|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
1,544
|
1,306
|
1,588
|
1,641
|
1,713
|
1,452
|
1,832
|
1,687
|
1,969
|
2,031
|
2,137
|
1,957
|
2,183
|
2,074
|
2,517
|
2,552
|
2,799
|
2,810
|
2,537
|
2,466
|
2,606
|
3,030
|
3,061
|
3,473
|
3,160
|
2,908
|
3,993
|
3,538
|
4,041
|
4,277
|
5,027
|
4,832
|
5,581
|
5,927
|
5,851
|
5,556
|
5,659
|
6,386
|
7,065
|
7,194
|
8,284
|
|
売掛金
|
-
|
942
|
1,131
|
997
|
1,168
|
993
|
1,299
|
1,497
|
1,460
|
1,530
|
1,705
|
1,814
|
2,115
|
1,992
|
2,078
|
1,859
|
1,800
|
1,401
|
1,378
|
1,737
|
1,934
|
2,053
|
1,774
|
1,734
|
1,733
|
1,897
|
1,957
|
2,374
|
2,652
|
2,541
|
2,603
|
2,484
|
2,407
|
3,083
|
2,827
|
2,149
|
1,874
|
2,448
|
2,363
|
2,371
|
2,600
|
2,604
|
|
流動資産合計
|
-
|
4,699
|
5,043
|
5,167
|
5,202
|
5,193
|
4,977
|
5,777
|
5,846
|
6,310
|
6,352
|
6,519
|
7,037
|
7,838
|
8,372
|
8,522
|
8,160
|
8,317
|
8,271
|
8,611
|
8,625
|
9,397
|
9,609
|
9,442
|
9,871
|
10,313
|
11,004
|
12,573
|
13,591
|
15,553
|
17,024
|
18,283
|
19,371
|
21,590
|
21,912
|
20,888
|
19,994
|
20,300
|
20,496
|
21,298
|
20,860
|
21,204
|
|
有形固定資産
|
-
|
1,298
|
1,347
|
1,326
|
1,314
|
1,297
|
1,286
|
1,285
|
1,277
|
1,269
|
1,222
|
1,188
|
1,023
|
1,021
|
1,015
|
1,000
|
980
|
963
|
1,188
|
1,399
|
1,558
|
1,531
|
1,540
|
1,563
|
1,560
|
1,597
|
1,593
|
1,642
|
1,909
|
2,083
|
3,376
|
3,532
|
3,395
|
3,730
|
4,949
|
5,634
|
5,452
|
5,584
|
5,703
|
5,217
|
5,466
|
4,973
|
|
投資有価証券
|
-
|
39
|
45
|
44
|
31
|
32
|
33
|
37
|
41
|
40
|
39
|
42
|
27
|
24
|
23
|
21
|
19
|
18
|
16
|
20
|
15
|
18
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
450
|
|
固定資産合計
|
-
|
1,433
|
1,492
|
1,484
|
1,460
|
1,434
|
1,416
|
1,414
|
1,415
|
1,401
|
1,401
|
1,375
|
1,209
|
1,324
|
1,336
|
1,399
|
1,316
|
1,285
|
1,501
|
1,551
|
1,766
|
1,813
|
1,794
|
1,815
|
1,833
|
1,899
|
1,910
|
1,998
|
2,276
|
2,487
|
3,810
|
3,990
|
3,752
|
4,095
|
5,337
|
6,170
|
5,965
|
6,143
|
6,149
|
5,663
|
5,909
|
6,014
|
|
総資産
|
-
|
6,132
|
6,535
|
6,652
|
6,662
|
6,628
|
6,394
|
7,192
|
7,261
|
7,711
|
7,753
|
7,895
|
8,246
|
9,163
|
9,709
|
9,922
|
9,477
|
9,603
|
9,773
|
10,162
|
10,391
|
11,211
|
11,403
|
11,258
|
11,704
|
12,212
|
12,914
|
14,571
|
15,866
|
18,040
|
20,833
|
22,274
|
23,123
|
25,685
|
27,250
|
27,059
|
25,959
|
26,444
|
26,646
|
26,962
|
26,770
|
27,219
|
|
短期借入金
|
-
|
1,000
|
1,005
|
1,310
|
1,510
|
1,460
|
1,410
|
1,870
|
1,755
|
1,740
|
1,568
|
1,554
|
1,548
|
1,952
|
2,350
|
2,550
|
2,550
|
2,700
|
2,250
|
2,250
|
2,250
|
2,850
|
3,100
|
2,500
|
2,500
|
2,300
|
2,800
|
2,600
|
3,050
|
3,850
|
5,200
|
4,600
|
6,050
|
7,550
|
7,700
|
7,100
|
6,950
|
6,650
|
6,650
|
6,850
|
6,550
|
6,330
|
|
一年内返済予定の長期借入金
|
-
|
427
|
394
|
395
|
395
|
386
|
376
|
373
|
364
|
359
|
341
|
322
|
288
|
267
|
235
|
223
|
194
|
193
|
260
|
255
|
245
|
249
|
249
|
249
|
293
|
289
|
318
|
317
|
345
|
415
|
420
|
521
|
551
|
611
|
608
|
1,212
|
1,063
|
1,054
|
1,081
|
956
|
965
|
1,038
|
|
流動負債合計
|
-
|
1,976
|
1,996
|
2,234
|
2,388
|
2,324
|
2,304
|
2,931
|
2,833
|
2,943
|
2,817
|
2,766
|
2,891
|
3,389
|
3,734
|
3,659
|
3,198
|
3,369
|
2,937
|
3,220
|
3,339
|
4,045
|
4,091
|
3,434
|
3,604
|
3,818
|
4,242
|
4,314
|
5,073
|
6,307
|
7,738
|
7,034
|
7,851
|
9,324
|
9,967
|
10,191
|
9,121
|
8,922
|
8,813
|
9,634
|
9,361
|
9,308
|
|
長期借入金
|
-
|
1,491
|
1,398
|
1,301
|
1,206
|
1,197
|
1,103
|
1,010
|
925
|
934
|
855
|
778
|
683
|
709
|
666
|
704
|
663
|
723
|
1,296
|
1,237
|
1,181
|
1,214
|
1,185
|
1,122
|
1,220
|
1,148
|
1,196
|
2,318
|
2,360
|
2,691
|
3,281
|
5,074
|
5,076
|
5,590
|
5,705
|
5,035
|
5,107
|
5,019
|
4,905
|
4,774
|
4,644
|
4,366
|
|
固定負債合計
|
-
|
1,628
|
1,533
|
1,434
|
1,319
|
1,309
|
1,206
|
1,130
|
1,026
|
1,036
|
945
|
870
|
773
|
797
|
759
|
793
|
754
|
814
|
1,391
|
1,337
|
1,298
|
1,336
|
1,305
|
1,745
|
1,841
|
1,773
|
1,828
|
2,960
|
3,002
|
3,336
|
3,941
|
5,707
|
5,706
|
6,305
|
6,410
|
5,862
|
5,925
|
5,858
|
5,736
|
5,564
|
4,947
|
4,727
|
|
総負債
|
-
|
3,605
|
3,530
|
3,669
|
3,707
|
3,633
|
3,511
|
4,061
|
3,860
|
3,979
|
3,763
|
3,637
|
3,665
|
4,187
|
4,493
|
4,453
|
3,953
|
4,184
|
4,328
|
4,558
|
4,637
|
5,381
|
5,397
|
5,180
|
5,446
|
5,592
|
6,070
|
7,274
|
8,076
|
9,643
|
11,678
|
12,741
|
13,558
|
15,629
|
16,378
|
16,053
|
15,046
|
14,780
|
14,549
|
15,199
|
14,309
|
14,035
|
|
資本金及び資本剰余金
|
-
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,743
|
1,746
|
1,615
|
1,552
|
1,552
|
1,514
|
1,513
|
1,513
|
1,513
|
1,513
|
1,513
|
1,513
|
1,513
|
1,508
|
1,512
|
|
利益剰余金
|
-
|
731
|
1,151
|
1,145
|
1,171
|
1,226
|
1,145
|
1,376
|
1,614
|
1,979
|
2,247
|
2,519
|
2,869
|
3,264
|
3,487
|
3,718
|
3,806
|
3,698
|
3,762
|
3,929
|
4,096
|
4,158
|
4,342
|
4,431
|
4,646
|
4,906
|
5,123
|
5,526
|
6,008
|
6,578
|
7,186
|
7,587
|
7,710
|
8,202
|
8,727
|
8,738
|
8,789
|
9,449
|
9,753
|
10,038
|
10,657
|
11,576
|
|
株主資本
|
2,265
|
2,528
|
3,006
|
2,983
|
2,955
|
2,995
|
2,883
|
3,130
|
3,401
|
3,733
|
3,990
|
4,257
|
4,582
|
4,976
|
5,216
|
5,469
|
5,524
|
5,419
|
5,445
|
5,604
|
5,754
|
5,829
|
6,006
|
6,078
|
6,258
|
6,620
|
6,844
|
7,297
|
7,790
|
8,397
|
9,155
|
9,532
|
9,565
|
10,056
|
10,871
|
11,005
|
10,913
|
11,663
|
12,096
|
11,762
|
12,461
|
13,183
|