|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
7,561
|
8,089
|
6,306
|
5,925
|
6,001
|
4,184
|
4,586
|
7,010
|
5,486
|
4,501
|
5,990
|
6,303
|
6,958
|
7,214
|
8,868
|
10,999
|
8,987
|
8,301
|
5,915
|
6,248
|
6,444
|
10,331
|
9,018
|
8,481
|
8,480
|
8,844
|
13,675
|
13,820
|
13,831
|
13,931
|
14,124
|
14,112
|
15,246
|
15,285
|
13,931
|
13,754
|
13,369
|
12,483
|
10,411
|
5,958
|
9,685
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,996
|
1,999
|
-
|
|
売掛金
|
-
|
3,982
|
4,251
|
4,789
|
3,453
|
3,599
|
3,419
|
4,047
|
3,758
|
4,148
|
4,715
|
4,732
|
4,340
|
4,633
|
7,237
|
5,619
|
4,909
|
5,891
|
4,338
|
5,154
|
4,440
|
4,038
|
3,940
|
4,757
|
4,541
|
5,124
|
5,868
|
5,503
|
5,097
|
7,071
|
7,580
|
6,749
|
7,062
|
7,169
|
7,381
|
6,854
|
6,138
|
7,875
|
6,619
|
8,050
|
9,355
|
8,639
|
|
商品及び製品
|
-
|
131
|
33
|
85
|
36
|
36
|
49
|
55
|
64
|
66
|
69
|
85
|
70
|
64
|
52
|
43
|
49
|
41
|
40
|
39
|
82
|
66
|
79
|
51
|
67
|
55
|
71
|
109
|
202
|
201
|
251
|
83
|
262
|
239
|
284
|
342
|
276
|
120
|
166
|
296
|
185
|
237
|
|
流動資産合計
|
-
|
13,802
|
14,481
|
13,166
|
12,405
|
12,613
|
10,731
|
11,039
|
12,910
|
11,984
|
12,047
|
12,880
|
13,184
|
14,264
|
17,328
|
17,405
|
18,793
|
17,689
|
15,893
|
13,809
|
13,567
|
13,634
|
17,744
|
16,925
|
16,264
|
16,900
|
17,871
|
22,250
|
22,425
|
24,932
|
26,263
|
25,500
|
26,717
|
28,335
|
28,703
|
25,845
|
25,410
|
26,936
|
24,868
|
26,029
|
23,219
|
24,551
|
|
有形固定資産
|
-
|
7,569
|
7,705
|
7,819
|
8,066
|
7,781
|
9,419
|
9,950
|
10,071
|
11,020
|
11,156
|
10,610
|
9,971
|
10,298
|
10,586
|
10,943
|
10,488
|
12,811
|
14,364
|
14,938
|
14,255
|
13,230
|
13,053
|
14,085
|
15,152
|
14,583
|
13,965
|
13,493
|
13,291
|
12,644
|
12,291
|
11,858
|
11,291
|
11,557
|
11,989
|
12,497
|
12,299
|
12,309
|
13,291
|
15,335
|
16,308
|
15,673
|
|
投資有価証券
|
-
|
178
|
180
|
-
|
-
|
-
|
305
|
-
|
-
|
-
|
376
|
-
|
-
|
-
|
340
|
-
|
-
|
-
|
302
|
-
|
-
|
-
|
256
|
-
|
-
|
-
|
426
|
-
|
-
|
-
|
366
|
-
|
-
|
-
|
640
|
-
|
-
|
-
|
855
|
-
|
-
|
1,468
|
|
固定資産合計
|
-
|
8,106
|
8,431
|
8,641
|
8,844
|
8,543
|
10,321
|
10,894
|
11,104
|
11,876
|
12,149
|
11,644
|
10,980
|
11,190
|
11,436
|
12,027
|
11,656
|
14,032
|
15,523
|
16,132
|
15,328
|
14,206
|
14,035
|
15,041
|
16,219
|
15,652
|
15,014
|
14,556
|
14,409
|
13,677
|
13,185
|
12,755
|
12,278
|
12,762
|
13,110
|
13,943
|
14,427
|
14,067
|
14,807
|
16,708
|
18,496
|
17,968
|
|
総資産
|
-
|
21,908
|
22,912
|
21,807
|
21,249
|
21,156
|
21,052
|
21,933
|
24,014
|
23,860
|
24,196
|
24,525
|
24,164
|
25,455
|
28,765
|
29,432
|
30,449
|
31,722
|
31,416
|
29,941
|
28,895
|
27,840
|
31,779
|
31,966
|
32,484
|
32,552
|
32,885
|
36,807
|
36,834
|
38,608
|
39,448
|
38,255
|
38,994
|
41,097
|
41,813
|
39,789
|
39,837
|
41,003
|
39,674
|
42,737
|
41,716
|
42,519
|
|
買掛金
|
-
|
3,858
|
3,521
|
3,602
|
2,721
|
2,776
|
2,400
|
2,543
|
2,691
|
2,640
|
3,364
|
3,713
|
3,880
|
4,005
|
4,213
|
4,790
|
4,460
|
4,151
|
3,712
|
3,966
|
3,534
|
3,150
|
3,172
|
3,334
|
2,938
|
3,491
|
3,354
|
3,949
|
3,813
|
3,903
|
4,296
|
4,906
|
4,912
|
4,609
|
4,669
|
4,334
|
4,229
|
4,116
|
2,285
|
2,781
|
2,948
|
2,817
|
|
一年内返済予定の長期借入金
|
-
|
600
|
600
|
600
|
500
|
350
|
200
|
100
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
1,100
|
1,100
|
1,100
|
1,100
|
950
|
875
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
800
|
600
|
200
|
-
|
|
流動負債合計
|
-
|
7,574
|
7,169
|
5,947
|
4,822
|
4,838
|
4,503
|
4,646
|
4,805
|
5,011
|
6,180
|
5,990
|
5,731
|
6,261
|
8,095
|
8,284
|
7,740
|
7,832
|
7,587
|
6,033
|
5,108
|
4,562
|
5,920
|
6,142
|
6,496
|
6,237
|
5,964
|
9,648
|
8,822
|
9,075
|
8,836
|
8,352
|
8,359
|
9,007
|
8,980
|
8,535
|
7,452
|
7,531
|
7,067
|
9,754
|
7,125
|
7,198
|
|
長期借入金
|
-
|
800
|
200
|
50
|
-
|
-
|
-
|
-
|
1,200
|
1,125
|
1,050
|
975
|
900
|
825
|
750
|
675
|
600
|
525
|
450
|
375
|
300
|
225
|
3,350
|
3,075
|
2,800
|
2,525
|
2,400
|
2,200
|
2,000
|
1,800
|
1,600
|
1,400
|
1,200
|
1,000
|
800
|
600
|
400
|
200
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
912
|
271
|
131
|
90
|
130
|
163
|
158
|
1,357
|
1,265
|
1,161
|
1,101
|
1,014
|
908
|
807
|
727
|
651
|
586
|
509
|
489
|
412
|
337
|
3,474
|
3,200
|
2,923
|
2,659
|
2,541
|
2,351
|
2,444
|
2,164
|
2,011
|
1,788
|
1,595
|
1,409
|
1,212
|
1,017
|
916
|
662
|
439
|
457
|
598
|
730
|
|
総負債
|
-
|
8,487
|
7,440
|
6,079
|
4,913
|
4,968
|
4,666
|
4,804
|
6,162
|
6,277
|
7,342
|
7,092
|
6,745
|
7,169
|
8,902
|
9,012
|
8,391
|
8,419
|
8,096
|
6,523
|
5,520
|
4,899
|
9,393
|
9,342
|
9,420
|
8,896
|
8,505
|
12,000
|
11,266
|
11,239
|
10,848
|
10,140
|
9,955
|
10,416
|
10,193
|
9,553
|
8,369
|
8,193
|
7,506
|
10,211
|
7,724
|
7,928
|
|
資本金及び資本剰余金
|
-
|
8,445
|
8,445
|
8,445
|
8,445
|
8,445
|
8,445
|
8,445
|
8,445
|
8,445
|
8,161
|
8,161
|
8,161
|
8,161
|
8,161
|
8,161
|
8,238
|
8,238
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,278
|
8,387
|
8,387
|
8,387
|
8,387
|
8,387
|
|
利益剰余金
|
-
|
3,559
|
5,547
|
5,810
|
6,788
|
7,120
|
7,133
|
7,214
|
7,697
|
7,523
|
8,155
|
8,699
|
8,951
|
9,886
|
11,277
|
12,144
|
13,783
|
15,316
|
15,908
|
15,589
|
15,739
|
15,099
|
14,560
|
14,677
|
14,536
|
14,888
|
15,526
|
15,533
|
16,082
|
17,300
|
18,634
|
18,623
|
19,357
|
20,366
|
21,348
|
19,799
|
20,284
|
21,393
|
21,941
|
21,853
|
22,888
|
23,524
|
|
株主資本
|
10,452
|
13,420
|
15,472
|
15,728
|
16,336
|
16,188
|
16,386
|
17,129
|
17,852
|
17,583
|
16,854
|
17,433
|
17,419
|
18,286
|
19,862
|
20,420
|
22,057
|
23,303
|
23,320
|
23,418
|
23,375
|
22,941
|
22,385
|
22,624
|
23,064
|
23,656
|
24,380
|
24,807
|
25,568
|
27,370
|
28,599
|
28,115
|
29,039
|
30,681
|
31,620
|
30,236
|
31,468
|
32,809
|
32,168
|
32,526
|
33,991
|
34,590
|