アドテック プラズマ テクノロジー【6668】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 4Q25
現金同等物 - 1,544 1,306 1,588 1,641 1,713 1,452 1,832 1,687 1,969 2,031 2,137 1,957 2,183 2,074 2,517 2,552 2,799 2,810 2,537 2,466 2,606 3,030 3,061 3,473 3,160 2,908 3,993 3,538 4,041 4,277 5,027 4,832 5,581 5,927 5,851 5,556 5,659 6,386 7,065 7,194 8,284
売掛金 - 942 1,131 997 1,168 993 1,299 1,497 1,460 1,530 1,705 1,814 2,115 1,992 2,078 1,859 1,800 1,401 1,378 1,737 1,934 2,053 1,774 1,734 1,733 1,897 1,957 2,374 2,652 2,541 2,603 2,484 2,407 3,083 2,827 2,149 1,874 2,448 2,363 2,371 2,600 2,604
流動資産合計 - 4,699 5,043 5,167 5,202 5,193 4,977 5,777 5,846 6,310 6,352 6,519 7,037 7,838 8,372 8,522 8,160 8,317 8,271 8,611 8,625 9,397 9,609 9,442 9,871 10,313 11,004 12,573 13,591 15,553 17,024 18,283 19,371 21,590 21,912 20,888 19,994 20,300 20,496 21,298 20,860 21,204
有形固定資産 - 1,298 1,347 1,326 1,314 1,297 1,286 1,285 1,277 1,269 1,222 1,188 1,023 1,021 1,015 1,000 980 963 1,188 1,399 1,558 1,531 1,540 1,563 1,560 1,597 1,593 1,642 1,909 2,083 3,376 3,532 3,395 3,730 4,949 5,634 5,452 5,584 5,703 5,217 5,466 4,973
投資有価証券 - 39 45 44 31 32 33 37 41 40 39 42 27 24 23 21 19 18 16 20 15 18 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 450
固定資産合計 - 1,433 1,492 1,484 1,460 1,434 1,416 1,414 1,415 1,401 1,401 1,375 1,209 1,324 1,336 1,399 1,316 1,285 1,501 1,551 1,766 1,813 1,794 1,815 1,833 1,899 1,910 1,998 2,276 2,487 3,810 3,990 3,752 4,095 5,337 6,170 5,965 6,143 6,149 5,663 5,909 6,014
総資産 - 6,132 6,535 6,652 6,662 6,628 6,394 7,192 7,261 7,711 7,753 7,895 8,246 9,163 9,709 9,922 9,477 9,603 9,773 10,162 10,391 11,211 11,403 11,258 11,704 12,212 12,914 14,571 15,866 18,040 20,833 22,274 23,123 25,685 27,250 27,059 25,959 26,444 26,646 26,962 26,770 27,219
短期借入金 - 1,000 1,005 1,310 1,510 1,460 1,410 1,870 1,755 1,740 1,568 1,554 1,548 1,952 2,350 2,550 2,550 2,700 2,250 2,250 2,250 2,850 3,100 2,500 2,500 2,300 2,800 2,600 3,050 3,850 5,200 4,600 6,050 7,550 7,700 7,100 6,950 6,650 6,650 6,850 6,550 6,330
一年内返済予定の長期借入金 - 427 394 395 395 386 376 373 364 359 341 322 288 267 235 223 194 193 260 255 245 249 249 249 293 289 318 317 345 415 420 521 551 611 608 1,212 1,063 1,054 1,081 956 965 1,038
流動負債合計 - 1,976 1,996 2,234 2,388 2,324 2,304 2,931 2,833 2,943 2,817 2,766 2,891 3,389 3,734 3,659 3,198 3,369 2,937 3,220 3,339 4,045 4,091 3,434 3,604 3,818 4,242 4,314 5,073 6,307 7,738 7,034 7,851 9,324 9,967 10,191 9,121 8,922 8,813 9,634 9,361 9,308
長期借入金 - 1,491 1,398 1,301 1,206 1,197 1,103 1,010 925 934 855 778 683 709 666 704 663 723 1,296 1,237 1,181 1,214 1,185 1,122 1,220 1,148 1,196 2,318 2,360 2,691 3,281 5,074 5,076 5,590 5,705 5,035 5,107 5,019 4,905 4,774 4,644 4,366
固定負債合計 - 1,628 1,533 1,434 1,319 1,309 1,206 1,130 1,026 1,036 945 870 773 797 759 793 754 814 1,391 1,337 1,298 1,336 1,305 1,745 1,841 1,773 1,828 2,960 3,002 3,336 3,941 5,707 5,706 6,305 6,410 5,862 5,925 5,858 5,736 5,564 4,947 4,727
総負債 - 3,605 3,530 3,669 3,707 3,633 3,511 4,061 3,860 3,979 3,763 3,637 3,665 4,187 4,493 4,453 3,953 4,184 4,328 4,558 4,637 5,381 5,397 5,180 5,446 5,592 6,070 7,274 8,076 9,643 11,678 12,741 13,558 15,629 16,378 16,053 15,046 14,780 14,549 15,199 14,309 14,035
資本金及び資本剰余金 - 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,743 1,746 1,615 1,552 1,552 1,514 1,513 1,513 1,513 1,513 1,513 1,513 1,513 1,508 1,512
利益剰余金 - 731 1,151 1,145 1,171 1,226 1,145 1,376 1,614 1,979 2,247 2,519 2,869 3,264 3,487 3,718 3,806 3,698 3,762 3,929 4,096 4,158 4,342 4,431 4,646 4,906 5,123 5,526 6,008 6,578 7,186 7,587 7,710 8,202 8,727 8,738 8,789 9,449 9,753 10,038 10,657 11,576
株主資本 2,265 2,528 3,006 2,983 2,955 2,995 2,883 3,130 3,401 3,733 3,990 4,257 4,582 4,976 5,216 5,469 5,524 5,419 5,445 5,604 5,754 5,829 6,006 6,078 6,258 6,620 6,844 7,297 7,790 8,397 9,155 9,532 9,565 10,056 10,871 11,005 10,913 11,663 12,096 11,762 12,461 13,183