|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,522
|
6,770
|
6,945
|
7,221
|
7,090
|
5,753
|
7,549
|
6,294
|
7,609
|
6,430
|
7,913
|
8,394
|
9,187
|
9,095
|
10,225
|
8,399
|
9,162
|
8,226
|
9,568
|
7,442
|
12,778
|
8,771
|
11,793
|
9,382
|
10,815
|
13,815
|
13,852
|
13,887
|
14,414
|
11,305
|
9,658
|
9,557
|
12,949
|
14,046
|
13,942
|
16,418
|
17,610
|
18,800
|
17,992
|
21,058
|
20,686
|
15,887
|
|
有価証券
|
-
|
12,297
|
16,795
|
14,798
|
13,796
|
13,779
|
16,295
|
17,818
|
18,809
|
19,313
|
18,116
|
18,614
|
12,589
|
13,800
|
14,305
|
12,807
|
8,816
|
6,817
|
6,200
|
8,200
|
11,200
|
4,105
|
3,000
|
4,000
|
10,499
|
11,999
|
12,499
|
7,999
|
8,799
|
8,299
|
7,300
|
299
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
17,502
|
11,975
|
13,913
|
17,138
|
15,354
|
18,339
|
14,078
|
16,973
|
15,034
|
15,646
|
16,028
|
22,538
|
16,131
|
15,545
|
15,072
|
17,246
|
13,492
|
16,761
|
16,831
|
18,479
|
13,687
|
16,252
|
14,771
|
19,412
|
21,717
|
18,399
|
17,532
|
23,035
|
17,386
|
15,813
|
16,365
|
18,980
|
16,943
|
14,717
|
17,128
|
19,110
|
16,766
|
15,923
|
16,779
|
19,386
|
16,015
|
18,305
|
|
商品及び製品
|
-
|
8,572
|
10,634
|
9,967
|
8,803
|
8,841
|
10,001
|
10,486
|
10,284
|
11,828
|
11,735
|
11,482
|
10,280
|
10,852
|
11,783
|
12,015
|
12,237
|
12,655
|
12,848
|
11,563
|
10,838
|
12,616
|
13,028
|
12,453
|
11,323
|
12,982
|
12,973
|
10,925
|
10,038
|
12,144
|
14,844
|
16,497
|
17,538
|
21,064
|
21,471
|
19,542
|
16,318
|
18,536
|
18,088
|
18,775
|
17,082
|
18,604
|
18,367
|
|
流動資産合計
|
-
|
63,428
|
66,018
|
64,375
|
64,772
|
62,122
|
66,553
|
66,429
|
69,334
|
70,907
|
69,810
|
72,583
|
71,300
|
65,445
|
65,617
|
67,081
|
64,167
|
61,082
|
60,859
|
64,099
|
67,422
|
66,796
|
65,281
|
64,731
|
71,506
|
76,646
|
77,867
|
75,069
|
80,510
|
81,589
|
81,852
|
77,296
|
79,904
|
85,278
|
83,165
|
82,198
|
82,425
|
82,166
|
78,398
|
77,699
|
80,709
|
79,773
|
77,330
|
|
有形固定資産
|
-
|
7,983
|
8,110
|
9,714
|
11,001
|
11,386
|
11,278
|
11,394
|
11,771
|
11,955
|
12,152
|
12,295
|
12,171
|
12,634
|
13,869
|
14,073
|
14,321
|
15,769
|
16,294
|
16,675
|
16,343
|
16,422
|
18,459
|
18,788
|
18,858
|
18,550
|
18,365
|
19,913
|
20,173
|
20,453
|
21,084
|
20,982
|
21,988
|
22,493
|
22,661
|
22,329
|
22,685
|
22,941
|
24,000
|
24,480
|
24,382
|
27,202
|
26,904
|
|
投資有価証券
|
-
|
32,281
|
29,722
|
32,602
|
26,528
|
22,654
|
25,773
|
31,011
|
31,558
|
34,261
|
34,781
|
33,777
|
33,071
|
39,167
|
38,116
|
31,824
|
38,677
|
35,453
|
37,385
|
45,008
|
37,579
|
42,447
|
45,260
|
57,432
|
56,149
|
54,794
|
62,231
|
59,278
|
52,824
|
50,298
|
46,025
|
45,770
|
52,190
|
55,495
|
56,018
|
58,198
|
57,937
|
64,693
|
57,539
|
55,986
|
50,716
|
50,564
|
62,336
|
|
固定資産合計
|
-
|
43,091
|
40,459
|
44,851
|
40,019
|
36,356
|
39,802
|
45,015
|
45,826
|
48,447
|
48,957
|
47,892
|
49,906
|
56,559
|
56,489
|
50,243
|
57,256
|
55,363
|
57,636
|
65,481
|
57,861
|
62,708
|
67,361
|
79,702
|
78,554
|
76,725
|
83,993
|
82,347
|
74,948
|
72,642
|
68,987
|
68,551
|
76,031
|
79,422
|
80,175
|
82,013
|
82,394
|
89,871
|
83,617
|
82,540
|
77,050
|
79,848
|
91,318
|
|
総資産
|
-
|
106,519
|
106,477
|
109,227
|
104,792
|
98,479
|
106,356
|
111,445
|
115,160
|
119,354
|
118,768
|
120,475
|
121,207
|
122,005
|
122,106
|
117,324
|
121,423
|
116,445
|
118,495
|
129,581
|
125,284
|
129,504
|
132,642
|
144,433
|
150,061
|
153,371
|
161,861
|
157,416
|
155,459
|
154,232
|
150,839
|
145,848
|
155,935
|
164,701
|
163,340
|
164,212
|
164,819
|
172,038
|
162,015
|
160,240
|
157,759
|
159,621
|
168,648
|
|
短期借入金
|
-
|
1,954
|
2,023
|
1,974
|
1,912
|
1,715
|
1,700
|
1,840
|
1,796
|
1,919
|
1,992
|
2,024
|
1,957
|
1,918
|
1,982
|
1,905
|
1,868
|
1,837
|
1,770
|
1,838
|
1,793
|
1,816
|
1,862
|
1,904
|
1,947
|
1,973
|
1,947
|
1,957
|
2,050
|
2,140
|
2,134
|
2,175
|
1,575
|
8,075
|
8,075
|
8,075
|
4,897
|
5,169
|
4,782
|
4,947
|
4,862
|
5,089
|
5,234
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
15,855
|
16,716
|
15,508
|
17,482
|
16,341
|
18,563
|
16,871
|
19,264
|
19,571
|
17,182
|
18,280
|
18,702
|
15,456
|
14,319
|
15,915
|
15,673
|
15,158
|
14,154
|
15,928
|
18,249
|
18,010
|
16,349
|
14,998
|
17,929
|
20,556
|
20,279
|
18,418
|
20,726
|
21,174
|
20,740
|
18,227
|
19,717
|
23,391
|
21,377
|
20,979
|
19,006
|
19,188
|
18,859
|
17,539
|
18,743
|
22,239
|
18,699
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
-
|
1,321
|
1,270
|
1,245
|
1,224
|
1,180
|
1,194
|
1,135
|
1,119
|
1,117
|
1,110
|
1,103
|
1,085
|
1,038
|
1,011
|
1,025
|
1,034
|
996
|
954
|
947
|
985
|
948
|
903
|
897
|
904
|
797
|
783
|
729
|
721
|
697
|
|
固定負債合計
|
-
|
11,370
|
10,682
|
11,727
|
9,298
|
8,070
|
8,802
|
10,407
|
10,614
|
11,389
|
11,528
|
11,261
|
10,982
|
11,089
|
12,064
|
10,243
|
10,826
|
9,951
|
10,609
|
13,263
|
11,055
|
12,735
|
14,416
|
18,094
|
17,679
|
17,251
|
19,059
|
18,255
|
16,150
|
15,697
|
14,465
|
14,259
|
15,638
|
16,507
|
16,130
|
16,731
|
16,388
|
18,672
|
16,056
|
16,092
|
14,659
|
14,813
|
18,152
|
|
総負債
|
-
|
27,225
|
27,398
|
27,235
|
26,780
|
24,411
|
27,365
|
27,278
|
29,879
|
30,960
|
28,710
|
29,541
|
29,685
|
26,546
|
26,383
|
26,159
|
26,499
|
25,109
|
24,764
|
29,192
|
29,305
|
30,746
|
30,766
|
33,093
|
35,608
|
37,807
|
39,339
|
36,674
|
36,876
|
36,872
|
35,206
|
32,486
|
35,355
|
39,898
|
37,507
|
37,711
|
35,395
|
37,861
|
34,915
|
33,632
|
33,403
|
37,052
|
36,851
|
|
資本金及び資本剰余金
|
-
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,738
|
8,742
|
8,738
|
8,738
|
8,738
|
8,745
|
8,745
|
8,745
|
8,745
|
8,751
|
8,751
|
8,751
|
8,751
|
8,756
|
|
利益剰余金
|
-
|
56,075
|
57,178
|
57,884
|
58,891
|
58,442
|
61,258
|
61,888
|
62,953
|
63,923
|
65,065
|
66,529
|
68,280
|
68,024
|
69,059
|
69,442
|
70,563
|
69,541
|
70,838
|
71,404
|
72,992
|
72,210
|
73,165
|
74,532
|
76,802
|
78,690
|
80,675
|
80,979
|
82,039
|
80,661
|
82,404
|
81,933
|
83,896
|
84,284
|
84,718
|
84,243
|
85,956
|
84,624
|
84,608
|
83,746
|
85,887
|
84,034
|
84,657
|
|
株主資本
|
69,201
|
79,293
|
79,078
|
81,991
|
78,011
|
74,067
|
78,990
|
84,166
|
85,280
|
88,394
|
90,057
|
90,934
|
91,521
|
95,458
|
95,723
|
91,164
|
94,924
|
91,336
|
93,731
|
100,388
|
95,979
|
98,758
|
101,876
|
111,340
|
114,453
|
115,563
|
122,521
|
120,742
|
118,582
|
117,359
|
115,633
|
113,361
|
120,580
|
124,802
|
125,832
|
126,501
|
129,424
|
134,177
|
127,100
|
126,607
|
124,355
|
122,569
|
131,796
|