|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
287
|
573
|
541
|
497
|
471
|
487
|
583
|
923
|
888
|
786
|
755
|
651
|
648
|
621
|
529
|
472
|
154
|
93
|
2,405
|
1,800
|
1,429
|
1,320
|
900
|
925
|
900
|
481
|
79
|
219
|
301
|
307
|
80
|
278
|
189
|
232
|
127
|
361
|
517
|
305
|
193
|
90
|
484
|
323
|
188
|
|
売掛金
|
-
|
-
|
-
|
25
|
88
|
45
|
-
|
14
|
3
|
8
|
-
|
20
|
58
|
77
|
88
|
27
|
32
|
119
|
42
|
28
|
18
|
153
|
108
|
102
|
507
|
255
|
205
|
200
|
36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
25
|
48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26
|
26
|
50
|
-
|
50
|
50
|
50
|
51
|
25
|
117
|
25
|
27
|
78
|
79
|
147
|
154
|
159
|
217
|
226
|
227
|
215
|
252
|
193
|
196
|
118
|
121
|
131
|
98
|
33
|
6
|
97
|
112
|
|
流動資産合計
|
-
|
771
|
861
|
796
|
777
|
709
|
693
|
797
|
1,113
|
1,145
|
1,097
|
969
|
1,039
|
978
|
902
|
794
|
716
|
578
|
407
|
2,789
|
2,581
|
2,452
|
2,382
|
2,164
|
2,385
|
2,324
|
2,153
|
1,924
|
1,870
|
1,977
|
1,900
|
1,698
|
1,877
|
1,856
|
1,885
|
1,764
|
1,949
|
2,105
|
1,881
|
1,637
|
1,171
|
1,419
|
1,193
|
1,089
|
|
有形固定資産
|
-
|
23
|
21
|
19
|
16
|
14
|
9
|
8
|
14
|
14
|
9
|
11
|
9
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
24
|
22
|
36
|
39
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
40
|
47
|
54
|
50
|
47
|
41
|
60
|
68
|
65
|
151
|
157
|
113
|
108
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
20
|
20
|
26
|
25
|
25
|
25
|
23
|
25
|
26
|
26
|
27
|
24
|
25
|
24
|
24
|
24
|
24
|
24
|
25
|
23
|
23
|
23
|
23
|
|
総資産
|
-
|
811
|
909
|
850
|
828
|
756
|
734
|
858
|
1,181
|
1,211
|
1,248
|
1,126
|
1,152
|
1,087
|
920
|
812
|
734
|
595
|
424
|
2,806
|
2,600
|
2,472
|
2,403
|
2,190
|
2,411
|
2,350
|
2,179
|
1,947
|
1,896
|
2,004
|
1,927
|
1,726
|
1,902
|
1,881
|
1,910
|
1,789
|
1,973
|
2,129
|
1,905
|
1,663
|
1,195
|
1,443
|
1,216
|
1,112
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
25
|
25
|
25
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
157
|
-
|
-
|
-
|
-
|
200
|
100
|
100
|
100
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
18
|
88
|
88
|
88
|
88
|
18
|
18
|
18
|
18
|
18
|
18
|
23
|
23
|
20
|
15
|
11
|
9
|
7
|
6
|
6
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
13
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
|
流動負債合計
|
-
|
60
|
108
|
116
|
137
|
127
|
46
|
42
|
67
|
64
|
89
|
63
|
130
|
103
|
89
|
90
|
81
|
270
|
236
|
172
|
242
|
285
|
279
|
195
|
231
|
297
|
297
|
231
|
201
|
212
|
183
|
139
|
373
|
234
|
173
|
162
|
164
|
361
|
277
|
267
|
376
|
181
|
199
|
284
|
|
長期借入金
|
-
|
138
|
50
|
45
|
40
|
36
|
31
|
26
|
22
|
17
|
13
|
8
|
48
|
57
|
53
|
51
|
50
|
48
|
46
|
45
|
43
|
41
|
40
|
38
|
37
|
34
|
32
|
31
|
96
|
192
|
184
|
176
|
169
|
160
|
152
|
144
|
136
|
128
|
120
|
112
|
104
|
95
|
88
|
80
|
|
固定負債合計
|
-
|
145
|
56
|
51
|
47
|
42
|
37
|
33
|
29
|
24
|
30
|
28
|
65
|
73
|
69
|
66
|
64
|
61
|
60
|
58
|
57
|
54
|
52
|
49
|
47
|
44
|
41
|
39
|
103
|
199
|
191
|
183
|
175
|
167
|
159
|
151
|
143
|
135
|
134
|
126
|
118
|
118
|
110
|
102
|
|
総負債
|
-
|
205
|
164
|
168
|
184
|
169
|
84
|
76
|
96
|
89
|
119
|
91
|
196
|
176
|
159
|
157
|
145
|
331
|
297
|
230
|
299
|
339
|
331
|
244
|
279
|
342
|
339
|
270
|
305
|
412
|
374
|
323
|
549
|
402
|
332
|
314
|
308
|
496
|
412
|
394
|
495
|
299
|
309
|
386
|
|
資本金及び資本剰余金
|
-
|
2,262
|
2,605
|
2,605
|
2,605
|
2,605
|
2,728
|
2,931
|
3,303
|
3,416
|
3,416
|
3,416
|
3,416
|
3,416
|
3,416
|
3,416
|
3,416
|
3,416
|
3,416
|
6,016
|
6,016
|
6,016
|
6,016
|
6,016
|
6,016
|
6,016
|
2,286
|
2,286
|
2,286
|
2,417
|
2,502
|
2,515
|
2,708
|
2,947
|
3,141
|
3,141
|
3,541
|
3,541
|
3,541
|
3,541
|
3,635
|
4,285
|
4,285
|
4,346
|
|
利益剰余金
|
-
|
-1,663
|
-1,864
|
-1,926
|
-1,965
|
-2,022
|
-2,091
|
-2,155
|
-2,222
|
-2,295
|
-2,297
|
-2,394
|
-2,459
|
-2,505
|
-2,655
|
-2,761
|
-2,827
|
-3,152
|
-3,288
|
-3,441
|
-3,696
|
-3,849
|
-3,908
|
-4,050
|
-3,876
|
-4,040
|
-491
|
-661
|
-776
|
-948
|
-1,108
|
-1,271
|
-1,469
|
-1,608
|
-1,710
|
-1,823
|
-2,024
|
-2,070
|
-2,243
|
-2,435
|
-3,129
|
-3,305
|
-3,537
|
-3,773
|
|
株主資本
|
649
|
605
|
744
|
682
|
644
|
586
|
650
|
782
|
1,084
|
1,122
|
1,129
|
1,034
|
956
|
911
|
760
|
655
|
588
|
263
|
127
|
2,575
|
2,300
|
2,132
|
2,070
|
1,945
|
2,132
|
2,007
|
1,839
|
1,677
|
1,590
|
1,591
|
1,552
|
1,403
|
1,352
|
1,479
|
1,578
|
1,475
|
1,665
|
1,632
|
1,492
|
1,268
|
699
|
1,143
|
907
|
726
|