|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,125
|
12,996
|
12,836
|
14,051
|
15,704
|
17,030
|
13,992
|
14,881
|
14,550
|
13,350
|
16,392
|
18,050
|
18,045
|
17,249
|
17,438
|
21,329
|
17,708
|
20,084
|
22,300
|
23,957
|
25,016
|
22,485
|
23,411
|
31,811
|
25,715
|
22,724
|
21,579
|
24,565
|
25,756
|
30,225
|
31,986
|
41,143
|
40,631
|
48,932
|
50,166
|
48,522
|
52,948
|
48,848
|
46,404
|
57,725
|
51,452
|
51,053
|
|
売掛金
|
-
|
10,780
|
9,516
|
10,903
|
10,890
|
9,481
|
9,250
|
12,384
|
12,634
|
10,892
|
11,227
|
15,231
|
14,623
|
14,364
|
13,226
|
15,913
|
16,943
|
15,245
|
15,293
|
15,836
|
16,017
|
16,155
|
13,563
|
18,497
|
16,968
|
17,798
|
16,935
|
21,007
|
20,699
|
20,219
|
18,737
|
20,978
|
19,983
|
18,871
|
18,958
|
20,894
|
22,814
|
21,236
|
18,346
|
21,292
|
22,360
|
-
|
-
|
|
商品及び製品
|
-
|
11,818
|
12,634
|
13,675
|
12,667
|
13,158
|
12,205
|
15,306
|
13,710
|
13,784
|
16,234
|
16,953
|
15,572
|
15,637
|
15,673
|
19,743
|
16,262
|
17,177
|
16,999
|
18,171
|
16,056
|
14,795
|
17,640
|
18,075
|
17,210
|
20,200
|
22,281
|
25,736
|
24,715
|
27,177
|
26,580
|
23,304
|
17,920
|
19,350
|
23,115
|
24,527
|
21,032
|
21,663
|
24,966
|
25,904
|
23,269
|
24,300
|
24,378
|
|
流動資産合計
|
-
|
43,726
|
40,901
|
43,348
|
42,800
|
44,050
|
43,059
|
48,702
|
48,599
|
46,567
|
48,124
|
57,096
|
54,673
|
54,294
|
51,934
|
61,358
|
62,205
|
59,866
|
62,297
|
69,150
|
66,431
|
69,095
|
66,835
|
72,808
|
76,893
|
78,690
|
80,474
|
89,355
|
85,007
|
89,934
|
92,881
|
90,587
|
89,598
|
93,973
|
105,681
|
112,205
|
106,046
|
110,655
|
107,161
|
111,002
|
119,152
|
113,394
|
113,147
|
|
有形固定資産
|
-
|
5,762
|
5,574
|
5,495
|
4,654
|
4,522
|
4,311
|
4,271
|
4,501
|
4,466
|
4,502
|
4,473
|
3,825
|
3,912
|
4,303
|
4,378
|
4,349
|
4,482
|
4,923
|
5,402
|
5,418
|
5,450
|
6,038
|
5,995
|
5,585
|
5,814
|
5,874
|
5,895
|
5,433
|
5,519
|
5,806
|
6,424
|
7,449
|
7,596
|
7,664
|
8,538
|
9,200
|
9,098
|
9,152
|
9,318
|
9,418
|
9,424
|
9,671
|
|
投資有価証券
|
-
|
140
|
-
|
-
|
77
|
-
|
-
|
-
|
154
|
-
|
-
|
-
|
1,009
|
-
|
-
|
-
|
1,150
|
-
|
-
|
-
|
1,388
|
-
|
-
|
-
|
444
|
-
|
-
|
-
|
512
|
-
|
-
|
-
|
964
|
-
|
-
|
-
|
874
|
-
|
-
|
-
|
920
|
-
|
-
|
|
固定資産合計
|
-
|
9,706
|
8,894
|
8,789
|
7,881
|
7,339
|
7,154
|
7,158
|
7,364
|
7,283
|
7,488
|
7,745
|
9,840
|
10,465
|
10,967
|
11,120
|
10,830
|
11,051
|
11,507
|
11,893
|
10,817
|
10,934
|
10,734
|
10,619
|
10,463
|
10,489
|
10,721
|
10,557
|
10,216
|
10,216
|
10,926
|
11,565
|
12,597
|
12,940
|
13,020
|
13,817
|
14,681
|
14,452
|
14,675
|
14,498
|
15,029
|
15,209
|
16,038
|
|
総資産
|
-
|
53,431
|
49,795
|
52,137
|
50,681
|
51,389
|
50,213
|
55,860
|
55,963
|
53,850
|
55,612
|
64,841
|
64,512
|
64,759
|
62,901
|
72,478
|
73,036
|
70,917
|
73,804
|
81,043
|
77,248
|
80,030
|
77,570
|
83,428
|
87,356
|
89,179
|
91,196
|
99,913
|
95,223
|
100,150
|
103,807
|
102,152
|
102,195
|
106,913
|
118,702
|
126,023
|
120,727
|
125,107
|
121,837
|
125,500
|
134,182
|
128,604
|
129,185
|
|
短期借入金
|
-
|
9,582
|
8,910
|
9,811
|
5,187
|
5,628
|
5,611
|
5,936
|
5,131
|
5,258
|
5,333
|
7,739
|
8,038
|
9,442
|
9,085
|
12,249
|
6,581
|
7,058
|
6,744
|
9,081
|
2,240
|
4,624
|
3,826
|
3,971
|
3,494
|
5,584
|
7,814
|
12,051
|
6,748
|
8,031
|
10,434
|
8,223
|
7,114
|
8,856
|
11,379
|
14,502
|
8,436
|
9,128
|
7,331
|
7,583
|
8,737
|
9,790
|
7,582
|
|
一年内返済予定の長期借入金
|
-
|
300
|
-
|
-
|
300
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
3,275
|
-
|
-
|
-
|
149
|
-
|
-
|
-
|
149
|
-
|
-
|
-
|
1,149
|
-
|
-
|
-
|
149
|
-
|
-
|
-
|
2,725
|
-
|
-
|
-
|
2,040
|
-
|
-
|
-
|
2,025
|
-
|
-
|
|
流動負債合計
|
-
|
21,022
|
18,009
|
20,417
|
16,407
|
16,950
|
15,796
|
20,990
|
19,083
|
17,648
|
18,070
|
25,288
|
23,828
|
24,941
|
22,427
|
30,002
|
23,834
|
22,145
|
22,607
|
28,869
|
22,773
|
24,932
|
20,466
|
23,992
|
27,668
|
28,540
|
28,264
|
34,859
|
28,450
|
32,806
|
32,510
|
28,641
|
29,180
|
32,902
|
35,376
|
39,341
|
32,782
|
36,814
|
30,064
|
34,402
|
38,080
|
35,056
|
34,149
|
|
長期借入金
|
-
|
7,601
|
6,990
|
6,321
|
8,393
|
7,985
|
7,415
|
7,011
|
7,221
|
6,663
|
6,172
|
5,248
|
3,390
|
3,053
|
2,750
|
2,505
|
8,195
|
7,935
|
8,090
|
8,271
|
8,686
|
7,965
|
7,667
|
7,239
|
5,796
|
5,712
|
5,431
|
5,459
|
5,966
|
5,591
|
5,595
|
5,377
|
2,974
|
2,718
|
6,420
|
6,178
|
6,535
|
6,824
|
4,330
|
4,301
|
4,706
|
4,599
|
2,282
|
|
固定負債合計
|
-
|
8,953
|
8,277
|
7,454
|
9,463
|
8,963
|
8,373
|
7,970
|
8,218
|
7,659
|
7,178
|
6,989
|
5,135
|
4,805
|
4,472
|
4,237
|
9,874
|
9,633
|
9,942
|
10,073
|
10,280
|
9,482
|
9,162
|
8,720
|
7,362
|
7,333
|
7,633
|
7,799
|
7,490
|
7,155
|
7,193
|
7,179
|
4,713
|
4,561
|
8,278
|
8,009
|
8,599
|
8,942
|
6,199
|
6,067
|
6,579
|
6,451
|
4,106
|
|
総負債
|
-
|
29,975
|
26,286
|
27,870
|
25,870
|
25,912
|
24,169
|
28,960
|
27,301
|
25,306
|
25,248
|
32,278
|
28,963
|
29,746
|
26,899
|
34,239
|
33,708
|
31,778
|
32,550
|
38,942
|
33,054
|
34,414
|
29,629
|
32,713
|
35,030
|
35,874
|
35,897
|
42,659
|
35,941
|
39,962
|
39,703
|
35,821
|
33,894
|
37,463
|
43,654
|
47,351
|
41,381
|
45,757
|
36,263
|
40,469
|
44,660
|
41,508
|
38,255
|
|
資本金及び資本剰余金
|
-
|
12,185
|
12,351
|
12,351
|
12,352
|
12,352
|
12,352
|
12,352
|
12,352
|
12,352
|
12,363
|
12,363
|
12,363
|
12,739
|
12,750
|
12,750
|
12,749
|
12,749
|
12,766
|
12,766
|
12,766
|
12,766
|
12,766
|
12,933
|
12,932
|
12,932
|
12,932
|
12,932
|
12,932
|
12,932
|
13,352
|
13,352
|
13,352
|
13,352
|
13,352
|
13,352
|
13,201
|
13,201
|
13,201
|
13,201
|
13,201
|
13,201
|
13,191
|
|
利益剰余金
|
-
|
10,004
|
10,549
|
11,443
|
12,243
|
13,145
|
14,759
|
15,719
|
16,641
|
16,766
|
17,761
|
19,425
|
21,188
|
21,212
|
22,571
|
24,267
|
26,093
|
26,195
|
28,679
|
30,291
|
31,608
|
33,550
|
35,671
|
38,009
|
39,308
|
39,701
|
41,470
|
43,682
|
45,544
|
45,127
|
47,589
|
49,684
|
52,001
|
52,121
|
54,969
|
58,374
|
60,941
|
59,612
|
62,572
|
65,915
|
69,361
|
69,340
|
72,586
|
|
株主資本
|
21,154
|
23,457
|
23,509
|
24,267
|
24,811
|
25,477
|
26,044
|
26,900
|
28,662
|
28,544
|
30,364
|
32,563
|
35,549
|
35,013
|
36,001
|
38,239
|
39,327
|
39,139
|
41,254
|
42,101
|
44,194
|
45,615
|
47,941
|
50,715
|
52,325
|
53,305
|
55,298
|
57,254
|
59,281
|
60,188
|
64,104
|
66,330
|
68,301
|
69,450
|
75,047
|
78,672
|
79,346
|
79,349
|
85,573
|
85,030
|
89,522
|
87,095
|
90,929
|