|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,460
|
12,545
|
11,173
|
11,363
|
10,454
|
10,710
|
11,015
|
12,917
|
12,001
|
10,926
|
10,733
|
11,926
|
14,303
|
13,697
|
14,984
|
16,249
|
27,852
|
25,567
|
23,766
|
26,417
|
22,670
|
26,852
|
28,004
|
32,534
|
33,853
|
29,750
|
28,964
|
31,680
|
21,791
|
38,495
|
26,331
|
3,139
|
2,701
|
2,097
|
1,370
|
1,732
|
1,542
|
1,340
|
4,205
|
2,149
|
9,593
|
3,153
|
|
有価証券
|
-
|
588
|
553
|
553
|
351
|
332
|
331
|
335
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44
|
-
|
-
|
1,040
|
1,102
|
4,010
|
4,433
|
-
|
45
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
3,613
|
3,691
|
3,899
|
4,456
|
4,567
|
4,376
|
3,521
|
4,911
|
5,594
|
5,386
|
4,950
|
5,136
|
2,584
|
2,885
|
3,405
|
3,463
|
4,509
|
4,127
|
5,770
|
6,689
|
5,377
|
5,757
|
7,591
|
8,732
|
7,768
|
7,143
|
11,251
|
9,823
|
9,130
|
11,204
|
1,413
|
2,550
|
2,074
|
1,758
|
2,413
|
1,812
|
1,685
|
2,540
|
1,669
|
1,740
|
1,890
|
1,403
|
|
流動資産合計
|
-
|
22,024
|
20,741
|
19,628
|
19,576
|
18,454
|
18,438
|
18,720
|
21,381
|
21,297
|
20,266
|
19,378
|
20,692
|
20,035
|
20,069
|
21,979
|
22,596
|
35,333
|
32,898
|
32,369
|
35,446
|
30,644
|
35,078
|
38,165
|
43,649
|
44,738
|
64,600
|
69,930
|
72,465
|
68,197
|
66,091
|
34,728
|
23,836
|
23,247
|
23,252
|
23,635
|
23,450
|
23,436
|
24,497
|
18,178
|
16,733
|
16,735
|
13,862
|
|
有形固定資産
|
-
|
2,760
|
2,872
|
2,883
|
2,909
|
2,871
|
2,913
|
2,956
|
3,068
|
3,189
|
3,254
|
3,373
|
3,144
|
3,223
|
3,276
|
3,267
|
3,248
|
3,218
|
3,199
|
3,183
|
3,297
|
3,367
|
3,404
|
3,348
|
3,237
|
3,373
|
3,387
|
3,377
|
3,468
|
3,707
|
3,983
|
1,500
|
1,628
|
1,637
|
1,615
|
1,610
|
1,580
|
1,568
|
1,616
|
1,674
|
1,405
|
1,400
|
1,383
|
|
投資有価証券
|
-
|
1,833
|
1,856
|
1,698
|
1,692
|
1,842
|
1,384
|
1,389
|
1,202
|
1,402
|
1,408
|
1,214
|
926
|
941
|
813
|
508
|
426
|
414
|
414
|
425
|
196
|
-
|
-
|
-
|
271
|
-
|
-
|
-
|
5,013
|
-
|
-
|
-
|
11,646
|
13,794
|
14,286
|
15,802
|
20,664
|
22,810
|
15,957
|
10,720
|
10,775
|
10,885
|
11,180
|
|
固定資産合計
|
-
|
5,271
|
6,859
|
6,661
|
6,667
|
6,619
|
6,002
|
6,173
|
5,936
|
5,923
|
6,046
|
5,986
|
5,166
|
5,557
|
5,584
|
5,014
|
4,165
|
4,133
|
4,438
|
4,367
|
7,662
|
7,547
|
7,418
|
5,925
|
6,137
|
6,747
|
7,603
|
9,530
|
9,623
|
10,903
|
14,402
|
8,246
|
17,923
|
17,205
|
17,121
|
18,556
|
23,389
|
25,475
|
18,663
|
26,678
|
36,394
|
37,133
|
39,071
|
|
総資産
|
-
|
27,295
|
27,600
|
26,289
|
26,243
|
25,073
|
24,439
|
24,893
|
27,316
|
27,220
|
26,313
|
25,364
|
25,857
|
25,592
|
25,654
|
26,992
|
26,761
|
39,466
|
37,336
|
36,736
|
43,108
|
38,191
|
42,496
|
44,090
|
49,785
|
51,485
|
72,203
|
79,461
|
82,088
|
79,099
|
80,492
|
42,974
|
41,758
|
40,452
|
40,372
|
42,191
|
46,838
|
48,911
|
43,160
|
44,856
|
53,127
|
53,868
|
52,933
|
|
買掛金
|
-
|
2,617
|
2,478
|
2,026
|
1,890
|
1,986
|
2,659
|
2,379
|
2,548
|
3,619
|
2,871
|
2,589
|
2,212
|
1,659
|
1,616
|
1,906
|
1,613
|
1,508
|
1,359
|
1,480
|
1,879
|
1,398
|
1,205
|
1,132
|
1,528
|
1,758
|
2,093
|
2,607
|
2,360
|
2,544
|
2,148
|
1,977
|
2,411
|
2,886
|
2,936
|
2,661
|
1,989
|
1,781
|
1,859
|
1,280
|
880
|
1,544
|
1,082
|
|
短期借入金
|
-
|
830
|
1,730
|
1,730
|
1,730
|
1,730
|
1,880
|
1,850
|
1,950
|
1,950
|
1,950
|
1,950
|
1,950
|
3,030
|
3,030
|
3,819
|
3,819
|
3,930
|
4,030
|
4,180
|
4,180
|
3,730
|
6,250
|
6,148
|
6,147
|
6,145
|
4,644
|
3,642
|
3,501
|
5,199
|
97
|
2,596
|
161
|
100
|
95
|
591
|
1,095
|
2,094
|
2,893
|
2,392
|
2,292
|
2,481
|
2,620
|
|
一年内返済予定の長期借入金
|
-
|
35
|
22
|
28
|
43
|
44
|
49
|
51
|
44
|
45
|
44
|
44
|
44
|
35
|
62
|
54
|
51
|
59
|
58
|
56
|
55
|
57
|
57
|
54
|
51
|
44
|
40
|
40
|
43
|
43
|
45
|
43
|
43
|
42
|
39
|
38
|
37
|
36
|
36
|
36
|
36
|
45
|
45
|
|
流動負債合計
|
-
|
10,201
|
10,822
|
9,637
|
9,536
|
9,518
|
9,876
|
10,336
|
12,018
|
12,973
|
12,600
|
12,553
|
13,448
|
13,658
|
13,912
|
15,359
|
16,275
|
17,814
|
17,690
|
17,528
|
22,647
|
18,550
|
22,380
|
24,309
|
27,885
|
28,217
|
34,932
|
39,032
|
38,961
|
33,335
|
31,693
|
5,967
|
4,025
|
4,927
|
4,967
|
5,131
|
4,905
|
5,851
|
6,920
|
5,808
|
5,240
|
6,347
|
5,788
|
|
長期借入金
|
-
|
68
|
106
|
124
|
97
|
89
|
118
|
111
|
100
|
89
|
77
|
66
|
52
|
49
|
107
|
95
|
78
|
105
|
90
|
77
|
64
|
247
|
232
|
272
|
252
|
243
|
233
|
223
|
249
|
238
|
245
|
235
|
249
|
296
|
282
|
275
|
257
|
247
|
239
|
228
|
217
|
204
|
192
|
|
固定負債合計
|
-
|
517
|
564
|
566
|
522
|
497
|
514
|
501
|
496
|
474
|
459
|
440
|
260
|
231
|
272
|
260
|
431
|
368
|
333
|
301
|
1,855
|
1,830
|
1,840
|
1,159
|
1,079
|
1,153
|
1,115
|
18,922
|
16,087
|
12,290
|
10,075
|
2,168
|
2,720
|
3,001
|
3,104
|
3,540
|
4,674
|
5,054
|
2,775
|
129
|
278
|
267
|
253
|
|
総負債
|
-
|
10,719
|
11,386
|
10,204
|
10,059
|
10,015
|
10,391
|
10,838
|
12,514
|
13,448
|
13,059
|
12,994
|
13,708
|
13,890
|
14,185
|
15,619
|
16,707
|
18,183
|
18,023
|
17,830
|
24,502
|
20,381
|
24,221
|
25,469
|
28,964
|
29,370
|
36,048
|
57,955
|
55,048
|
45,624
|
41,768
|
8,136
|
6,744
|
7,928
|
8,071
|
8,671
|
9,579
|
10,905
|
9,695
|
5,937
|
5,519
|
6,615
|
6,041
|
|
資本金及び資本剰余金
|
-
|
1,924
|
1,656
|
1,660
|
1,658
|
1,644
|
1,491
|
1,487
|
1,474
|
1,457
|
1,166
|
1,002
|
2,212
|
1,008
|
1,008
|
1,009
|
2,215
|
8,929
|
8,266
|
8,634
|
8,712
|
8,761
|
8,851
|
9,022
|
10,918
|
10,938
|
26,440
|
14,357
|
17,951
|
21,396
|
23,212
|
5,407
|
5,407
|
5,421
|
5,421
|
5,421
|
5,414
|
5,407
|
5,430
|
5,433
|
5,438
|
5,446
|
5,668
|
|
利益剰余金
|
-
|
12,690
|
12,507
|
12,474
|
12,511
|
11,870
|
11,829
|
11,819
|
11,488
|
10,617
|
10,438
|
9,784
|
9,460
|
9,246
|
8,902
|
8,524
|
7,368
|
6,364
|
5,850
|
4,576
|
3,907
|
3,134
|
3,360
|
3,604
|
3,956
|
3,841
|
4,645
|
4,656
|
5,978
|
9,495
|
11,914
|
30,201
|
30,773
|
27,706
|
26,092
|
26,175
|
26,543
|
25,861
|
26,055
|
36,946
|
41,767
|
42,430
|
45,096
|
|
株主資本
|
14,276
|
16,576
|
16,214
|
16,085
|
16,184
|
15,058
|
14,048
|
14,055
|
14,802
|
13,773
|
13,254
|
12,370
|
12,149
|
11,701
|
11,469
|
11,373
|
10,054
|
21,283
|
19,313
|
18,905
|
18,606
|
17,810
|
18,276
|
18,621
|
20,821
|
22,115
|
36,155
|
21,506
|
27,040
|
33,475
|
38,724
|
34,839
|
35,014
|
32,524
|
32,301
|
33,519
|
37,259
|
38,006
|
33,464
|
43,583
|
47,608
|
47,252
|
46,892
|