|
(単位:百万円)
|
1Q19
|
2Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
-
|
-
|
39,211
|
38,829
|
34,337
|
34,540
|
33,821
|
32,470
|
33,254
|
34,393
|
45,930
|
43,322
|
46,601
|
47,971
|
48,138
|
45,020
|
45,395
|
46,934
|
48,660
|
47,854
|
50,976
|
55,615
|
56,283
|
54,264
|
43,777
|
44,769
|
|
営業キャッシュフロー
|
20,015
|
55,033
|
79,162
|
28,729
|
47,890
|
64,912
|
82,358
|
47,282
|
73,351
|
75,587
|
111,164
|
89,583
|
138,720
|
144,865
|
106,157
|
71,403
|
157,567
|
111,144
|
156,513
|
62,404
|
139,494
|
35,439
|
103,147
|
95,722
|
102,398
|
98,593
|
|
資本的支出
|
-
|
-
|
-8,480
|
-5,599
|
-4,888
|
-5,418
|
-6,356
|
-4,608
|
-7,286
|
-11,022
|
-14,022
|
-15,343
|
-15,588
|
-18,043
|
-17,161
|
-22,179
|
-17,025
|
-12,928
|
-36,091
|
-25,244
|
-43,595
|
-36,875
|
-24,175
|
-26,635
|
-21,187
|
-22,829
|
|
投資キャッシュフロー
|
-702,086
|
-16,159
|
-12,091
|
-10,074
|
-9,699
|
-10,299
|
-10,091
|
-6,099
|
-10,805
|
-602,594
|
-43,628
|
-25,222
|
-24,591
|
-18,450
|
-29,260
|
-17,638
|
-34,664
|
-165,996
|
-49,194
|
-110,216
|
-176,845
|
-956,396
|
-40,648
|
-38,864
|
-24,999
|
-30,651
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-47,207
|
-2,495
|
0
|
0
|
-48,850
|
-1,450
|
-7
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
937,000
|
0
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-23,293
|
-23,418
|
-23,292
|
-23,293
|
-23,292
|
-23,293
|
-23,402
|
-23,293
|
-192,789
|
-30,018
|
-30,415
|
-38,327
|
-30,007
|
-30,000
|
-30,010
|
-30,005
|
-30,000
|
-182,009
|
-147,575
|
-12,260
|
-35,685
|
-35,685
|
-35,685
|
-35,684
|
|
財務キャッシュフロー
|
690,072
|
-116,261
|
-47,013
|
-26,560
|
-25,984
|
-25,951
|
-25,975
|
-25,686
|
197,612
|
242,702
|
-73,713
|
-32,061
|
-149,181
|
-80,498
|
-33,030
|
-31,176
|
-84,385
|
-32,232
|
-33,454
|
-200,204
|
63,979
|
916,840
|
-103,270
|
-90,287
|
-34,253
|
-52,132
|