サン電子【6736】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 14,460 12,545 11,173 11,363 10,454 10,710 11,015 12,917 12,001 10,926 10,733 11,926 14,303 13,697 14,984 16,249 27,852 25,567 23,766 26,417 22,670 26,852 28,004 32,534 33,853 29,750 28,964 31,680 21,791 38,495 26,331 3,139 2,701 2,097 1,370 1,732 1,542 1,340 4,205 2,149 9,593 3,153
有価証券 - 588 553 553 351 332 331 335 - - - - - - - - - - - - - - - - 44 - - 1,040 1,102 4,010 4,433 - 45 - - - - - - - - - -
売掛金 - 3,613 3,691 3,899 4,456 4,567 4,376 3,521 4,911 5,594 5,386 4,950 5,136 2,584 2,885 3,405 3,463 4,509 4,127 5,770 6,689 5,377 5,757 7,591 8,732 7,768 7,143 11,251 9,823 9,130 11,204 1,413 2,550 2,074 1,758 2,413 1,812 1,685 2,540 1,669 1,740 1,890 1,403
流動資産合計 - 22,024 20,741 19,628 19,576 18,454 18,438 18,720 21,381 21,297 20,266 19,378 20,692 20,035 20,069 21,979 22,596 35,333 32,898 32,369 35,446 30,644 35,078 38,165 43,649 44,738 64,600 69,930 72,465 68,197 66,091 34,728 23,836 23,247 23,252 23,635 23,450 23,436 24,497 18,178 16,733 16,735 13,862
有形固定資産 - 2,760 2,872 2,883 2,909 2,871 2,913 2,956 3,068 3,189 3,254 3,373 3,144 3,223 3,276 3,267 3,248 3,218 3,199 3,183 3,297 3,367 3,404 3,348 3,237 3,373 3,387 3,377 3,468 3,707 3,983 1,500 1,628 1,637 1,615 1,610 1,580 1,568 1,616 1,674 1,405 1,400 1,383
投資有価証券 - 1,833 1,856 1,698 1,692 1,842 1,384 1,389 1,202 1,402 1,408 1,214 926 941 813 508 426 414 414 425 196 - - - 271 - - - 5,013 - - - 11,646 13,794 14,286 15,802 20,664 22,810 15,957 10,720 10,775 10,885 11,180
固定資産合計 - 5,271 6,859 6,661 6,667 6,619 6,002 6,173 5,936 5,923 6,046 5,986 5,166 5,557 5,584 5,014 4,165 4,133 4,438 4,367 7,662 7,547 7,418 5,925 6,137 6,747 7,603 9,530 9,623 10,903 14,402 8,246 17,923 17,205 17,121 18,556 23,389 25,475 18,663 26,678 36,394 37,133 39,071
総資産 - 27,295 27,600 26,289 26,243 25,073 24,439 24,893 27,316 27,220 26,313 25,364 25,857 25,592 25,654 26,992 26,761 39,466 37,336 36,736 43,108 38,191 42,496 44,090 49,785 51,485 72,203 79,461 82,088 79,099 80,492 42,974 41,758 40,452 40,372 42,191 46,838 48,911 43,160 44,856 53,127 53,868 52,933
買掛金 - 2,617 2,478 2,026 1,890 1,986 2,659 2,379 2,548 3,619 2,871 2,589 2,212 1,659 1,616 1,906 1,613 1,508 1,359 1,480 1,879 1,398 1,205 1,132 1,528 1,758 2,093 2,607 2,360 2,544 2,148 1,977 2,411 2,886 2,936 2,661 1,989 1,781 1,859 1,280 880 1,544 1,082
短期借入金 - 830 1,730 1,730 1,730 1,730 1,880 1,850 1,950 1,950 1,950 1,950 1,950 3,030 3,030 3,819 3,819 3,930 4,030 4,180 4,180 3,730 6,250 6,148 6,147 6,145 4,644 3,642 3,501 5,199 97 2,596 161 100 95 591 1,095 2,094 2,893 2,392 2,292 2,481 2,620
一年内返済予定の長期借入金 - 35 22 28 43 44 49 51 44 45 44 44 44 35 62 54 51 59 58 56 55 57 57 54 51 44 40 40 43 43 45 43 43 42 39 38 37 36 36 36 36 45 45
流動負債合計 - 10,201 10,822 9,637 9,536 9,518 9,876 10,336 12,018 12,973 12,600 12,553 13,448 13,658 13,912 15,359 16,275 17,814 17,690 17,528 22,647 18,550 22,380 24,309 27,885 28,217 34,932 39,032 38,961 33,335 31,693 5,967 4,025 4,927 4,967 5,131 4,905 5,851 6,920 5,808 5,240 6,347 5,788
長期借入金 - 68 106 124 97 89 118 111 100 89 77 66 52 49 107 95 78 105 90 77 64 247 232 272 252 243 233 223 249 238 245 235 249 296 282 275 257 247 239 228 217 204 192
固定負債合計 - 517 564 566 522 497 514 501 496 474 459 440 260 231 272 260 431 368 333 301 1,855 1,830 1,840 1,159 1,079 1,153 1,115 18,922 16,087 12,290 10,075 2,168 2,720 3,001 3,104 3,540 4,674 5,054 2,775 129 278 267 253
総負債 - 10,719 11,386 10,204 10,059 10,015 10,391 10,838 12,514 13,448 13,059 12,994 13,708 13,890 14,185 15,619 16,707 18,183 18,023 17,830 24,502 20,381 24,221 25,469 28,964 29,370 36,048 57,955 55,048 45,624 41,768 8,136 6,744 7,928 8,071 8,671 9,579 10,905 9,695 5,937 5,519 6,615 6,041
資本金及び資本剰余金 - 1,924 1,656 1,660 1,658 1,644 1,491 1,487 1,474 1,457 1,166 1,002 2,212 1,008 1,008 1,009 2,215 8,929 8,266 8,634 8,712 8,761 8,851 9,022 10,918 10,938 26,440 14,357 17,951 21,396 23,212 5,407 5,407 5,421 5,421 5,421 5,414 5,407 5,430 5,433 5,438 5,446 5,668
利益剰余金 - 12,690 12,507 12,474 12,511 11,870 11,829 11,819 11,488 10,617 10,438 9,784 9,460 9,246 8,902 8,524 7,368 6,364 5,850 4,576 3,907 3,134 3,360 3,604 3,956 3,841 4,645 4,656 5,978 9,495 11,914 30,201 30,773 27,706 26,092 26,175 26,543 25,861 26,055 36,946 41,767 42,430 45,096
株主資本 14,276 16,576 16,214 16,085 16,184 15,058 14,048 14,055 14,802 13,773 13,254 12,370 12,149 11,701 11,469 11,373 10,054 21,283 19,313 18,905 18,606 17,810 18,276 18,621 20,821 22,115 36,155 21,506 27,040 33,475 38,724 34,839 35,014 32,524 32,301 33,519 37,259 38,006 33,464 43,583 47,608 47,252 46,892