ジーエス・ユアサ コーポレーション【6674】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 24,841 23,106 24,285 28,604 25,174 21,880 21,210 24,994 18,919 23,520 20,979 18,927 20,190 24,134 34,439 23,618 24,057 24,785 24,330 25,226 26,759 24,915 29,547 36,280 32,821 27,376 26,607 25,855 31,546 25,966 25,163 36,272 37,567 27,950 64,158 63,935 67,403 54,297 40,753 60,788 43,461 40,764
有価証券 - 1,200 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 79,348 70,124 70,427 72,858 62,199 65,339 72,040 71,941 61,213 66,521 75,378 79,919 67,337 67,779 74,419 74,393 60,743 64,696 67,777 68,704 55,001 59,547 66,373 74,269 65,427 68,694 78,723 85,399 78,161 85,940 91,018 97,591 84,518 90,687 102,980 103,815 88,129 92,837 103,105 101,946 88,684 93,290
商品及び製品 - 33,526 39,634 39,811 36,172 37,189 33,892 33,990 34,445 39,491 41,060 41,699 37,835 39,366 40,860 39,197 37,069 37,154 37,818 40,802 35,918 40,562 37,719 36,936 37,236 44,374 45,146 49,272 54,986 66,900 67,683 65,240 60,127 66,759 71,289 61,952 60,226 69,911 72,135 71,891 67,704 77,799 79,459
流動資産合計 - 177,259 170,672 174,020 175,795 163,308 160,227 165,492 173,159 168,621 175,140 183,902 182,565 171,284 173,794 190,221 175,990 167,673 172,864 179,644 175,714 171,105 165,756 178,270 194,332 198,603 197,060 214,579 226,300 252,011 249,382 254,241 266,125 265,829 265,035 316,268 316,909 319,809 300,912 300,077 320,219 291,002 296,835
有形固定資産 - 124,665 122,342 117,427 117,085 113,208 117,302 118,732 124,278 121,879 121,365 120,626 122,846 121,346 122,422 122,711 124,202 127,641 127,843 129,732 127,852 128,481 126,348 125,763 134,530 134,032 137,278 135,730 143,007 153,145 157,216 155,149 165,043 169,112 173,137 173,701 188,596 195,272 206,114 221,321 219,636 229,394 231,294
投資有価証券 - 42,555 41,924 45,191 44,711 43,402 42,331 47,568 47,711 52,531 54,002 57,452 56,685 57,025 58,666 52,736 56,062 54,278 53,458 58,402 53,684 54,434 56,575 60,655 64,349 64,375 68,070 66,749 66,319 65,487 65,498 65,377 63,254 68,692 73,340 72,679 77,362 75,904 76,612 77,986 78,432 76,722 80,224
固定資産合計 - 182,190 180,699 181,074 170,673 166,070 179,620 187,503 197,313 200,102 201,691 204,859 208,695 208,033 210,190 204,688 208,174 211,564 210,976 218,048 209,636 211,657 212,407 216,670 237,528 236,018 242,271 239,302 254,423 269,904 274,221 270,949 274,754 284,779 294,268 293,694 339,737 345,719 356,232 374,243 373,519 381,496 387,637
総資産 - 359,522 351,435 355,153 346,523 329,429 339,893 353,037 370,508 368,755 376,907 388,831 391,324 379,375 384,039 395,000 384,243 379,312 383,913 397,761 385,416 382,825 378,223 394,996 431,913 434,670 439,377 453,924 480,763 521,952 523,636 525,220 540,906 550,632 559,323 609,981 656,663 665,544 657,159 674,333 693,738 672,499 684,472
買掛金 - 36,682 33,056 36,982 38,460 32,961 32,995 35,043 35,774 34,126 32,424 37,418 36,504 37,101 35,519 36,992 35,160 32,154 34,848 32,762 30,778 27,311 29,106 29,757 34,742 38,468 36,401 40,457 44,174 56,030 53,211 54,109 51,691 53,896 55,045 53,615 58,624 60,233 49,246 54,646 51,705 51,441 44,453
短期借入金 - 32,766 29,741 29,492 24,106 23,266 32,779 36,095 27,534 31,607 32,128 21,773 17,464 11,958 8,641 9,584 9,905 7,818 9,344 10,724 14,786 16,376 14,505 13,996 13,440 10,183 13,182 16,957 18,782 26,769 40,849 41,234 42,318 45,054 41,672 36,131 26,196 31,839 47,248 53,020 44,255 38,861 41,802
一年内返済予定の長期借入金 - 284 - - 1,184 - - - 10,584 - - - 284 - - - 296 - - - - - - - 3,700 - - - 700 - - - 7,512 - - - 7,300 - - - 7,200 - -
流動負債合計 - 104,564 94,713 103,087 99,272 90,935 100,896 114,818 109,820 111,691 105,226 109,290 124,657 116,822 110,850 115,260 96,739 89,698 96,785 101,255 102,015 97,966 92,751 96,660 107,839 112,495 107,897 123,080 129,376 156,531 162,750 177,478 175,312 182,592 186,173 200,976 188,530 192,498 188,483 191,466 186,273 167,208 177,386
長期借入金 - 24,399 24,578 23,592 24,502 23,427 26,330 16,914 21,723 18,484 19,564 19,889 22,689 25,567 35,070 34,734 34,034 33,222 33,449 33,666 29,761 32,838 32,913 32,626 31,980 33,254 42,725 42,150 41,696 42,100 37,978 37,684 41,357 35,350 30,227 30,065 29,962 29,972 22,758 22,600 41,400 40,850 33,300
固定負債合計 - 72,771 72,424 71,271 69,460 67,421 72,080 65,113 72,532 69,470 80,658 82,641 61,028 61,477 70,222 77,930 79,796 89,008 84,907 85,150 78,082 82,141 82,668 84,146 89,503 88,949 98,790 98,428 101,447 103,339 98,582 87,057 94,704 90,817 86,452 75,948 94,252 93,374 94,008 94,811 116,478 115,513 109,204
総負債 - 177,335 167,138 174,358 168,733 158,357 172,977 179,931 182,353 181,162 185,884 191,932 185,685 178,300 181,072 193,191 176,535 178,706 181,692 186,406 180,098 180,107 175,419 180,806 197,342 201,445 206,688 221,509 230,824 259,871 261,333 264,536 270,016 273,410 272,626 276,925 282,783 285,872 282,491 286,278 302,751 282,721 286,590
資本金及び資本剰余金 - 87,901 87,901 87,901 88,313 88,313 88,313 88,313 88,313 88,313 88,334 88,334 88,334 88,334 88,334 88,334 88,334 88,334 88,334 88,322 88,322 88,322 88,322 88,322 88,322 88,322 88,322 83,522 88,313 88,313 88,313 88,313 86,222 86,222 86,222 126,790 126,849 126,849 126,849 126,908 126,291 126,291 126,148
利益剰余金 - 46,498 47,430 49,202 51,399 50,349 52,620 55,844 59,501 57,866 59,162 61,591 66,822 66,545 68,562 74,225 77,664 76,272 79,542 82,755 87,180 84,386 84,535 90,081 95,869 93,873 93,399 93,333 93,661 91,054 92,155 96,667 103,503 102,335 106,643 117,219 131,542 129,845 134,468 141,446 153,468 154,474 158,408
株主資本 154,702 182,187 184,296 180,794 177,790 171,072 166,915 173,106 188,155 187,592 191,022 196,898 205,638 201,075 202,966 201,809 207,708 200,606 202,220 211,355 205,318 202,717 202,803 214,190 234,570 233,225 232,689 232,415 249,938 262,081 262,303 260,683 270,890 277,222 286,697 333,056 373,880 379,671 374,668 388,055 390,987 389,777 397,882