|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
17,111
|
12,743
|
10,645
|
13,738
|
20,488
|
16,118
|
10,280
|
12,591
|
16,965
|
9,407
|
6,977
|
11,190
|
11,547
|
7,615
|
7,545
|
12,440
|
11,018
|
11,830
|
10,024
|
12,619
|
11,921
|
10,586
|
9,829
|
13,303
|
9,985
|
8,927
|
7,606
|
6,397
|
9,305
|
7,803
|
9,095
|
8,407
|
10,120
|
10,421
|
9,771
|
11,803
|
12,038
|
10,367
|
12,199
|
11,291
|
12,017
|
11,760
|
|
有価証券
|
-
|
41
|
7,843
|
6,143
|
2,543
|
1,043
|
900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
46,496
|
29,928
|
28,847
|
44,963
|
26,697
|
28,792
|
30,557
|
49,226
|
29,103
|
35,213
|
34,866
|
50,285
|
31,231
|
39,147
|
40,969
|
59,173
|
35,010
|
45,024
|
40,030
|
58,619
|
37,833
|
38,486
|
39,777
|
55,696
|
41,000
|
42,429
|
45,935
|
-
|
41,534
|
50,375
|
51,213
|
-
|
43,946
|
47,885
|
54,192
|
-
|
50,957
|
58,268
|
59,525
|
-
|
45,885
|
52,698
|
|
商品及び製品
|
-
|
2,619
|
3,866
|
4,555
|
3,703
|
4,821
|
4,888
|
5,301
|
3,061
|
3,700
|
4,280
|
5,105
|
3,714
|
4,411
|
4,555
|
5,146
|
3,654
|
4,415
|
4,367
|
4,886
|
3,838
|
4,978
|
4,987
|
5,780
|
4,825
|
5,365
|
5,421
|
5,285
|
3,774
|
5,551
|
5,560
|
6,460
|
4,609
|
5,913
|
7,201
|
8,448
|
6,239
|
7,876
|
9,057
|
9,394
|
6,732
|
8,929
|
9,502
|
|
流動資産合計
|
-
|
81,266
|
72,934
|
71,669
|
77,804
|
69,477
|
69,049
|
68,309
|
79,598
|
68,821
|
69,878
|
73,049
|
81,903
|
65,031
|
71,887
|
79,206
|
90,533
|
72,354
|
84,162
|
83,861
|
92,593
|
76,925
|
78,201
|
83,328
|
92,943
|
73,691
|
74,634
|
77,500
|
86,657
|
75,725
|
85,043
|
89,904
|
97,302
|
85,459
|
93,186
|
101,961
|
110,641
|
95,611
|
101,904
|
107,689
|
110,198
|
90,732
|
96,274
|
|
有形固定資産
|
-
|
12,033
|
12,856
|
13,307
|
13,723
|
13,695
|
14,474
|
14,496
|
14,708
|
14,693
|
15,253
|
15,972
|
15,943
|
16,074
|
16,062
|
15,859
|
15,613
|
15,332
|
15,434
|
15,796
|
15,876
|
15,916
|
16,015
|
16,194
|
16,513
|
16,472
|
16,568
|
16,503
|
16,611
|
16,417
|
16,352
|
16,146
|
16,310
|
16,381
|
16,487
|
16,422
|
17,125
|
16,927
|
17,233
|
17,649
|
18,734
|
19,064
|
19,871
|
|
投資有価証券
|
-
|
21,941
|
20,931
|
25,326
|
25,082
|
25,495
|
25,078
|
26,407
|
24,918
|
25,547
|
25,395
|
26,075
|
26,324
|
27,865
|
29,345
|
24,148
|
25,335
|
24,928
|
25,743
|
27,395
|
22,263
|
23,993
|
22,556
|
22,799
|
24,670
|
23,900
|
23,905
|
21,308
|
23,435
|
23,264
|
23,647
|
25,726
|
24,571
|
26,658
|
26,149
|
26,667
|
29,043
|
29,006
|
27,401
|
28,915
|
28,282
|
28,202
|
29,774
|
|
固定資産合計
|
-
|
39,306
|
39,139
|
43,873
|
43,629
|
43,990
|
44,454
|
45,838
|
44,699
|
45,322
|
45,875
|
47,378
|
47,824
|
49,880
|
51,341
|
45,988
|
47,109
|
46,371
|
47,299
|
49,537
|
45,378
|
46,539
|
45,713
|
46,206
|
48,413
|
47,724
|
47,864
|
45,923
|
47,429
|
47,129
|
47,322
|
48,939
|
48,716
|
50,271
|
50,108
|
50,777
|
54,653
|
54,540
|
53,576
|
55,343
|
56,041
|
56,414
|
58,827
|
|
総資産
|
-
|
120,573
|
112,074
|
115,543
|
121,434
|
113,468
|
113,503
|
114,148
|
124,298
|
114,143
|
115,754
|
120,428
|
129,727
|
114,911
|
123,228
|
125,195
|
137,643
|
118,726
|
131,462
|
133,398
|
137,971
|
123,465
|
123,914
|
129,534
|
141,356
|
121,415
|
122,498
|
123,423
|
134,086
|
122,855
|
132,365
|
138,844
|
146,019
|
135,731
|
143,295
|
152,739
|
165,295
|
150,151
|
155,480
|
163,032
|
166,240
|
147,147
|
155,101
|
|
買掛金
|
-
|
18,592
|
14,893
|
14,378
|
16,414
|
12,466
|
12,292
|
13,383
|
17,062
|
14,268
|
15,386
|
16,109
|
16,222
|
13,950
|
16,609
|
18,631
|
20,041
|
12,185
|
13,908
|
13,658
|
16,646
|
12,527
|
12,153
|
12,314
|
13,574
|
10,059
|
8,332
|
8,154
|
10,367
|
8,411
|
8,881
|
9,134
|
11,087
|
9,813
|
10,654
|
11,319
|
13,397
|
10,851
|
10,527
|
10,609
|
11,743
|
10,849
|
10,789
|
|
短期借入金
|
-
|
1,592
|
1,688
|
1,706
|
1,613
|
1,471
|
1,471
|
1,665
|
4,871
|
1,667
|
1,676
|
6,205
|
10,520
|
1,417
|
3,846
|
9,304
|
12,302
|
1,259
|
9,955
|
11,767
|
13,097
|
5,326
|
7,814
|
13,651
|
16,531
|
4,286
|
6,616
|
10,746
|
11,782
|
4,673
|
12,672
|
17,201
|
17,515
|
9,700
|
13,700
|
20,900
|
18,700
|
11,300
|
15,900
|
22,700
|
19,200
|
5,500
|
9,500
|
|
流動負債合計
|
-
|
32,643
|
25,682
|
25,558
|
28,229
|
22,109
|
22,437
|
22,822
|
31,783
|
24,512
|
25,692
|
30,983
|
36,621
|
24,121
|
30,161
|
37,098
|
45,070
|
28,650
|
39,797
|
41,112
|
48,799
|
33,853
|
34,265
|
39,758
|
46,624
|
28,139
|
28,555
|
31,393
|
37,037
|
27,681
|
35,641
|
41,494
|
46,577
|
36,921
|
43,169
|
51,958
|
57,809
|
44,201
|
49,348
|
55,937
|
54,019
|
35,503
|
40,179
|
|
固定負債合計
|
-
|
13,165
|
12,615
|
13,813
|
13,403
|
13,528
|
13,300
|
13,599
|
13,262
|
13,402
|
13,444
|
13,711
|
13,705
|
11,760
|
12,220
|
10,791
|
10,438
|
10,291
|
10,463
|
10,791
|
9,523
|
9,565
|
9,609
|
9,635
|
10,037
|
10,039
|
10,075
|
10,200
|
10,307
|
10,365
|
10,394
|
10,432
|
10,090
|
10,055
|
10,022
|
10,624
|
10,663
|
10,692
|
10,343
|
9,970
|
9,597
|
9,897
|
10,344
|
|
総負債
|
-
|
45,809
|
38,297
|
39,371
|
41,632
|
35,638
|
35,738
|
36,422
|
45,046
|
37,915
|
39,137
|
44,695
|
50,326
|
35,881
|
42,381
|
47,889
|
55,508
|
38,942
|
50,261
|
51,903
|
58,323
|
43,418
|
43,875
|
49,393
|
56,662
|
38,178
|
38,630
|
41,593
|
47,345
|
38,047
|
46,036
|
51,927
|
56,668
|
46,977
|
53,191
|
62,583
|
68,473
|
54,893
|
59,692
|
65,908
|
63,616
|
45,401
|
50,524
|
|
資本金及び資本剰余金
|
-
|
17,458
|
17,515
|
17,515
|
17,517
|
17,517
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
17,585
|
|
利益剰余金
|
-
|
44,843
|
44,700
|
44,572
|
48,406
|
46,202
|
46,788
|
45,968
|
50,407
|
47,967
|
48,460
|
47,086
|
50,941
|
49,498
|
50,256
|
50,401
|
54,681
|
53,369
|
55,451
|
55,742
|
59,644
|
58,833
|
59,824
|
59,877
|
62,939
|
61,997
|
62,640
|
62,351
|
65,806
|
64,006
|
65,287
|
64,912
|
68,198
|
65,883
|
67,470
|
67,181
|
71,860
|
70,365
|
71,995
|
72,298
|
78,243
|
76,809
|
78,604
|
|
株主資本
|
66,886
|
74,764
|
73,776
|
76,172
|
79,801
|
77,829
|
77,765
|
77,726
|
79,252
|
76,228
|
76,617
|
75,732
|
79,401
|
79,029
|
80,846
|
77,305
|
82,135
|
79,783
|
81,200
|
81,494
|
79,648
|
80,047
|
80,039
|
80,140
|
84,694
|
83,237
|
83,867
|
81,830
|
86,740
|
84,807
|
86,329
|
86,916
|
89,351
|
88,754
|
90,103
|
90,156
|
96,821
|
95,257
|
95,788
|
97,124
|
102,623
|
101,746
|
104,576
|