|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
24,841
|
23,106
|
24,285
|
28,604
|
25,174
|
21,880
|
21,210
|
24,994
|
18,919
|
23,520
|
20,979
|
18,927
|
20,190
|
24,134
|
34,439
|
23,618
|
24,057
|
24,785
|
24,330
|
25,226
|
26,759
|
24,915
|
29,547
|
36,280
|
32,821
|
27,376
|
26,607
|
25,855
|
31,546
|
25,966
|
25,163
|
36,272
|
37,567
|
27,950
|
64,158
|
63,935
|
67,403
|
54,297
|
40,753
|
60,788
|
43,461
|
40,764
|
|
有価証券
|
-
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
79,348
|
70,124
|
70,427
|
72,858
|
62,199
|
65,339
|
72,040
|
71,941
|
61,213
|
66,521
|
75,378
|
79,919
|
67,337
|
67,779
|
74,419
|
74,393
|
60,743
|
64,696
|
67,777
|
68,704
|
55,001
|
59,547
|
66,373
|
74,269
|
65,427
|
68,694
|
78,723
|
85,399
|
78,161
|
85,940
|
91,018
|
97,591
|
84,518
|
90,687
|
102,980
|
103,815
|
88,129
|
92,837
|
103,105
|
101,946
|
88,684
|
93,290
|
|
商品及び製品
|
-
|
33,526
|
39,634
|
39,811
|
36,172
|
37,189
|
33,892
|
33,990
|
34,445
|
39,491
|
41,060
|
41,699
|
37,835
|
39,366
|
40,860
|
39,197
|
37,069
|
37,154
|
37,818
|
40,802
|
35,918
|
40,562
|
37,719
|
36,936
|
37,236
|
44,374
|
45,146
|
49,272
|
54,986
|
66,900
|
67,683
|
65,240
|
60,127
|
66,759
|
71,289
|
61,952
|
60,226
|
69,911
|
72,135
|
71,891
|
67,704
|
77,799
|
79,459
|
|
流動資産合計
|
-
|
177,259
|
170,672
|
174,020
|
175,795
|
163,308
|
160,227
|
165,492
|
173,159
|
168,621
|
175,140
|
183,902
|
182,565
|
171,284
|
173,794
|
190,221
|
175,990
|
167,673
|
172,864
|
179,644
|
175,714
|
171,105
|
165,756
|
178,270
|
194,332
|
198,603
|
197,060
|
214,579
|
226,300
|
252,011
|
249,382
|
254,241
|
266,125
|
265,829
|
265,035
|
316,268
|
316,909
|
319,809
|
300,912
|
300,077
|
320,219
|
291,002
|
296,835
|
|
有形固定資産
|
-
|
124,665
|
122,342
|
117,427
|
117,085
|
113,208
|
117,302
|
118,732
|
124,278
|
121,879
|
121,365
|
120,626
|
122,846
|
121,346
|
122,422
|
122,711
|
124,202
|
127,641
|
127,843
|
129,732
|
127,852
|
128,481
|
126,348
|
125,763
|
134,530
|
134,032
|
137,278
|
135,730
|
143,007
|
153,145
|
157,216
|
155,149
|
165,043
|
169,112
|
173,137
|
173,701
|
188,596
|
195,272
|
206,114
|
221,321
|
219,636
|
229,394
|
231,294
|
|
投資有価証券
|
-
|
42,555
|
41,924
|
45,191
|
44,711
|
43,402
|
42,331
|
47,568
|
47,711
|
52,531
|
54,002
|
57,452
|
56,685
|
57,025
|
58,666
|
52,736
|
56,062
|
54,278
|
53,458
|
58,402
|
53,684
|
54,434
|
56,575
|
60,655
|
64,349
|
64,375
|
68,070
|
66,749
|
66,319
|
65,487
|
65,498
|
65,377
|
63,254
|
68,692
|
73,340
|
72,679
|
77,362
|
75,904
|
76,612
|
77,986
|
78,432
|
76,722
|
80,224
|
|
固定資産合計
|
-
|
182,190
|
180,699
|
181,074
|
170,673
|
166,070
|
179,620
|
187,503
|
197,313
|
200,102
|
201,691
|
204,859
|
208,695
|
208,033
|
210,190
|
204,688
|
208,174
|
211,564
|
210,976
|
218,048
|
209,636
|
211,657
|
212,407
|
216,670
|
237,528
|
236,018
|
242,271
|
239,302
|
254,423
|
269,904
|
274,221
|
270,949
|
274,754
|
284,779
|
294,268
|
293,694
|
339,737
|
345,719
|
356,232
|
374,243
|
373,519
|
381,496
|
387,637
|
|
総資産
|
-
|
359,522
|
351,435
|
355,153
|
346,523
|
329,429
|
339,893
|
353,037
|
370,508
|
368,755
|
376,907
|
388,831
|
391,324
|
379,375
|
384,039
|
395,000
|
384,243
|
379,312
|
383,913
|
397,761
|
385,416
|
382,825
|
378,223
|
394,996
|
431,913
|
434,670
|
439,377
|
453,924
|
480,763
|
521,952
|
523,636
|
525,220
|
540,906
|
550,632
|
559,323
|
609,981
|
656,663
|
665,544
|
657,159
|
674,333
|
693,738
|
672,499
|
684,472
|
|
買掛金
|
-
|
36,682
|
33,056
|
36,982
|
38,460
|
32,961
|
32,995
|
35,043
|
35,774
|
34,126
|
32,424
|
37,418
|
36,504
|
37,101
|
35,519
|
36,992
|
35,160
|
32,154
|
34,848
|
32,762
|
30,778
|
27,311
|
29,106
|
29,757
|
34,742
|
38,468
|
36,401
|
40,457
|
44,174
|
56,030
|
53,211
|
54,109
|
51,691
|
53,896
|
55,045
|
53,615
|
58,624
|
60,233
|
49,246
|
54,646
|
51,705
|
51,441
|
44,453
|
|
短期借入金
|
-
|
32,766
|
29,741
|
29,492
|
24,106
|
23,266
|
32,779
|
36,095
|
27,534
|
31,607
|
32,128
|
21,773
|
17,464
|
11,958
|
8,641
|
9,584
|
9,905
|
7,818
|
9,344
|
10,724
|
14,786
|
16,376
|
14,505
|
13,996
|
13,440
|
10,183
|
13,182
|
16,957
|
18,782
|
26,769
|
40,849
|
41,234
|
42,318
|
45,054
|
41,672
|
36,131
|
26,196
|
31,839
|
47,248
|
53,020
|
44,255
|
38,861
|
41,802
|
|
一年内返済予定の長期借入金
|
-
|
284
|
-
|
-
|
1,184
|
-
|
-
|
-
|
10,584
|
-
|
-
|
-
|
284
|
-
|
-
|
-
|
296
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,700
|
-
|
-
|
-
|
700
|
-
|
-
|
-
|
7,512
|
-
|
-
|
-
|
7,300
|
-
|
-
|
-
|
7,200
|
-
|
-
|
|
流動負債合計
|
-
|
104,564
|
94,713
|
103,087
|
99,272
|
90,935
|
100,896
|
114,818
|
109,820
|
111,691
|
105,226
|
109,290
|
124,657
|
116,822
|
110,850
|
115,260
|
96,739
|
89,698
|
96,785
|
101,255
|
102,015
|
97,966
|
92,751
|
96,660
|
107,839
|
112,495
|
107,897
|
123,080
|
129,376
|
156,531
|
162,750
|
177,478
|
175,312
|
182,592
|
186,173
|
200,976
|
188,530
|
192,498
|
188,483
|
191,466
|
186,273
|
167,208
|
177,386
|
|
長期借入金
|
-
|
24,399
|
24,578
|
23,592
|
24,502
|
23,427
|
26,330
|
16,914
|
21,723
|
18,484
|
19,564
|
19,889
|
22,689
|
25,567
|
35,070
|
34,734
|
34,034
|
33,222
|
33,449
|
33,666
|
29,761
|
32,838
|
32,913
|
32,626
|
31,980
|
33,254
|
42,725
|
42,150
|
41,696
|
42,100
|
37,978
|
37,684
|
41,357
|
35,350
|
30,227
|
30,065
|
29,962
|
29,972
|
22,758
|
22,600
|
41,400
|
40,850
|
33,300
|
|
固定負債合計
|
-
|
72,771
|
72,424
|
71,271
|
69,460
|
67,421
|
72,080
|
65,113
|
72,532
|
69,470
|
80,658
|
82,641
|
61,028
|
61,477
|
70,222
|
77,930
|
79,796
|
89,008
|
84,907
|
85,150
|
78,082
|
82,141
|
82,668
|
84,146
|
89,503
|
88,949
|
98,790
|
98,428
|
101,447
|
103,339
|
98,582
|
87,057
|
94,704
|
90,817
|
86,452
|
75,948
|
94,252
|
93,374
|
94,008
|
94,811
|
116,478
|
115,513
|
109,204
|
|
総負債
|
-
|
177,335
|
167,138
|
174,358
|
168,733
|
158,357
|
172,977
|
179,931
|
182,353
|
181,162
|
185,884
|
191,932
|
185,685
|
178,300
|
181,072
|
193,191
|
176,535
|
178,706
|
181,692
|
186,406
|
180,098
|
180,107
|
175,419
|
180,806
|
197,342
|
201,445
|
206,688
|
221,509
|
230,824
|
259,871
|
261,333
|
264,536
|
270,016
|
273,410
|
272,626
|
276,925
|
282,783
|
285,872
|
282,491
|
286,278
|
302,751
|
282,721
|
286,590
|
|
資本金及び資本剰余金
|
-
|
87,901
|
87,901
|
87,901
|
88,313
|
88,313
|
88,313
|
88,313
|
88,313
|
88,313
|
88,334
|
88,334
|
88,334
|
88,334
|
88,334
|
88,334
|
88,334
|
88,334
|
88,334
|
88,322
|
88,322
|
88,322
|
88,322
|
88,322
|
88,322
|
88,322
|
88,322
|
83,522
|
88,313
|
88,313
|
88,313
|
88,313
|
86,222
|
86,222
|
86,222
|
126,790
|
126,849
|
126,849
|
126,849
|
126,908
|
126,291
|
126,291
|
126,148
|
|
利益剰余金
|
-
|
46,498
|
47,430
|
49,202
|
51,399
|
50,349
|
52,620
|
55,844
|
59,501
|
57,866
|
59,162
|
61,591
|
66,822
|
66,545
|
68,562
|
74,225
|
77,664
|
76,272
|
79,542
|
82,755
|
87,180
|
84,386
|
84,535
|
90,081
|
95,869
|
93,873
|
93,399
|
93,333
|
93,661
|
91,054
|
92,155
|
96,667
|
103,503
|
102,335
|
106,643
|
117,219
|
131,542
|
129,845
|
134,468
|
141,446
|
153,468
|
154,474
|
158,408
|
|
株主資本
|
154,702
|
182,187
|
184,296
|
180,794
|
177,790
|
171,072
|
166,915
|
173,106
|
188,155
|
187,592
|
191,022
|
196,898
|
205,638
|
201,075
|
202,966
|
201,809
|
207,708
|
200,606
|
202,220
|
211,355
|
205,318
|
202,717
|
202,803
|
214,190
|
234,570
|
233,225
|
232,689
|
232,415
|
249,938
|
262,081
|
262,303
|
260,683
|
270,890
|
277,222
|
286,697
|
333,056
|
373,880
|
379,671
|
374,668
|
388,055
|
390,987
|
389,777
|
397,882
|