|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
17,443
|
14,825
|
14,714
|
17,924
|
17,040
|
17,790
|
22,771
|
22,548
|
23,752
|
19,660
|
33,331
|
32,752
|
32,318
|
26,135
|
25,904
|
23,564
|
24,511
|
25,109
|
26,805
|
40,779
|
45,646
|
34,202
|
43,880
|
60,990
|
65,678
|
60,791
|
58,362
|
58,959
|
73,476
|
71,607
|
69,726
|
65,435
|
74,126
|
73,105
|
48,458
|
50,363
|
47,231
|
98,600
|
58,602
|
51,405
|
39,776
|
35,486
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
-
|
-
|
-
|
|
売掛金
|
-
|
37,489
|
33,442
|
30,787
|
33,999
|
30,067
|
31,954
|
31,969
|
33,867
|
33,060
|
34,528
|
34,280
|
34,656
|
31,875
|
35,364
|
32,579
|
33,586
|
29,871
|
31,609
|
32,439
|
31,888
|
24,334
|
27,428
|
31,226
|
36,962
|
32,108
|
29,334
|
31,225
|
35,617
|
35,942
|
38,184
|
36,498
|
40,027
|
37,648
|
38,011
|
34,178
|
36,097
|
31,360
|
18,212
|
17,508
|
20,329
|
16,731
|
14,489
|
|
商品及び製品
|
-
|
16,963
|
19,018
|
20,205
|
17,971
|
17,633
|
17,038
|
19,235
|
18,227
|
18,087
|
13,741
|
14,306
|
12,061
|
12,915
|
13,850
|
14,195
|
14,888
|
14,344
|
13,979
|
14,012
|
14,422
|
16,729
|
16,595
|
16,757
|
15,864
|
14,278
|
14,776
|
15,000
|
14,153
|
14,972
|
15,492
|
17,761
|
17,046
|
18,161
|
18,523
|
18,720
|
14,477
|
16,971
|
8,805
|
10,682
|
11,911
|
12,816
|
16,246
|
|
流動資産合計
|
-
|
116,183
|
113,847
|
113,835
|
112,204
|
105,029
|
104,900
|
114,853
|
112,415
|
115,089
|
99,676
|
115,501
|
111,833
|
109,144
|
108,922
|
109,533
|
103,903
|
100,505
|
101,925
|
107,782
|
117,375
|
119,951
|
113,861
|
128,629
|
148,173
|
142,772
|
136,868
|
140,242
|
148,729
|
165,296
|
171,183
|
175,718
|
179,069
|
190,761
|
195,091
|
166,552
|
173,353
|
168,456
|
163,525
|
144,368
|
136,955
|
110,943
|
107,457
|
|
有形固定資産
|
-
|
65,795
|
66,917
|
65,973
|
62,015
|
57,987
|
56,761
|
61,522
|
60,204
|
60,894
|
61,988
|
64,197
|
63,968
|
68,035
|
71,860
|
72,052
|
72,604
|
71,196
|
69,972
|
68,591
|
66,062
|
65,584
|
65,204
|
62,570
|
67,566
|
70,928
|
69,755
|
72,103
|
74,587
|
80,726
|
84,505
|
83,078
|
88,532
|
98,937
|
105,651
|
107,450
|
111,792
|
125,531
|
51,080
|
52,086
|
51,056
|
51,152
|
51,014
|
|
投資有価証券
|
-
|
1,397
|
1,464
|
1,500
|
1,204
|
1,129
|
1,204
|
1,465
|
1,457
|
1,527
|
1,510
|
1,541
|
1,407
|
1,422
|
1,493
|
1,572
|
1,093
|
1,020
|
1,015
|
1,075
|
892
|
913
|
913
|
890
|
990
|
931
|
1,545
|
2,498
|
2,484
|
2,182
|
2,177
|
4,676
|
5,603
|
3,764
|
3,137
|
2,764
|
3,029
|
3,129
|
15,810
|
20,112
|
15,632
|
16,366
|
17,891
|
|
固定資産合計
|
-
|
77,084
|
79,266
|
78,594
|
72,507
|
67,391
|
66,107
|
72,215
|
70,284
|
71,121
|
72,314
|
75,132
|
73,842
|
78,755
|
83,439
|
84,139
|
84,288
|
83,251
|
81,273
|
79,929
|
76,649
|
76,254
|
79,642
|
78,178
|
85,500
|
88,813
|
88,909
|
92,832
|
96,002
|
105,971
|
114,573
|
115,152
|
122,881
|
135,413
|
144,268
|
201,434
|
210,237
|
229,925
|
120,741
|
130,419
|
122,111
|
122,326
|
125,576
|
|
総資産
|
-
|
193,267
|
193,114
|
192,429
|
184,711
|
172,421
|
171,008
|
187,069
|
182,700
|
186,211
|
171,991
|
190,634
|
185,675
|
187,900
|
192,361
|
193,672
|
188,192
|
183,756
|
183,199
|
187,712
|
194,024
|
196,205
|
193,503
|
206,808
|
233,673
|
231,586
|
225,777
|
233,074
|
244,732
|
271,267
|
285,756
|
290,871
|
301,951
|
326,175
|
339,359
|
367,986
|
383,591
|
398,381
|
284,267
|
274,787
|
259,067
|
233,270
|
233,033
|
|
買掛金
|
-
|
20,909
|
17,225
|
16,665
|
16,120
|
15,658
|
15,614
|
17,914
|
18,391
|
19,707
|
20,572
|
20,851
|
20,634
|
21,469
|
21,100
|
20,053
|
18,075
|
17,511
|
18,278
|
19,116
|
17,774
|
16,709
|
15,851
|
17,163
|
20,870
|
18,247
|
17,031
|
18,130
|
17,916
|
19,818
|
21,081
|
21,195
|
20,160
|
22,005
|
21,438
|
16,970
|
15,564
|
18,282
|
11,558
|
6,609
|
5,888
|
5,876
|
5,317
|
|
短期借入金
|
-
|
26,570
|
21,113
|
21,777
|
20,635
|
18,993
|
18,795
|
21,435
|
23,151
|
23,276
|
23,286
|
14,497
|
13,339
|
13,935
|
7,479
|
8,021
|
12,991
|
12,742
|
12,724
|
13,712
|
27,619
|
29,583
|
28,488
|
18,063
|
12,357
|
12,348
|
10,420
|
11,268
|
10,681
|
12,769
|
13,261
|
13,292
|
12,579
|
13,271
|
13,994
|
20,627
|
26,422
|
39,032
|
19,602
|
11,813
|
9,972
|
10,008
|
15,696
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
7,500
|
7,500
|
7,500
|
2,500
|
900
|
500
|
500
|
500
|
500
|
646
|
5,639
|
9,567
|
10,141
|
10,133
|
5,135
|
635
|
642
|
646
|
646
|
641
|
645
|
626
|
15,507
|
17,476
|
18,258
|
18,354
|
3,364
|
11,091
|
11,219
|
12,129
|
22,017
|
11,820
|
11,763
|
11,736
|
22,753
|
14,230
|
|
流動負債合計
|
-
|
87,353
|
80,106
|
90,745
|
79,499
|
73,759
|
67,805
|
78,801
|
75,967
|
79,329
|
74,104
|
57,536
|
69,978
|
71,056
|
61,079
|
63,078
|
56,409
|
77,287
|
82,653
|
88,887
|
93,351
|
75,063
|
84,849
|
70,269
|
76,627
|
70,550
|
49,795
|
52,266
|
52,477
|
73,336
|
76,260
|
82,393
|
83,496
|
72,750
|
79,779
|
77,929
|
86,725
|
107,785
|
78,193
|
60,910
|
54,363
|
62,147
|
57,225
|
|
長期借入金
|
-
|
7,500
|
12,500
|
12,500
|
12,500
|
12,500
|
7,500
|
5,000
|
5,000
|
5,000
|
9,500
|
11,100
|
11,475
|
11,250
|
11,225
|
11,000
|
11,855
|
6,588
|
2,534
|
1,779
|
1,643
|
24,425
|
28,835
|
33,229
|
33,329
|
33,099
|
43,018
|
42,885
|
43,015
|
28,790
|
24,899
|
26,062
|
26,372
|
41,354
|
34,264
|
70,996
|
74,581
|
59,074
|
25,625
|
25,321
|
25,336
|
14,136
|
27,378
|
|
固定負債合計
|
-
|
42,892
|
50,717
|
40,396
|
51,252
|
50,377
|
54,857
|
52,281
|
51,995
|
51,676
|
56,334
|
57,406
|
43,414
|
42,194
|
52,421
|
52,031
|
53,242
|
31,739
|
27,607
|
27,233
|
28,896
|
51,481
|
42,641
|
46,070
|
43,795
|
44,879
|
54,909
|
54,523
|
54,850
|
45,990
|
44,227
|
44,965
|
45,259
|
61,340
|
54,388
|
91,972
|
98,246
|
85,212
|
56,403
|
58,215
|
56,774
|
38,252
|
52,053
|
|
総負債
|
-
|
130,245
|
130,823
|
131,141
|
130,751
|
124,137
|
122,663
|
131,083
|
127,963
|
131,005
|
130,439
|
114,942
|
113,392
|
113,250
|
113,501
|
115,110
|
109,651
|
109,027
|
110,261
|
116,120
|
122,248
|
126,545
|
127,490
|
116,339
|
120,422
|
115,429
|
104,705
|
106,789
|
107,327
|
119,327
|
120,488
|
127,359
|
128,755
|
134,090
|
134,167
|
169,902
|
184,971
|
192,997
|
134,596
|
119,125
|
111,138
|
100,400
|
109,278
|
|
資本金及び資本剰余金
|
-
|
31,197
|
31,197
|
31,197
|
31,197
|
31,197
|
31,197
|
31,197
|
31,197
|
31,197
|
31,197
|
46,870
|
46,899
|
46,940
|
47,006
|
47,047
|
47,110
|
47,151
|
47,192
|
47,224
|
45,361
|
45,227
|
45,439
|
66,207
|
81,778
|
82,308
|
83,131
|
83,994
|
83,597
|
85,052
|
85,727
|
86,137
|
86,495
|
86,184
|
86,832
|
86,384
|
86,857
|
86,086
|
86,113
|
86,113
|
86,113
|
86,112
|
86,112
|
|
利益剰余金
|
-
|
28,114
|
27,800
|
26,837
|
27,437
|
26,254
|
27,364
|
27,489
|
29,176
|
29,299
|
15,639
|
17,388
|
16,964
|
17,164
|
18,847
|
19,174
|
20,204
|
17,707
|
15,618
|
12,068
|
13,915
|
11,972
|
8,659
|
7,411
|
6,599
|
7,240
|
8,353
|
7,617
|
9,248
|
9,043
|
11,840
|
14,975
|
18,052
|
19,916
|
22,135
|
21,808
|
9,213
|
6,823
|
57,214
|
60,385
|
60,148
|
59,283
|
58,750
|
|
株主資本
|
49,108
|
63,021
|
62,290
|
61,287
|
53,959
|
48,283
|
48,345
|
55,985
|
54,736
|
55,205
|
41,552
|
75,692
|
72,283
|
74,649
|
78,860
|
78,562
|
78,541
|
74,729
|
72,937
|
71,591
|
71,776
|
69,660
|
66,013
|
90,468
|
113,250
|
116,156
|
121,072
|
126,285
|
137,404
|
151,939
|
165,268
|
163,512
|
173,195
|
192,084
|
205,192
|
198,084
|
198,619
|
205,384
|
149,670
|
155,662
|
147,928
|
132,869
|
123,755
|