|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
53,632
|
44,228
|
47,028
|
47,829
|
56,486
|
44,344
|
49,161
|
54,164
|
49,168
|
47,021
|
47,898
|
48,698
|
49,563
|
44,423
|
39,928
|
29,730
|
36,348
|
29,319
|
36,430
|
49,227
|
54,805
|
48,964
|
42,000
|
44,845
|
55,414
|
40,928
|
33,428
|
36,691
|
37,698
|
31,943
|
33,009
|
37,746
|
31,060
|
29,022
|
30,236
|
35,044
|
35,483
|
31,549
|
31,880
|
36,865
|
31,061
|
28,987
|
|
売掛金
|
-
|
137,895
|
105,785
|
100,519
|
135,910
|
93,453
|
97,510
|
75,920
|
101,572
|
77,021
|
76,721
|
72,433
|
97,936
|
69,234
|
72,913
|
77,120
|
106,672
|
91,967
|
95,886
|
100,390
|
111,314
|
79,103
|
76,606
|
77,956
|
105,371
|
69,254
|
74,181
|
83,373
|
94,469
|
75,333
|
80,294
|
80,824
|
94,598
|
78,227
|
85,550
|
97,696
|
114,115
|
91,830
|
87,928
|
96,828
|
112,215
|
92,207
|
87,473
|
|
流動資産合計
|
-
|
293,629
|
265,746
|
265,709
|
277,630
|
257,510
|
237,378
|
222,935
|
231,506
|
214,183
|
216,915
|
216,945
|
230,420
|
212,196
|
210,418
|
217,599
|
223,206
|
219,190
|
213,879
|
228,607
|
236,726
|
217,506
|
205,124
|
204,380
|
222,170
|
205,060
|
198,662
|
205,028
|
211,837
|
212,730
|
217,413
|
222,476
|
230,191
|
220,496
|
221,055
|
233,823
|
239,687
|
233,675
|
229,247
|
240,599
|
231,878
|
215,807
|
212,117
|
|
有形固定資産
|
-
|
57,176
|
57,299
|
56,491
|
56,691
|
54,840
|
55,955
|
55,169
|
44,783
|
42,355
|
42,377
|
46,087
|
52,048
|
51,307
|
52,086
|
51,190
|
49,393
|
50,879
|
51,970
|
52,344
|
51,428
|
49,758
|
51,853
|
50,187
|
51,314
|
52,245
|
51,675
|
56,419
|
57,653
|
58,729
|
58,604
|
58,185
|
60,959
|
60,474
|
60,064
|
60,006
|
60,569
|
59,994
|
59,675
|
60,616
|
60,288
|
59,223
|
58,370
|
|
投資有価証券
|
-
|
38,432
|
-
|
-
|
32,604
|
-
|
-
|
-
|
49,576
|
52,047
|
51,925
|
52,697
|
48,760
|
48,256
|
47,226
|
41,294
|
43,621
|
-
|
40,272
|
41,667
|
34,694
|
-
|
-
|
-
|
38,632
|
37,035
|
37,724
|
-
|
34,495
|
-
|
-
|
-
|
34,115
|
-
|
40,250
|
41,942
|
43,336
|
-
|
-
|
-
|
38,380
|
-
|
41,680
|
|
固定資産合計
|
-
|
145,728
|
146,748
|
149,084
|
134,145
|
129,551
|
134,570
|
156,692
|
129,218
|
129,996
|
131,085
|
140,604
|
141,357
|
141,220
|
142,466
|
136,767
|
142,296
|
136,654
|
144,066
|
144,686
|
135,744
|
133,794
|
136,975
|
137,486
|
151,043
|
151,180
|
151,761
|
157,179
|
157,333
|
158,888
|
159,757
|
159,137
|
160,234
|
165,959
|
169,473
|
170,848
|
183,711
|
185,318
|
185,679
|
182,240
|
179,086
|
178,056
|
180,922
|
|
総資産
|
-
|
439,358
|
412,494
|
414,794
|
411,776
|
387,061
|
371,949
|
379,627
|
360,724
|
344,180
|
348,000
|
357,550
|
371,778
|
353,417
|
352,884
|
354,367
|
365,503
|
355,844
|
357,945
|
373,293
|
372,471
|
351,300
|
342,099
|
341,866
|
373,213
|
356,241
|
350,423
|
362,208
|
369,170
|
371,619
|
377,171
|
381,614
|
390,425
|
386,455
|
390,528
|
404,672
|
423,399
|
418,994
|
414,927
|
422,840
|
410,965
|
393,864
|
393,040
|
|
買掛金
|
-
|
79,053
|
61,541
|
62,892
|
65,477
|
56,792
|
53,524
|
57,865
|
58,685
|
53,888
|
57,986
|
62,370
|
67,124
|
62,944
|
60,831
|
62,827
|
67,465
|
63,428
|
64,711
|
62,048
|
61,714
|
53,742
|
49,783
|
50,315
|
56,706
|
49,900
|
46,976
|
50,343
|
56,691
|
57,195
|
52,109
|
55,644
|
60,653
|
57,783
|
55,142
|
64,325
|
64,030
|
71,246
|
75,464
|
68,162
|
61,429
|
53,833
|
53,252
|
|
短期借入金
|
-
|
63,329
|
73,303
|
73,797
|
72,692
|
71,105
|
68,589
|
71,310
|
56,882
|
55,406
|
60,159
|
63,136
|
58,958
|
58,343
|
63,719
|
51,065
|
48,880
|
51,342
|
46,118
|
57,712
|
35,415
|
35,914
|
41,839
|
44,820
|
38,123
|
36,733
|
43,907
|
57,817
|
43,337
|
54,799
|
78,023
|
87,426
|
86,714
|
86,649
|
82,584
|
84,373
|
60,012
|
53,937
|
62,601
|
73,050
|
41,390
|
43,677
|
53,101
|
|
一年内返済予定の長期借入金
|
-
|
16,986
|
-
|
-
|
21,054
|
-
|
-
|
-
|
17,991
|
-
|
-
|
-
|
20,081
|
-
|
-
|
-
|
17,422
|
-
|
-
|
-
|
13,579
|
-
|
-
|
-
|
16,042
|
-
|
-
|
-
|
21,050
|
-
|
-
|
-
|
19,420
|
-
|
-
|
-
|
23,276
|
-
|
-
|
-
|
18,244
|
-
|
-
|
|
流動負債合計
|
-
|
211,580
|
195,402
|
196,171
|
199,162
|
184,222
|
182,771
|
190,849
|
176,559
|
167,019
|
177,943
|
183,437
|
186,666
|
178,713
|
184,925
|
171,004
|
176,194
|
176,349
|
167,868
|
175,911
|
159,940
|
149,667
|
149,103
|
150,830
|
154,151
|
147,108
|
151,592
|
167,470
|
157,958
|
170,798
|
185,434
|
197,245
|
205,252
|
201,495
|
192,907
|
202,102
|
188,369
|
185,132
|
192,795
|
194,048
|
166,992
|
156,475
|
161,218
|
|
長期借入金
|
-
|
44,241
|
41,483
|
44,500
|
49,391
|
47,641
|
39,247
|
38,342
|
30,129
|
28,945
|
20,948
|
19,537
|
22,956
|
22,385
|
16,090
|
35,421
|
29,673
|
26,632
|
25,029
|
22,432
|
42,310
|
39,763
|
35,494
|
33,100
|
39,848
|
37,301
|
31,827
|
29,280
|
43,838
|
41,341
|
34,813
|
32,316
|
31,268
|
31,268
|
41,855
|
41,855
|
50,017
|
50,017
|
41,045
|
45,745
|
56,773
|
56,185
|
46,071
|
|
固定負債合計
|
-
|
106,362
|
103,490
|
108,002
|
105,228
|
103,606
|
96,095
|
96,247
|
86,949
|
86,293
|
79,263
|
82,156
|
82,967
|
78,662
|
72,988
|
92,425
|
89,108
|
89,020
|
89,552
|
91,715
|
106,090
|
102,914
|
96,912
|
94,936
|
105,795
|
102,125
|
94,466
|
92,144
|
103,576
|
99,125
|
92,148
|
90,936
|
85,894
|
84,440
|
94,490
|
96,247
|
93,715
|
93,921
|
83,020
|
90,264
|
98,226
|
96,904
|
86,298
|
|
総負債
|
-
|
317,943
|
298,893
|
304,174
|
304,391
|
287,829
|
278,866
|
287,097
|
263,509
|
253,313
|
257,206
|
265,594
|
269,634
|
257,375
|
257,914
|
263,429
|
265,302
|
265,369
|
257,421
|
267,627
|
266,030
|
252,581
|
246,016
|
245,767
|
259,947
|
249,234
|
246,059
|
259,615
|
261,535
|
269,924
|
277,583
|
288,182
|
291,146
|
285,936
|
287,398
|
298,349
|
282,084
|
279,053
|
275,815
|
284,312
|
265,219
|
253,379
|
247,516
|
|
資本金及び資本剰余金
|
-
|
65,554
|
65,554
|
65,554
|
65,673
|
65,668
|
65,668
|
65,668
|
63,799
|
63,795
|
63,795
|
63,795
|
63,795
|
63,820
|
63,820
|
63,057
|
63,057
|
63,047
|
63,047
|
63,047
|
63,047
|
63,029
|
63,029
|
63,029
|
63,029
|
63,006
|
63,006
|
63,006
|
63,006
|
62,994
|
62,994
|
62,994
|
62,994
|
62,969
|
62,960
|
62,960
|
62,960
|
62,940
|
62,940
|
62,940
|
62,940
|
62,919
|
62,919
|
|
利益剰余金
|
-
|
41,989
|
40,278
|
35,859
|
44,255
|
35,746
|
27,951
|
27,755
|
44,434
|
37,075
|
37,247
|
34,509
|
45,983
|
41,555
|
40,800
|
41,821
|
51,785
|
46,383
|
50,821
|
53,944
|
60,847
|
53,195
|
51,075
|
48,056
|
56,315
|
50,775
|
47,872
|
48,112
|
55,103
|
49,319
|
46,846
|
40,948
|
49,705
|
47,816
|
48,257
|
49,972
|
73,622
|
72,826
|
73,402
|
72,997
|
83,501
|
77,956
|
80,146
|
|
株主資本
|
91,918
|
121,414
|
113,601
|
110,619
|
107,384
|
99,232
|
93,082
|
92,530
|
97,215
|
90,867
|
90,794
|
91,955
|
102,144
|
96,041
|
94,970
|
90,937
|
100,200
|
90,474
|
100,524
|
105,665
|
106,440
|
98,719
|
96,083
|
96,099
|
113,265
|
107,006
|
104,364
|
102,592
|
107,635
|
101,694
|
99,587
|
93,431
|
99,279
|
100,519
|
103,130
|
106,322
|
141,314
|
139,941
|
139,111
|
138,527
|
145,745
|
140,484
|
145,523
|