|
29,575
|
28,273
|
28,069
|
27,958
|
20,587
|
18,252
|
22,710
|
27,048
|
30,098
|
27,548
|
27,311
|
28,104
|
30,566
|
28,468
|
29,019
|
29,154
|
32,871
|
30,813
|
31,332
|
31,894
|
36,400
|
34,455
|
34,659
|
|
株主資本
|
34,752
|
39,441
|
37,119
|
37,441
|
39,753
|
37,639
|
36,628
|
37,843
|
40,160
|
39,589
|
39,055
|
40,758
|
43,791
|
43,388
|
43,503
|
42,496
|
46,286
|
44,176
|
43,838
|
44,296
|
45,406
|
44,152
|
43,588
|
43,927
|
37,387
|
34,290
|
38,624
|
41,872
|
45,416
|
43,210
|
43,529
|
43,708
|
46,245
|
45,759
|
45,450
|
45,297
|
49,647
|
47,186
|
46,590
|
47,323
|
51,711
|
49,802
|
50,310
|