サクサ【6675】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,270 6,379 7,216 6,205 9,460 8,585 8,040 8,310 8,452 8,006 7,980 7,821 7,545 7,428 7,505 7,199 6,757 6,616 6,945 7,659 8,493 7,742 8,058 7,808 8,587 8,946 8,361 6,993 6,770 7,096 7,536 8,134 8,321 9,230 9,185 9,368 8,168 7,657 8,168 10,291 8,349 8,518
有価証券 - - - - 999 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 11,205 9,937 8,446 11,559 8,254 9,097 7,939 10,880 7,855 8,727 8,139 10,603 8,809 9,319 8,476 11,192 9,340 9,462 8,773 10,873 7,578 8,579 8,292 8,670 6,404 6,427 6,886 9,254 7,745 8,856 9,194 11,077 8,778 8,766 8,060 7,705 7,267 8,573 8,208 9,280 8,532 8,429
商品及び製品 - 2,019 1,944 2,160 1,957 2,495 2,338 2,224 1,930 2,171 1,838 1,896 1,712 1,771 1,925 1,987 1,447 1,880 1,658 1,972 1,300 1,693 1,321 1,575 1,638 1,860 1,900 1,866 1,569 1,755 1,803 1,950 1,756 1,953 2,017 2,279 2,124 1,901 1,356 2,015 2,199 2,066 1,937
流動資産合計 - 23,738 23,858 24,172 25,231 25,306 24,857 23,501 25,220 23,352 23,308 23,088 24,364 22,457 22,797 22,258 23,392 22,386 21,879 22,093 23,009 21,462 21,467 22,004 21,523 20,886 21,665 21,947 22,426 21,971 23,984 25,069 26,890 27,487 28,838 27,848 27,066 26,187 27,440 28,801 29,476 27,340 27,342
有形固定資産 - 9,998 9,853 9,738 9,688 9,621 9,569 9,597 9,566 9,569 9,550 9,511 9,395 9,340 9,373 9,384 9,205 9,180 9,150 9,132 8,088 8,102 8,103 8,128 8,126 8,138 8,071 8,021 7,981 7,538 7,495 7,472 7,449 7,418 7,740 7,740 7,720 7,682 9,066 9,327 9,174 9,079 9,181
投資有価証券 - 4,137 - - 3,208 - - - 3,317 - - - 3,975 - - - 4,015 3,980 4,080 4,246 3,637 3,793 3,820 4,193 4,256 4,502 4,177 4,129 4,034 3,830 3,779 4,409 5,104 5,641 5,432 4,499 4,494 4,500 3,934 3,196 2,933 3,235 3,663
固定資産合計 - 19,944 18,146 17,879 17,355 16,863 16,520 16,720 16,405 16,544 16,771 16,833 16,437 17,163 17,368 16,784 17,155 16,998 17,088 16,857 14,665 14,589 14,837 14,932 14,959 15,052 14,596 14,308 14,490 13,916 13,993 14,138 14,887 15,301 15,431 14,468 14,407 14,445 15,649 15,291 15,726 15,824 16,339
総資産 - 43,701 42,019 42,064 42,597 42,178 41,384 40,226 41,629 39,898 40,081 39,922 40,802 39,621 40,166 39,042 40,547 39,385 38,968 38,950 37,675 36,052 36,305 36,936 36,483 35,939 36,261 36,256 36,917 35,888 37,977 39,208 41,777 42,788 44,270 42,316 41,473 40,632 43,089 44,092 45,203 43,165 43,681
買掛金 - 5,477 5,743 5,861 5,745 6,148 5,310 4,556 5,138 4,513 4,747 5,033 5,852 5,658 5,727 5,395 5,888 6,185 5,252 5,525 5,145 4,450 4,676 5,326 4,419 4,460 4,159 4,665 4,678 4,927 5,838 6,176 6,023 6,173 6,886 5,485 4,464 4,545 4,123 4,698 4,092 3,837 3,903
短期借入金 - 3,261 3,518 3,645 2,702 2,879 2,636 2,804 2,464 2,626 2,473 2,633 3,069 3,240 2,966 3,111 1,725 1,841 1,532 1,644 1,281 1,394 1,119 1,260 1,056 1,496 1,402 1,699 1,342 1,534 1,677 1,844 2,094 2,291 1,877 1,952 773 1,556 3,772 1,836 1,205 1,198 990
流動負債合計 - 12,608 12,532 12,160 11,908 11,983 11,575 10,321 11,201 9,912 10,450 10,309 12,013 11,309 11,830 11,014 11,107 10,467 9,801 9,587 9,858 8,346 9,848 9,949 9,200 9,010 8,700 9,031 9,137 9,375 10,922 11,239 13,583 13,400 14,680 12,984 11,159 10,945 13,208 11,435 11,617 10,296 10,391
長期借入金 - 2,113 3,068 2,903 3,488 3,286 3,061 2,892 3,379 3,150 2,771 2,544 1,537 1,329 1,082 900 1,694 1,538 1,453 1,366 1,612 1,507 1,403 1,358 1,259 1,203 1,747 1,618 1,520 1,426 1,897 1,798 1,019 912 839 744 630 548 538 1,790 1,539 1,293 1,047
固定負債合計 - 8,212 7,981 7,723 8,457 8,221 7,762 7,524 7,656 7,371 6,909 6,609 5,421 5,178 4,821 4,589 5,478 5,203 5,012 4,805 5,298 5,179 5,005 4,900 4,249 4,121 4,582 4,398 4,210 3,972 4,265 4,085 3,299 3,401 3,139 2,950 1,946 1,888 1,691 2,928 2,820 2,549 2,352
総負債 - 20,820 20,514 19,884 20,365 20,205 19,337 17,845 18,858 17,283 17,360 16,919 17,435 16,487 16,651 15,603 16,585 15,671 14,813 14,393 15,156 13,525 14,853 14,849 13,449 13,132 13,283 13,429 13,348 13,348 15,187 15,324 16,883 16,802 17,820 15,935 13,105 12,834 14,899 14,364 14,438 12,846 12,744
資本金及び資本剰余金 - 16,859 16,859 16,859 16,859 16,859 16,859 16,859 16,859 16,859 16,859 16,859 16,859 16,859 16,859 16,859 16,858 16,859 16,859 16,859 16,858 16,858 16,858 16,858 16,858 16,858 16,858 16,735 16,726 16,726 16,726 16,726 16,726 16,726 16,726 16,726 16,726 16,726 16,726 16,726 16,726 16,726 16,745
利益剰余金 - 5,812 4,991 5,529 6,023 5,992 5,983 6,061 6,341 6,016 6,083 6,151 6,330 6,170 6,436 6,732 7,279 7,067 7,471 7,739 6,649 6,546 5,488 5,883 6,431 6,043 6,395 6,585 7,464 6,613 6,889 7,525 7,831 8,551 9,147 9,590 10,427 9,898 10,770 12,248 13,144 12,738 13,011
株主資本 23,014 22,880 21,505 22,179 22,232 21,972 22,046 22,380 22,770 22,614 22,721 23,003 23,367 23,133 23,514 23,438 23,961 23,714 24,154 24,557 22,519 22,526 21,451 22,087 23,033 22,807 22,978 22,826 23,568 22,540 22,790 23,883 24,894 25,985 26,449 26,381 28,368 27,798 28,189 29,727 30,764 30,318 30,937