|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,560
|
1,824
|
1,803
|
1,786
|
1,750
|
1,615
|
1,521
|
1,504
|
1,526
|
1,539
|
1,493
|
1,568
|
1,551
|
1,427
|
1,431
|
1,730
|
1,659
|
1,486
|
1,628
|
1,771
|
1,919
|
1,584
|
1,486
|
2,003
|
2,255
|
2,238
|
2,173
|
2,182
|
2,180
|
2,225
|
2,393
|
2,707
|
2,741
|
2,659
|
2,702
|
2,573
|
2,889
|
2,694
|
2,962
|
2,988
|
3,005
|
|
売掛金
|
-
|
-
|
529
|
392
|
-
|
322
|
611
|
387
|
-
|
423
|
570
|
529
|
787
|
571
|
778
|
560
|
754
|
486
|
887
|
665
|
876
|
272
|
1,088
|
981
|
804
|
217
|
489
|
341
|
641
|
360
|
759
|
463
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
60
|
83
|
101
|
72
|
101
|
78
|
138
|
81
|
135
|
56
|
110
|
85
|
87
|
78
|
93
|
61
|
77
|
41
|
50
|
38
|
57
|
44
|
76
|
37
|
96
|
36
|
73
|
41
|
95
|
59
|
98
|
31
|
48
|
50
|
67
|
75
|
141
|
58
|
129
|
127
|
139
|
|
流動資産合計
|
-
|
2,631
|
2,689
|
2,639
|
2,617
|
2,558
|
2,600
|
2,439
|
2,602
|
2,413
|
2,391
|
2,343
|
2,571
|
2,415
|
2,469
|
2,305
|
2,684
|
2,509
|
2,644
|
2,693
|
2,920
|
2,609
|
3,010
|
2,824
|
3,064
|
2,833
|
3,012
|
3,053
|
3,217
|
3,118
|
3,354
|
3,326
|
3,802
|
3,572
|
3,788
|
3,713
|
3,912
|
3,958
|
4,206
|
4,184
|
4,497
|
4,485
|
|
有形固定資産
|
-
|
25
|
23
|
22
|
42
|
53
|
59
|
54
|
48
|
51
|
55
|
50
|
49
|
49
|
45
|
44
|
45
|
59
|
54
|
48
|
62
|
55
|
52
|
50
|
44
|
43
|
40
|
36
|
32
|
31
|
37
|
35
|
31
|
32
|
31
|
28
|
40
|
41
|
40
|
41
|
38
|
47
|
|
投資有価証券
|
-
|
51
|
51
|
50
|
50
|
50
|
50
|
50
|
50
|
51
|
51
|
51
|
51
|
51
|
81
|
81
|
80
|
80
|
80
|
81
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
79
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
81
|
|
固定資産合計
|
-
|
102
|
100
|
99
|
119
|
134
|
139
|
135
|
121
|
128
|
133
|
128
|
127
|
128
|
153
|
151
|
157
|
171
|
171
|
160
|
180
|
184
|
171
|
159
|
171
|
176
|
163
|
151
|
162
|
151
|
182
|
165
|
184
|
169
|
200
|
178
|
215
|
211
|
221
|
211
|
230
|
273
|
|
総資産
|
-
|
2,734
|
2,789
|
2,738
|
2,736
|
2,693
|
2,739
|
2,574
|
2,724
|
2,542
|
2,524
|
2,472
|
2,698
|
2,543
|
2,622
|
2,457
|
2,841
|
2,681
|
2,815
|
2,853
|
3,100
|
2,793
|
3,182
|
2,984
|
3,236
|
3,010
|
3,175
|
3,205
|
3,379
|
3,269
|
3,537
|
3,491
|
3,987
|
3,741
|
3,988
|
3,892
|
4,128
|
4,170
|
4,428
|
4,396
|
4,727
|
4,759
|
|
一年内返済予定の長期借入金
|
-
|
503
|
528
|
480
|
431
|
415
|
411
|
390
|
369
|
348
|
315
|
276
|
238
|
238
|
209
|
183
|
178
|
172
|
153
|
143
|
128
|
97
|
74
|
51
|
32
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
34
|
23
|
11
|
-
|
53
|
53
|
53
|
53
|
53
|
|
流動負債合計
|
-
|
1,150
|
1,086
|
1,030
|
1,029
|
940
|
978
|
902
|
1,078
|
1,006
|
1,000
|
970
|
1,187
|
1,037
|
1,096
|
959
|
1,230
|
1,097
|
1,174
|
1,189
|
1,359
|
1,126
|
1,353
|
1,141
|
1,279
|
1,089
|
1,178
|
1,194
|
1,288
|
1,217
|
1,386
|
1,308
|
1,690
|
1,472
|
1,609
|
1,512
|
1,610
|
1,594
|
1,750
|
1,706
|
1,916
|
1,878
|
|
長期借入金
|
-
|
549
|
655
|
648
|
556
|
626
|
603
|
514
|
424
|
354
|
294
|
242
|
190
|
210
|
167
|
134
|
180
|
180
|
149
|
118
|
92
|
82
|
74
|
67
|
59
|
81
|
69
|
58
|
46
|
34
|
23
|
11
|
-
|
-
|
-
|
-
|
-
|
137
|
123
|
110
|
96
|
69
|
|
固定負債合計
|
-
|
555
|
661
|
653
|
561
|
632
|
608
|
519
|
429
|
361
|
301
|
249
|
198
|
217
|
175
|
141
|
188
|
186
|
155
|
132
|
99
|
89
|
81
|
78
|
66
|
88
|
76
|
64
|
53
|
41
|
30
|
18
|
6
|
6
|
6
|
6
|
13
|
150
|
137
|
123
|
110
|
83
|
|
総負債
|
-
|
1,706
|
1,748
|
1,684
|
1,590
|
1,572
|
1,587
|
1,421
|
1,508
|
1,367
|
1,301
|
1,220
|
1,385
|
1,255
|
1,271
|
1,101
|
1,418
|
1,284
|
1,330
|
1,321
|
1,458
|
1,215
|
1,434
|
1,220
|
1,346
|
1,177
|
1,255
|
1,259
|
1,342
|
1,258
|
1,416
|
1,326
|
1,697
|
1,478
|
1,616
|
1,519
|
1,623
|
1,744
|
1,887
|
1,830
|
2,026
|
1,961
|
|
資本金及び資本剰余金
|
-
|
1,013
|
1,013
|
1,013
|
1,013
|
1,013
|
1,013
|
1,013
|
1,013
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,007
|
1,024
|
1,024
|
1,024
|
1,039
|
|
利益剰余金
|
-
|
90
|
104
|
117
|
209
|
184
|
215
|
216
|
279
|
243
|
290
|
319
|
382
|
356
|
419
|
425
|
491
|
466
|
554
|
601
|
711
|
648
|
816
|
833
|
959
|
901
|
989
|
1,015
|
1,107
|
1,080
|
1,189
|
1,234
|
1,359
|
1,332
|
1,441
|
1,442
|
1,574
|
1,494
|
1,585
|
1,610
|
1,745
|
1,820
|
|
株主資本
|
1,008
|
1,027
|
1,041
|
1,054
|
1,145
|
1,120
|
1,151
|
1,152
|
1,215
|
1,174
|
1,222
|
1,250
|
1,312
|
1,287
|
1,350
|
1,356
|
1,422
|
1,396
|
1,484
|
1,532
|
1,641
|
1,578
|
1,746
|
1,763
|
1,889
|
1,831
|
1,919
|
1,945
|
2,037
|
2,010
|
2,119
|
2,165
|
2,290
|
2,263
|
2,372
|
2,373
|
2,504
|
2,425
|
2,540
|
2,565
|
2,700
|
2,796
|