MCJ【6670】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 16,125 12,996 12,836 14,051 15,704 17,030 13,992 14,881 14,550 13,350 16,392 18,050 18,045 17,249 17,438 21,329 17,708 20,084 22,300 23,957 25,016 22,485 23,411 31,811 25,715 22,724 21,579 24,565 25,756 30,225 31,986 41,143 40,631 48,932 50,166 48,522 52,948 48,848 46,404 57,725 51,452 51,053
売掛金 - 10,780 9,516 10,903 10,890 9,481 9,250 12,384 12,634 10,892 11,227 15,231 14,623 14,364 13,226 15,913 16,943 15,245 15,293 15,836 16,017 16,155 13,563 18,497 16,968 17,798 16,935 21,007 20,699 20,219 18,737 20,978 19,983 18,871 18,958 20,894 22,814 21,236 18,346 21,292 22,360 - -
商品及び製品 - 11,818 12,634 13,675 12,667 13,158 12,205 15,306 13,710 13,784 16,234 16,953 15,572 15,637 15,673 19,743 16,262 17,177 16,999 18,171 16,056 14,795 17,640 18,075 17,210 20,200 22,281 25,736 24,715 27,177 26,580 23,304 17,920 19,350 23,115 24,527 21,032 21,663 24,966 25,904 23,269 24,300 24,378
流動資産合計 - 43,726 40,901 43,348 42,800 44,050 43,059 48,702 48,599 46,567 48,124 57,096 54,673 54,294 51,934 61,358 62,205 59,866 62,297 69,150 66,431 69,095 66,835 72,808 76,893 78,690 80,474 89,355 85,007 89,934 92,881 90,587 89,598 93,973 105,681 112,205 106,046 110,655 107,161 111,002 119,152 113,394 113,147
有形固定資産 - 5,762 5,574 5,495 4,654 4,522 4,311 4,271 4,501 4,466 4,502 4,473 3,825 3,912 4,303 4,378 4,349 4,482 4,923 5,402 5,418 5,450 6,038 5,995 5,585 5,814 5,874 5,895 5,433 5,519 5,806 6,424 7,449 7,596 7,664 8,538 9,200 9,098 9,152 9,318 9,418 9,424 9,671
投資有価証券 - 140 - - 77 - - - 154 - - - 1,009 - - - 1,150 - - - 1,388 - - - 444 - - - 512 - - - 964 - - - 874 - - - 920 - -
固定資産合計 - 9,706 8,894 8,789 7,881 7,339 7,154 7,158 7,364 7,283 7,488 7,745 9,840 10,465 10,967 11,120 10,830 11,051 11,507 11,893 10,817 10,934 10,734 10,619 10,463 10,489 10,721 10,557 10,216 10,216 10,926 11,565 12,597 12,940 13,020 13,817 14,681 14,452 14,675 14,498 15,029 15,209 16,038
総資産 - 53,431 49,795 52,137 50,681 51,389 50,213 55,860 55,963 53,850 55,612 64,841 64,512 64,759 62,901 72,478 73,036 70,917 73,804 81,043 77,248 80,030 77,570 83,428 87,356 89,179 91,196 99,913 95,223 100,150 103,807 102,152 102,195 106,913 118,702 126,023 120,727 125,107 121,837 125,500 134,182 128,604 129,185
短期借入金 - 9,582 8,910 9,811 5,187 5,628 5,611 5,936 5,131 5,258 5,333 7,739 8,038 9,442 9,085 12,249 6,581 7,058 6,744 9,081 2,240 4,624 3,826 3,971 3,494 5,584 7,814 12,051 6,748 8,031 10,434 8,223 7,114 8,856 11,379 14,502 8,436 9,128 7,331 7,583 8,737 9,790 7,582
一年内返済予定の長期借入金 - 300 - - 300 - - - 300 - - - 3,275 - - - 149 - - - 149 - - - 1,149 - - - 149 - - - 2,725 - - - 2,040 - - - 2,025 - -
流動負債合計 - 21,022 18,009 20,417 16,407 16,950 15,796 20,990 19,083 17,648 18,070 25,288 23,828 24,941 22,427 30,002 23,834 22,145 22,607 28,869 22,773 24,932 20,466 23,992 27,668 28,540 28,264 34,859 28,450 32,806 32,510 28,641 29,180 32,902 35,376 39,341 32,782 36,814 30,064 34,402 38,080 35,056 34,149
長期借入金 - 7,601 6,990 6,321 8,393 7,985 7,415 7,011 7,221 6,663 6,172 5,248 3,390 3,053 2,750 2,505 8,195 7,935 8,090 8,271 8,686 7,965 7,667 7,239 5,796 5,712 5,431 5,459 5,966 5,591 5,595 5,377 2,974 2,718 6,420 6,178 6,535 6,824 4,330 4,301 4,706 4,599 2,282
固定負債合計 - 8,953 8,277 7,454 9,463 8,963 8,373 7,970 8,218 7,659 7,178 6,989 5,135 4,805 4,472 4,237 9,874 9,633 9,942 10,073 10,280 9,482 9,162 8,720 7,362 7,333 7,633 7,799 7,490 7,155 7,193 7,179 4,713 4,561 8,278 8,009 8,599 8,942 6,199 6,067 6,579 6,451 4,106
総負債 - 29,975 26,286 27,870 25,870 25,912 24,169 28,960 27,301 25,306 25,248 32,278 28,963 29,746 26,899 34,239 33,708 31,778 32,550 38,942 33,054 34,414 29,629 32,713 35,030 35,874 35,897 42,659 35,941 39,962 39,703 35,821 33,894 37,463 43,654 47,351 41,381 45,757 36,263 40,469 44,660 41,508 38,255
資本金及び資本剰余金 - 12,185 12,351 12,351 12,352 12,352 12,352 12,352 12,352 12,352 12,363 12,363 12,363 12,739 12,750 12,750 12,749 12,749 12,766 12,766 12,766 12,766 12,766 12,933 12,932 12,932 12,932 12,932 12,932 12,932 13,352 13,352 13,352 13,352 13,352 13,352 13,201 13,201 13,201 13,201 13,201 13,201 13,191
利益剰余金 - 10,004 10,549 11,443 12,243 13,145 14,759 15,719 16,641 16,766 17,761 19,425 21,188 21,212 22,571 24,267 26,093 26,195 28,679 30,291 31,608 33,550 35,671 38,009 39,308 39,701 41,470 43,682 45,544 45,127 47,589 49,684 52,001 52,121 54,969 58,374 60,941 59,612 62,572 65,915 69,361 69,340 72,586
株主資本 21,154 23,457 23,509 24,267 24,811 25,477 26,044 26,900 28,662 28,544 30,364 32,563 35,549 35,013 36,001 38,239 39,327 39,139 41,254 42,101 44,194 45,615 47,941 50,715 52,325 53,305 55,298 57,254 59,281 60,188 64,104 66,330 68,301 69,450 75,047 78,672 79,346 79,349 85,573 85,030 89,522 87,095 90,929