|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,270
|
6,379
|
7,216
|
6,205
|
9,460
|
8,585
|
8,040
|
8,310
|
8,452
|
8,006
|
7,980
|
7,821
|
7,545
|
7,428
|
7,505
|
7,199
|
6,757
|
6,616
|
6,945
|
7,659
|
8,493
|
7,742
|
8,058
|
7,808
|
8,587
|
8,946
|
8,361
|
6,993
|
6,770
|
7,096
|
7,536
|
8,134
|
8,321
|
9,230
|
9,185
|
9,368
|
8,168
|
7,657
|
8,168
|
10,291
|
8,349
|
8,518
|
|
有価証券
|
-
|
-
|
-
|
-
|
999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
11,205
|
9,937
|
8,446
|
11,559
|
8,254
|
9,097
|
7,939
|
10,880
|
7,855
|
8,727
|
8,139
|
10,603
|
8,809
|
9,319
|
8,476
|
11,192
|
9,340
|
9,462
|
8,773
|
10,873
|
7,578
|
8,579
|
8,292
|
8,670
|
6,404
|
6,427
|
6,886
|
9,254
|
7,745
|
8,856
|
9,194
|
11,077
|
8,778
|
8,766
|
8,060
|
7,705
|
7,267
|
8,573
|
8,208
|
9,280
|
8,532
|
8,429
|
|
商品及び製品
|
-
|
2,019
|
1,944
|
2,160
|
1,957
|
2,495
|
2,338
|
2,224
|
1,930
|
2,171
|
1,838
|
1,896
|
1,712
|
1,771
|
1,925
|
1,987
|
1,447
|
1,880
|
1,658
|
1,972
|
1,300
|
1,693
|
1,321
|
1,575
|
1,638
|
1,860
|
1,900
|
1,866
|
1,569
|
1,755
|
1,803
|
1,950
|
1,756
|
1,953
|
2,017
|
2,279
|
2,124
|
1,901
|
1,356
|
2,015
|
2,199
|
2,066
|
1,937
|
|
流動資産合計
|
-
|
23,738
|
23,858
|
24,172
|
25,231
|
25,306
|
24,857
|
23,501
|
25,220
|
23,352
|
23,308
|
23,088
|
24,364
|
22,457
|
22,797
|
22,258
|
23,392
|
22,386
|
21,879
|
22,093
|
23,009
|
21,462
|
21,467
|
22,004
|
21,523
|
20,886
|
21,665
|
21,947
|
22,426
|
21,971
|
23,984
|
25,069
|
26,890
|
27,487
|
28,838
|
27,848
|
27,066
|
26,187
|
27,440
|
28,801
|
29,476
|
27,340
|
27,342
|
|
有形固定資産
|
-
|
9,998
|
9,853
|
9,738
|
9,688
|
9,621
|
9,569
|
9,597
|
9,566
|
9,569
|
9,550
|
9,511
|
9,395
|
9,340
|
9,373
|
9,384
|
9,205
|
9,180
|
9,150
|
9,132
|
8,088
|
8,102
|
8,103
|
8,128
|
8,126
|
8,138
|
8,071
|
8,021
|
7,981
|
7,538
|
7,495
|
7,472
|
7,449
|
7,418
|
7,740
|
7,740
|
7,720
|
7,682
|
9,066
|
9,327
|
9,174
|
9,079
|
9,181
|
|
投資有価証券
|
-
|
4,137
|
-
|
-
|
3,208
|
-
|
-
|
-
|
3,317
|
-
|
-
|
-
|
3,975
|
-
|
-
|
-
|
4,015
|
3,980
|
4,080
|
4,246
|
3,637
|
3,793
|
3,820
|
4,193
|
4,256
|
4,502
|
4,177
|
4,129
|
4,034
|
3,830
|
3,779
|
4,409
|
5,104
|
5,641
|
5,432
|
4,499
|
4,494
|
4,500
|
3,934
|
3,196
|
2,933
|
3,235
|
3,663
|
|
固定資産合計
|
-
|
19,944
|
18,146
|
17,879
|
17,355
|
16,863
|
16,520
|
16,720
|
16,405
|
16,544
|
16,771
|
16,833
|
16,437
|
17,163
|
17,368
|
16,784
|
17,155
|
16,998
|
17,088
|
16,857
|
14,665
|
14,589
|
14,837
|
14,932
|
14,959
|
15,052
|
14,596
|
14,308
|
14,490
|
13,916
|
13,993
|
14,138
|
14,887
|
15,301
|
15,431
|
14,468
|
14,407
|
14,445
|
15,649
|
15,291
|
15,726
|
15,824
|
16,339
|
|
総資産
|
-
|
43,701
|
42,019
|
42,064
|
42,597
|
42,178
|
41,384
|
40,226
|
41,629
|
39,898
|
40,081
|
39,922
|
40,802
|
39,621
|
40,166
|
39,042
|
40,547
|
39,385
|
38,968
|
38,950
|
37,675
|
36,052
|
36,305
|
36,936
|
36,483
|
35,939
|
36,261
|
36,256
|
36,917
|
35,888
|
37,977
|
39,208
|
41,777
|
42,788
|
44,270
|
42,316
|
41,473
|
40,632
|
43,089
|
44,092
|
45,203
|
43,165
|
43,681
|
|
買掛金
|
-
|
5,477
|
5,743
|
5,861
|
5,745
|
6,148
|
5,310
|
4,556
|
5,138
|
4,513
|
4,747
|
5,033
|
5,852
|
5,658
|
5,727
|
5,395
|
5,888
|
6,185
|
5,252
|
5,525
|
5,145
|
4,450
|
4,676
|
5,326
|
4,419
|
4,460
|
4,159
|
4,665
|
4,678
|
4,927
|
5,838
|
6,176
|
6,023
|
6,173
|
6,886
|
5,485
|
4,464
|
4,545
|
4,123
|
4,698
|
4,092
|
3,837
|
3,903
|
|
短期借入金
|
-
|
3,261
|
3,518
|
3,645
|
2,702
|
2,879
|
2,636
|
2,804
|
2,464
|
2,626
|
2,473
|
2,633
|
3,069
|
3,240
|
2,966
|
3,111
|
1,725
|
1,841
|
1,532
|
1,644
|
1,281
|
1,394
|
1,119
|
1,260
|
1,056
|
1,496
|
1,402
|
1,699
|
1,342
|
1,534
|
1,677
|
1,844
|
2,094
|
2,291
|
1,877
|
1,952
|
773
|
1,556
|
3,772
|
1,836
|
1,205
|
1,198
|
990
|
|
流動負債合計
|
-
|
12,608
|
12,532
|
12,160
|
11,908
|
11,983
|
11,575
|
10,321
|
11,201
|
9,912
|
10,450
|
10,309
|
12,013
|
11,309
|
11,830
|
11,014
|
11,107
|
10,467
|
9,801
|
9,587
|
9,858
|
8,346
|
9,848
|
9,949
|
9,200
|
9,010
|
8,700
|
9,031
|
9,137
|
9,375
|
10,922
|
11,239
|
13,583
|
13,400
|
14,680
|
12,984
|
11,159
|
10,945
|
13,208
|
11,435
|
11,617
|
10,296
|
10,391
|
|
長期借入金
|
-
|
2,113
|
3,068
|
2,903
|
3,488
|
3,286
|
3,061
|
2,892
|
3,379
|
3,150
|
2,771
|
2,544
|
1,537
|
1,329
|
1,082
|
900
|
1,694
|
1,538
|
1,453
|
1,366
|
1,612
|
1,507
|
1,403
|
1,358
|
1,259
|
1,203
|
1,747
|
1,618
|
1,520
|
1,426
|
1,897
|
1,798
|
1,019
|
912
|
839
|
744
|
630
|
548
|
538
|
1,790
|
1,539
|
1,293
|
1,047
|
|
固定負債合計
|
-
|
8,212
|
7,981
|
7,723
|
8,457
|
8,221
|
7,762
|
7,524
|
7,656
|
7,371
|
6,909
|
6,609
|
5,421
|
5,178
|
4,821
|
4,589
|
5,478
|
5,203
|
5,012
|
4,805
|
5,298
|
5,179
|
5,005
|
4,900
|
4,249
|
4,121
|
4,582
|
4,398
|
4,210
|
3,972
|
4,265
|
4,085
|
3,299
|
3,401
|
3,139
|
2,950
|
1,946
|
1,888
|
1,691
|
2,928
|
2,820
|
2,549
|
2,352
|
|
総負債
|
-
|
20,820
|
20,514
|
19,884
|
20,365
|
20,205
|
19,337
|
17,845
|
18,858
|
17,283
|
17,360
|
16,919
|
17,435
|
16,487
|
16,651
|
15,603
|
16,585
|
15,671
|
14,813
|
14,393
|
15,156
|
13,525
|
14,853
|
14,849
|
13,449
|
13,132
|
13,283
|
13,429
|
13,348
|
13,348
|
15,187
|
15,324
|
16,883
|
16,802
|
17,820
|
15,935
|
13,105
|
12,834
|
14,899
|
14,364
|
14,438
|
12,846
|
12,744
|
|
資本金及び資本剰余金
|
-
|
16,859
|
16,859
|
16,859
|
16,859
|
16,859
|
16,859
|
16,859
|
16,859
|
16,859
|
16,859
|
16,859
|
16,859
|
16,859
|
16,859
|
16,859
|
16,858
|
16,859
|
16,859
|
16,859
|
16,858
|
16,858
|
16,858
|
16,858
|
16,858
|
16,858
|
16,858
|
16,735
|
16,726
|
16,726
|
16,726
|
16,726
|
16,726
|
16,726
|
16,726
|
16,726
|
16,726
|
16,726
|
16,726
|
16,726
|
16,726
|
16,726
|
16,745
|
|
利益剰余金
|
-
|
5,812
|
4,991
|
5,529
|
6,023
|
5,992
|
5,983
|
6,061
|
6,341
|
6,016
|
6,083
|
6,151
|
6,330
|
6,170
|
6,436
|
6,732
|
7,279
|
7,067
|
7,471
|
7,739
|
6,649
|
6,546
|
5,488
|
5,883
|
6,431
|
6,043
|
6,395
|
6,585
|
7,464
|
6,613
|
6,889
|
7,525
|
7,831
|
8,551
|
9,147
|
9,590
|
10,427
|
9,898
|
10,770
|
12,248
|
13,144
|
12,738
|
13,011
|
|
株主資本
|
23,014
|
22,880
|
21,505
|
22,179
|
22,232
|
21,972
|
22,046
|
22,380
|
22,770
|
22,614
|
22,721
|
23,003
|
23,367
|
23,133
|
23,514
|
23,438
|
23,961
|
23,714
|
24,154
|
24,557
|
22,519
|
22,526
|
21,451
|
22,087
|
23,033
|
22,807
|
22,978
|
22,826
|
23,568
|
22,540
|
22,790
|
23,883
|
24,894
|
25,985
|
26,449
|
26,381
|
28,368
|
27,798
|
28,189
|
29,727
|
30,764
|
30,318
|
30,937
|