|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,773
|
3,319
|
3,605
|
3,534
|
3,305
|
3,512
|
3,008
|
2,775
|
2,792
|
2,942
|
2,186
|
2,058
|
1,849
|
2,344
|
2,409
|
2,686
|
2,481
|
2,731
|
2,917
|
2,219
|
2,076
|
2,067
|
1,900
|
1,758
|
1,985
|
2,172
|
2,488
|
3,238
|
3,000
|
2,848
|
3,385
|
3,205
|
2,593
|
3,316
|
2,901
|
3,317
|
3,115
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,683
|
1,657
|
1,945
|
-
|
1,286
|
1,608
|
1,574
|
2,109
|
1,911
|
1,804
|
1,807
|
2,268
|
1,739
|
1,874
|
1,458
|
2,538
|
1,806
|
1,632
|
1,765
|
|
商品及び製品
|
-
|
936
|
942
|
845
|
983
|
937
|
1,415
|
1,156
|
1,857
|
1,861
|
2,146
|
2,026
|
2,123
|
2,089
|
2,063
|
1,582
|
2,189
|
2,484
|
2,517
|
2,520
|
2,939
|
3,163
|
2,964
|
3,191
|
4,030
|
4,582
|
4,013
|
6,223
|
6,939
|
7,258
|
6,668
|
6,822
|
7,501
|
7,447
|
7,349
|
7,294
|
7,448
|
7,552
|
|
流動資産合計
|
-
|
4,697
|
5,511
|
5,610
|
5,738
|
6,093
|
6,175
|
5,404
|
6,384
|
6,906
|
6,964
|
6,056
|
6,188
|
6,392
|
6,591
|
5,572
|
6,661
|
7,131
|
7,662
|
7,798
|
7,622
|
8,061
|
8,035
|
8,497
|
9,891
|
11,072
|
10,842
|
12,433
|
14,088
|
14,001
|
13,722
|
13,647
|
14,406
|
13,254
|
14,965
|
13,754
|
14,012
|
14,141
|
|
有形固定資産
|
-
|
134
|
151
|
173
|
214
|
191
|
155
|
162
|
189
|
216
|
206
|
341
|
381
|
420
|
459
|
442
|
507
|
514
|
526
|
503
|
487
|
524
|
548
|
540
|
495
|
526
|
647
|
1,457
|
1,501
|
1,514
|
1,491
|
1,478
|
1,502
|
1,393
|
1,451
|
1,365
|
1,455
|
1,539
|
|
投資有価証券
|
-
|
258
|
315
|
-
|
-
|
-
|
296
|
-
|
-
|
-
|
311
|
-
|
-
|
-
|
345
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
538
|
610
|
570
|
618
|
566
|
629
|
614
|
968
|
988
|
970
|
1,137
|
1,151
|
1,179
|
1,264
|
1,408
|
2,752
|
2,672
|
2,536
|
2,719
|
2,823
|
2,814
|
2,795
|
2,864
|
2,969
|
3,023
|
2,808
|
5,584
|
5,879
|
5,857
|
5,539
|
5,587
|
5,606
|
5,033
|
5,123
|
4,830
|
4,828
|
5,061
|
|
総資産
|
-
|
5,235
|
6,122
|
6,181
|
6,357
|
6,660
|
6,805
|
6,019
|
7,353
|
7,895
|
7,934
|
7,193
|
7,339
|
7,571
|
7,855
|
6,981
|
9,414
|
9,802
|
10,198
|
10,517
|
10,445
|
10,876
|
10,830
|
11,361
|
12,859
|
14,095
|
13,650
|
18,018
|
19,967
|
19,857
|
19,260
|
19,234
|
20,012
|
18,286
|
20,088
|
18,584
|
18,841
|
19,202
|
|
短期借入金
|
-
|
200
|
698
|
673
|
672
|
676
|
678
|
637
|
1,067
|
1,235
|
1,174
|
978
|
977
|
1,245
|
1,249
|
1,188
|
1,689
|
1,636
|
1,601
|
2,195
|
1,470
|
1,442
|
1,346
|
1,604
|
1,918
|
2,760
|
2,513
|
2,825
|
3,322
|
3,379
|
3,411
|
3,693
|
3,817
|
3,719
|
4,130
|
3,999
|
4,299
|
4,759
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
120
|
120
|
158
|
152
|
152
|
160
|
162
|
167
|
181
|
177
|
572
|
500
|
497
|
495
|
495
|
496
|
509
|
508
|
505
|
505
|
488
|
|
流動負債合計
|
-
|
1,306
|
2,077
|
1,881
|
2,003
|
2,204
|
2,284
|
1,602
|
2,684
|
3,084
|
3,053
|
2,340
|
2,525
|
2,705
|
2,770
|
2,236
|
3,514
|
3,819
|
3,884
|
4,305
|
3,985
|
4,004
|
3,675
|
4,293
|
5,474
|
6,426
|
5,908
|
6,536
|
7,727
|
7,685
|
7,144
|
6,953
|
7,448
|
6,951
|
7,761
|
7,006
|
7,434
|
7,901
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
7
|
4
|
-
|
-
|
-
|
-
|
-
|
1,050
|
1,020
|
990
|
1,009
|
968
|
1,086
|
1,041
|
999
|
964
|
940
|
897
|
3,361
|
3,213
|
3,090
|
2,966
|
2,847
|
2,728
|
2,632
|
2,509
|
2,382
|
2,258
|
2,150
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
166
|
163
|
149
|
203
|
190
|
178
|
209
|
184
|
1,239
|
1,206
|
1,177
|
1,208
|
1,170
|
1,284
|
1,242
|
1,209
|
1,178
|
1,158
|
1,152
|
4,465
|
4,409
|
4,272
|
4,193
|
4,095
|
4,018
|
3,800
|
3,705
|
3,538
|
3,454
|
3,351
|
|
総負債
|
-
|
1,306
|
2,077
|
1,881
|
2,003
|
2,204
|
2,284
|
1,602
|
2,850
|
3,248
|
3,202
|
2,544
|
2,716
|
2,883
|
2,980
|
2,420
|
4,754
|
5,026
|
5,062
|
5,513
|
5,155
|
5,289
|
4,918
|
5,503
|
6,652
|
7,585
|
7,060
|
11,001
|
12,136
|
11,957
|
11,337
|
11,048
|
11,465
|
10,752
|
11,466
|
10,544
|
10,888
|
11,251
|
|
資本金及び資本剰余金
|
-
|
168
|
168
|
462
|
462
|
469
|
508
|
487
|
475
|
475
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
474
|
|
利益剰余金
|
-
|
3,666
|
3,806
|
3,794
|
3,849
|
3,937
|
4,054
|
3,992
|
4,007
|
4,137
|
4,275
|
4,190
|
4,192
|
4,261
|
4,417
|
4,121
|
4,289
|
4,448
|
4,843
|
4,880
|
5,086
|
5,321
|
5,526
|
5,247
|
5,193
|
5,234
|
5,653
|
5,140
|
5,218
|
5,134
|
5,302
|
5,094
|
4,903
|
4,702
|
5,208
|
4,891
|
4,643
|
4,375
|
|
株主資本
|
3,589
|
3,929
|
4,044
|
4,299
|
4,354
|
4,455
|
4,521
|
4,417
|
4,502
|
4,647
|
4,733
|
4,650
|
4,623
|
4,688
|
4,875
|
4,560
|
4,660
|
4,777
|
5,136
|
5,004
|
5,290
|
5,586
|
5,912
|
5,858
|
6,207
|
6,511
|
6,590
|
7,016
|
7,832
|
7,900
|
7,924
|
8,186
|
8,546
|
7,534
|
8,622
|
8,040
|
7,952
|
7,950
|