エスケーエレクトロニクス【6677】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25 4Q25
現金同等物 - 7,561 8,089 6,306 5,925 6,001 4,184 4,586 7,010 5,486 4,501 5,990 6,303 6,958 7,214 8,868 10,999 8,987 8,301 5,915 6,248 6,444 10,331 9,018 8,481 8,480 8,844 13,675 13,820 13,831 13,931 14,124 14,112 15,246 15,285 13,931 13,754 13,369 12,483 10,411 5,958 9,685
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,996 1,999 -
売掛金 - 3,982 4,251 4,789 3,453 3,599 3,419 4,047 3,758 4,148 4,715 4,732 4,340 4,633 7,237 5,619 4,909 5,891 4,338 5,154 4,440 4,038 3,940 4,757 4,541 5,124 5,868 5,503 5,097 7,071 7,580 6,749 7,062 7,169 7,381 6,854 6,138 7,875 6,619 8,050 9,355 8,639
商品及び製品 - 131 33 85 36 36 49 55 64 66 69 85 70 64 52 43 49 41 40 39 82 66 79 51 67 55 71 109 202 201 251 83 262 239 284 342 276 120 166 296 185 237
流動資産合計 - 13,802 14,481 13,166 12,405 12,613 10,731 11,039 12,910 11,984 12,047 12,880 13,184 14,264 17,328 17,405 18,793 17,689 15,893 13,809 13,567 13,634 17,744 16,925 16,264 16,900 17,871 22,250 22,425 24,932 26,263 25,500 26,717 28,335 28,703 25,845 25,410 26,936 24,868 26,029 23,219 24,551
有形固定資産 - 7,569 7,705 7,819 8,066 7,781 9,419 9,950 10,071 11,020 11,156 10,610 9,971 10,298 10,586 10,943 10,488 12,811 14,364 14,938 14,255 13,230 13,053 14,085 15,152 14,583 13,965 13,493 13,291 12,644 12,291 11,858 11,291 11,557 11,989 12,497 12,299 12,309 13,291 15,335 16,308 15,673
投資有価証券 - 178 180 - - - 305 - - - 376 - - - 340 - - - 302 - - - 256 - - - 426 - - - 366 - - - 640 - - - 855 - - 1,468
固定資産合計 - 8,106 8,431 8,641 8,844 8,543 10,321 10,894 11,104 11,876 12,149 11,644 10,980 11,190 11,436 12,027 11,656 14,032 15,523 16,132 15,328 14,206 14,035 15,041 16,219 15,652 15,014 14,556 14,409 13,677 13,185 12,755 12,278 12,762 13,110 13,943 14,427 14,067 14,807 16,708 18,496 17,968
総資産 - 21,908 22,912 21,807 21,249 21,156 21,052 21,933 24,014 23,860 24,196 24,525 24,164 25,455 28,765 29,432 30,449 31,722 31,416 29,941 28,895 27,840 31,779 31,966 32,484 32,552 32,885 36,807 36,834 38,608 39,448 38,255 38,994 41,097 41,813 39,789 39,837 41,003 39,674 42,737 41,716 42,519
買掛金 - 3,858 3,521 3,602 2,721 2,776 2,400 2,543 2,691 2,640 3,364 3,713 3,880 4,005 4,213 4,790 4,460 4,151 3,712 3,966 3,534 3,150 3,172 3,334 2,938 3,491 3,354 3,949 3,813 3,903 4,296 4,906 4,912 4,609 4,669 4,334 4,229 4,116 2,285 2,781 2,948 2,817
一年内返済予定の長期借入金 - 600 600 600 500 350 200 100 300 300 300 300 300 300 300 300 300 300 300 300 300 300 1,100 1,100 1,100 1,100 950 875 800 800 800 800 800 800 800 800 800 800 800 600 200 -
流動負債合計 - 7,574 7,169 5,947 4,822 4,838 4,503 4,646 4,805 5,011 6,180 5,990 5,731 6,261 8,095 8,284 7,740 7,832 7,587 6,033 5,108 4,562 5,920 6,142 6,496 6,237 5,964 9,648 8,822 9,075 8,836 8,352 8,359 9,007 8,980 8,535 7,452 7,531 7,067 9,754 7,125 7,198
長期借入金 - 800 200 50 - - - - 1,200 1,125 1,050 975 900 825 750 675 600 525 450 375 300 225 3,350 3,075 2,800 2,525 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 - - - -
固定負債合計 - 912 271 131 90 130 163 158 1,357 1,265 1,161 1,101 1,014 908 807 727 651 586 509 489 412 337 3,474 3,200 2,923 2,659 2,541 2,351 2,444 2,164 2,011 1,788 1,595 1,409 1,212 1,017 916 662 439 457 598 730
総負債 - 8,487 7,440 6,079 4,913 4,968 4,666 4,804 6,162 6,277 7,342 7,092 6,745 7,169 8,902 9,012 8,391 8,419 8,096 6,523 5,520 4,899 9,393 9,342 9,420 8,896 8,505 12,000 11,266 11,239 10,848 10,140 9,955 10,416 10,193 9,553 8,369 8,193 7,506 10,211 7,724 7,928
資本金及び資本剰余金 - 8,445 8,445 8,445 8,445 8,445 8,445 8,445 8,445 8,445 8,161 8,161 8,161 8,161 8,161 8,161 8,238 8,238 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,278 8,387 8,387 8,387 8,387 8,387
利益剰余金 - 3,559 5,547 5,810 6,788 7,120 7,133 7,214 7,697 7,523 8,155 8,699 8,951 9,886 11,277 12,144 13,783 15,316 15,908 15,589 15,739 15,099 14,560 14,677 14,536 14,888 15,526 15,533 16,082 17,300 18,634 18,623 19,357 20,366 21,348 19,799 20,284 21,393 21,941 21,853 22,888 23,524
株主資本 10,452 13,420 15,472 15,728 16,336 16,188 16,386 17,129 17,852 17,583 16,854 17,433 17,419 18,286 19,862 20,420 22,057 23,303 23,320 23,418 23,375 22,941 22,385 22,624 23,064 23,656 24,380 24,807 25,568 27,370 28,599 28,115 29,039 30,681 31,620 30,236 31,468 32,809 32,168 32,526 33,991 34,590