|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
344
|
389
|
405
|
399
|
398
|
326
|
355
|
98
|
121
|
113
|
123
|
97
|
132
|
158
|
138
|
146
|
137
|
149
|
176
|
220
|
244
|
505
|
223
|
222
|
267
|
248
|
310
|
336
|
361
|
458
|
393
|
435
|
232
|
288
|
239
|
229
|
178
|
211
|
238
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
6
|
12
|
17
|
28
|
29
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
0
|
0
|
0
|
5
|
3
|
7
|
12
|
6
|
4
|
5
|
2
|
34
|
3
|
9
|
0
|
2
|
3
|
|
売掛金
|
-
|
91
|
86
|
76
|
82
|
72
|
71
|
80
|
91
|
98
|
93
|
99
|
92
|
102
|
88
|
79
|
84
|
81
|
77
|
79
|
82
|
95
|
94
|
133
|
140
|
163
|
191
|
179
|
163
|
153
|
177
|
204
|
169
|
185
|
203
|
187
|
167
|
152
|
174
|
168
|
|
商品及び製品
|
-
|
38
|
42
|
43
|
39
|
32
|
31
|
34
|
35
|
38
|
45
|
48
|
55
|
53
|
54
|
115
|
90
|
96
|
102
|
97
|
90
|
87
|
94
|
135
|
138
|
155
|
173
|
191
|
188
|
188
|
178
|
178
|
163
|
171
|
178
|
173
|
177
|
176
|
166
|
174
|
|
流動資産合計
|
-
|
571
|
616
|
619
|
612
|
587
|
512
|
558
|
328
|
364
|
367
|
403
|
391
|
428
|
444
|
326
|
333
|
322
|
338
|
362
|
403
|
434
|
707
|
512
|
518
|
602
|
636
|
709
|
715
|
735
|
838
|
806
|
801
|
623
|
742
|
637
|
617
|
538
|
587
|
624
|
|
有形固定資産
|
-
|
182
|
180
|
176
|
173
|
174
|
184
|
202
|
226
|
232
|
248
|
267
|
266
|
259
|
251
|
113
|
233
|
220
|
208
|
199
|
187
|
182
|
182
|
194
|
196
|
201
|
206
|
209
|
208
|
226
|
237
|
248
|
266
|
307
|
337
|
342
|
341
|
348
|
335
|
340
|
|
投資有価証券
|
-
|
8
|
8
|
7
|
6
|
6
|
6
|
6
|
6
|
8
|
8
|
8
|
7
|
6
|
3
|
0
|
10
|
9
|
9
|
13
|
18
|
23
|
25
|
26
|
35
|
46
|
77
|
90
|
84
|
85
|
108
|
263
|
255
|
364
|
468
|
412
|
451
|
426
|
182
|
235
|
|
固定資産合計
|
-
|
269
|
251
|
244
|
238
|
236
|
247
|
265
|
639
|
630
|
653
|
659
|
626
|
616
|
599
|
603
|
1,335
|
1,336
|
1,296
|
1,259
|
1,206
|
1,254
|
1,236
|
1,816
|
1,888
|
1,996
|
2,204
|
2,304
|
2,097
|
2,105
|
2,285
|
2,485
|
2,366
|
2,610
|
2,919
|
3,502
|
3,873
|
3,657
|
3,285
|
3,388
|
|
総資産
|
-
|
840
|
866
|
863
|
849
|
823
|
758
|
823
|
967
|
994
|
1,021
|
1,063
|
1,016
|
1,044
|
1,043
|
1,055
|
1,667
|
1,658
|
1,635
|
1,620
|
1,609
|
1,688
|
1,943
|
2,328
|
2,406
|
2,598
|
2,840
|
3,013
|
2,812
|
2,841
|
3,122
|
3,291
|
3,167
|
3,234
|
3,662
|
4,139
|
4,490
|
4,196
|
3,872
|
4,013
|
|
買掛金
|
-
|
76
|
75
|
68
|
77
|
67
|
70
|
75
|
76
|
82
|
78
|
78
|
77
|
74
|
66
|
116
|
100
|
96
|
94
|
95
|
114
|
125
|
146
|
183
|
204
|
218
|
237
|
245
|
223
|
231
|
227
|
259
|
243
|
264
|
286
|
248
|
231
|
213
|
210
|
198
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
35
|
35
|
35
|
45
|
45
|
45
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
12
|
11
|
22
|
35
|
14
|
13
|
32
|
39
|
24
|
35
|
39
|
19
|
8
|
13
|
9
|
9
|
|
一年内返済予定の長期借入金
|
-
|
7
|
15
|
19
|
25
|
25
|
-
|
-
|
10
|
13
|
13
|
13
|
13
|
10
|
10
|
45
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
362
|
121
|
121
|
160
|
120
|
120
|
272
|
390
|
372
|
425
|
291
|
131
|
215
|
144
|
144
|
153
|
144
|
|
流動負債合計
|
-
|
186
|
187
|
178
|
199
|
184
|
170
|
186
|
261
|
270
|
254
|
282
|
255
|
250
|
238
|
320
|
269
|
249
|
249
|
258
|
287
|
287
|
316
|
649
|
447
|
449
|
542
|
541
|
525
|
613
|
779
|
793
|
829
|
698
|
587
|
592
|
491
|
481
|
498
|
469
|
|
長期借入金
|
-
|
247
|
234
|
227
|
214
|
208
|
153
|
153
|
192
|
187
|
184
|
181
|
179
|
176
|
174
|
150
|
689
|
667
|
643
|
620
|
597
|
574
|
551
|
530
|
705
|
684
|
726
|
699
|
647
|
468
|
345
|
337
|
237
|
236
|
482
|
1,291
|
1,272
|
1,228
|
1,187
|
1,155
|
|
固定負債合計
|
-
|
342
|
319
|
305
|
269
|
263
|
206
|
215
|
273
|
262
|
287
|
269
|
250
|
244
|
238
|
169
|
775
|
781
|
756
|
730
|
702
|
680
|
651
|
631
|
797
|
800
|
849
|
818
|
749
|
566
|
448
|
441
|
333
|
333
|
607
|
1,400
|
1,457
|
1,392
|
1,338
|
1,301
|
|
総負債
|
-
|
528
|
506
|
483
|
468
|
448
|
376
|
401
|
534
|
532
|
541
|
551
|
505
|
494
|
476
|
454
|
1,044
|
1,030
|
1,005
|
988
|
989
|
967
|
967
|
1,281
|
1,245
|
1,249
|
1,391
|
1,359
|
1,275
|
1,180
|
1,227
|
1,235
|
1,161
|
1,031
|
1,194
|
1,992
|
1,948
|
1,873
|
1,836
|
1,770
|
|
資本金及び資本剰余金
|
-
|
754
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
202
|
217
|
202
|
203
|
203
|
419
|
465
|
224
|
229
|
232
|
492
|
238
|
466
|
478
|
976
|
489
|
496
|
503
|
1,005
|
503
|
506
|
509
|
1,018
|
413
|
422
|
433
|
864
|
451
|
442
|
446
|
|
利益剰余金
|
-
|
-476
|
133
|
152
|
162
|
172
|
182
|
206
|
226
|
253
|
265
|
284
|
308
|
334
|
341
|
229
|
403
|
416
|
428
|
443
|
450
|
464
|
488
|
526
|
578
|
630
|
680
|
755
|
829
|
934
|
1,021
|
1,095
|
1,157
|
1,185
|
1,233
|
1,291
|
1,309
|
1,284
|
1,087
|
1,195
|
|
株主資本
|
227
|
312
|
360
|
379
|
382
|
375
|
382
|
422
|
433
|
463
|
479
|
512
|
511
|
551
|
567
|
439
|
624
|
627
|
629
|
632
|
620
|
721
|
976
|
1,047
|
1,161
|
1,349
|
1,449
|
1,654
|
1,537
|
1,661
|
1,896
|
2,056
|
2,006
|
2,202
|
2,468
|
2,147
|
2,542
|
2,322
|
2,036
|
2,242
|