|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,442
|
1,368
|
1,181
|
1,455
|
1,803
|
1,271
|
1,258
|
1,317
|
1,847
|
1,934
|
1,538
|
1,586
|
1,452
|
1,326
|
1,482
|
1,385
|
1,637
|
1,675
|
1,356
|
1,547
|
1,547
|
1,760
|
1,585
|
1,713
|
2,923
|
2,665
|
2,077
|
1,931
|
2,044
|
2,460
|
2,418
|
2,528
|
2,805
|
2,763
|
3,029
|
2,766
|
3,571
|
2,977
|
2,721
|
2,849
|
3,171
|
2,752
|
|
売掛金
|
-
|
1,396
|
1,584
|
1,732
|
1,493
|
1,212
|
1,380
|
1,582
|
1,483
|
1,149
|
1,219
|
1,155
|
1,332
|
1,029
|
1,169
|
1,288
|
1,096
|
973
|
982
|
1,115
|
1,174
|
1,126
|
1,176
|
1,152
|
1,271
|
1,543
|
1,568
|
1,639
|
1,665
|
1,706
|
1,515
|
1,300
|
1,075
|
1,079
|
1,367
|
1,057
|
868
|
1,018
|
1,178
|
1,043
|
1,241
|
1,149
|
1,114
|
|
商品及び製品
|
-
|
373
|
326
|
276
|
332
|
475
|
469
|
341
|
335
|
249
|
293
|
438
|
488
|
623
|
381
|
156
|
202
|
152
|
158
|
119
|
74
|
191
|
88
|
191
|
123
|
73
|
71
|
85
|
27
|
102
|
83
|
102
|
115
|
197
|
188
|
246
|
254
|
359
|
358
|
326
|
254
|
241
|
234
|
|
流動資産合計
|
-
|
4,364
|
4,356
|
4,284
|
4,380
|
4,526
|
4,127
|
4,218
|
4,157
|
4,275
|
4,538
|
4,193
|
4,528
|
4,196
|
3,964
|
3,907
|
3,660
|
3,715
|
3,780
|
3,608
|
3,866
|
3,882
|
4,196
|
4,188
|
4,432
|
5,824
|
5,744
|
5,407
|
5,327
|
5,374
|
5,879
|
5,982
|
6,030
|
6,178
|
6,304
|
6,450
|
6,022
|
6,773
|
6,385
|
6,102
|
6,418
|
6,502
|
6,052
|
|
有形固定資産
|
-
|
2,819
|
2,613
|
2,521
|
2,507
|
2,480
|
2,364
|
2,310
|
2,640
|
3,002
|
3,047
|
3,024
|
2,945
|
2,858
|
2,796
|
2,713
|
2,607
|
2,538
|
2,471
|
2,432
|
2,636
|
2,639
|
2,541
|
2,743
|
3,028
|
3,229
|
3,240
|
3,342
|
3,320
|
3,517
|
3,597
|
3,723
|
3,770
|
3,730
|
3,736
|
3,664
|
3,863
|
3,814
|
4,206
|
4,077
|
4,045
|
3,888
|
3,753
|
|
投資有価証券
|
-
|
96
|
109
|
114
|
83
|
76
|
90
|
110
|
109
|
114
|
113
|
123
|
117
|
121
|
133
|
103
|
97
|
103
|
49
|
54
|
38
|
44
|
46
|
49
|
60
|
58
|
63
|
67
|
68
|
70
|
68
|
74
|
82
|
93
|
106
|
109
|
123
|
135
|
121
|
150
|
165
|
171
|
208
|
|
固定資産合計
|
-
|
3,075
|
2,889
|
2,802
|
2,760
|
2,730
|
2,629
|
2,599
|
2,932
|
3,302
|
3,349
|
3,339
|
3,254
|
3,154
|
3,109
|
2,998
|
2,849
|
2,786
|
2,664
|
2,630
|
2,917
|
2,982
|
2,879
|
3,117
|
3,471
|
3,644
|
3,719
|
3,786
|
3,816
|
3,978
|
4,083
|
3,945
|
4,096
|
4,075
|
3,959
|
3,891
|
4,157
|
4,118
|
4,511
|
4,367
|
4,372
|
4,190
|
4,084
|
|
総資産
|
-
|
7,439
|
7,245
|
7,086
|
7,140
|
7,255
|
6,756
|
6,818
|
7,089
|
7,577
|
7,887
|
7,532
|
7,782
|
7,350
|
7,072
|
6,906
|
6,509
|
6,502
|
6,444
|
6,237
|
6,783
|
6,864
|
7,074
|
7,304
|
7,903
|
9,468
|
9,463
|
9,193
|
9,142
|
9,352
|
9,962
|
9,926
|
10,126
|
10,253
|
10,263
|
10,341
|
10,179
|
10,892
|
10,896
|
10,469
|
10,790
|
10,692
|
10,136
|
|
買掛金
|
-
|
616
|
678
|
751
|
686
|
695
|
653
|
651
|
591
|
608
|
655
|
670
|
586
|
480
|
406
|
401
|
436
|
332
|
317
|
379
|
306
|
294
|
287
|
300
|
312
|
342
|
348
|
345
|
388
|
395
|
403
|
347
|
229
|
293
|
258
|
382
|
222
|
238
|
256
|
268
|
248
|
330
|
201
|
|
短期借入金
|
-
|
1,146
|
1,162
|
1,041
|
1,006
|
1,044
|
1,125
|
1,335
|
1,281
|
1,223
|
1,202
|
1,157
|
1,193
|
1,163
|
1,370
|
1,264
|
1,040
|
1,233
|
1,334
|
1,253
|
1,053
|
863
|
1,065
|
983
|
1,101
|
958
|
1,155
|
776
|
663
|
579
|
581
|
598
|
806
|
782
|
860
|
760
|
457
|
913
|
617
|
604
|
400
|
333
|
330
|
|
一年内返済予定の長期借入金
|
-
|
748
|
749
|
730
|
773
|
827
|
737
|
756
|
678
|
684
|
745
|
902
|
1,021
|
1,039
|
1,106
|
1,075
|
1,147
|
1,158
|
1,098
|
1,075
|
1,115
|
1,161
|
1,177
|
1,181
|
1,170
|
1,297
|
1,204
|
1,135
|
998
|
874
|
855
|
944
|
896
|
948
|
1,170
|
1,132
|
1,237
|
1,274
|
1,275
|
1,303
|
1,401
|
1,414
|
1,328
|
|
流動負債合計
|
-
|
3,008
|
3,050
|
3,029
|
3,104
|
3,212
|
2,982
|
3,191
|
3,348
|
3,728
|
3,489
|
3,187
|
3,249
|
3,089
|
3,268
|
3,065
|
3,049
|
3,118
|
3,104
|
3,066
|
3,428
|
3,297
|
3,455
|
3,521
|
3,941
|
3,662
|
3,594
|
3,169
|
3,081
|
3,100
|
2,953
|
2,835
|
2,839
|
2,914
|
3,050
|
2,947
|
2,991
|
3,555
|
3,229
|
3,029
|
2,832
|
2,879
|
2,493
|
|
長期借入金
|
-
|
1,395
|
1,203
|
1,087
|
1,188
|
1,380
|
1,312
|
1,145
|
1,249
|
1,483
|
2,110
|
2,078
|
2,423
|
2,349
|
2,100
|
2,346
|
2,182
|
2,190
|
2,181
|
2,005
|
2,031
|
2,097
|
2,088
|
2,069
|
1,909
|
2,352
|
2,116
|
1,959
|
1,662
|
1,477
|
1,754
|
1,791
|
1,972
|
2,062
|
2,155
|
2,309
|
2,200
|
2,256
|
2,544
|
2,587
|
2,928
|
3,029
|
2,734
|
|
固定負債合計
|
-
|
1,919
|
1,671
|
1,547
|
1,608
|
1,799
|
1,712
|
1,559
|
1,660
|
1,904
|
2,535
|
2,510
|
2,851
|
2,783
|
2,542
|
2,775
|
2,607
|
2,599
|
2,589
|
2,412
|
2,431
|
2,501
|
2,492
|
2,482
|
2,330
|
2,809
|
2,576
|
2,442
|
2,155
|
1,976
|
2,255
|
2,303
|
2,481
|
2,590
|
2,689
|
2,852
|
2,740
|
2,796
|
3,093
|
3,134
|
3,460
|
3,600
|
3,312
|
|
総負債
|
-
|
4,927
|
4,721
|
4,576
|
4,712
|
5,012
|
4,694
|
4,750
|
5,009
|
5,632
|
6,024
|
5,697
|
6,100
|
5,872
|
5,810
|
5,839
|
5,656
|
5,716
|
5,692
|
5,477
|
5,860
|
5,798
|
5,947
|
6,003
|
6,272
|
6,471
|
6,170
|
5,611
|
5,237
|
5,077
|
5,207
|
5,137
|
5,321
|
5,504
|
5,739
|
5,799
|
5,731
|
6,352
|
6,321
|
6,163
|
6,292
|
6,479
|
5,805
|
|
資本金及び資本剰余金
|
-
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,857
|
1,070
|
1,070
|
1,103
|
1,202
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
2,326
|
|
利益剰余金
|
-
|
446
|
456
|
558
|
481
|
337
|
269
|
278
|
192
|
232
|
150
|
96
|
-79
|
-253
|
-471
|
-650
|
-833
|
-917
|
-909
|
-892
|
-745
|
203
|
267
|
392
|
601
|
794
|
1,073
|
1,349
|
1,630
|
1,925
|
2,290
|
2,302
|
2,412
|
2,325
|
2,236
|
2,215
|
2,169
|
2,161
|
2,086
|
1,966
|
2,007
|
1,842
|
1,790
|
|
株主資本
|
3,068
|
2,512
|
2,525
|
2,510
|
2,428
|
2,243
|
2,061
|
2,067
|
2,080
|
1,945
|
1,862
|
1,834
|
1,681
|
1,478
|
1,262
|
1,066
|
852
|
785
|
751
|
760
|
922
|
1,066
|
1,127
|
1,301
|
1,631
|
2,997
|
3,293
|
3,582
|
3,905
|
4,275
|
4,755
|
4,789
|
4,805
|
4,749
|
4,524
|
4,543
|
4,448
|
4,539
|
4,574
|
4,305
|
4,498
|
4,212
|
4,331
|