|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
2,758
|
3,910
|
3,288
|
4,425
|
4,681
|
4,083
|
3,586
|
4,510
|
4,473
|
4,445
|
4,628
|
5,063
|
5,423
|
5,837
|
5,772
|
5,758
|
5,969
|
5,235
|
4,899
|
4,904
|
4,919
|
5,002
|
4,407
|
6,170
|
5,721
|
6,051
|
5,835
|
6,850
|
6,474
|
6,100
|
6,652
|
7,117
|
5,951
|
5,901
|
6,098
|
5,526
|
5,555
|
5,670
|
4,702
|
4,126
|
3,708
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
195
|
594
|
644
|
444
|
423
|
451
|
480
|
354
|
513
|
468
|
|
売掛金
|
-
|
2,034
|
1,796
|
2,014
|
1,606
|
1,664
|
1,383
|
1,817
|
1,637
|
1,644
|
1,507
|
1,631
|
1,640
|
1,582
|
1,509
|
1,744
|
1,693
|
1,649
|
1,680
|
1,624
|
1,599
|
1,566
|
1,469
|
1,534
|
2,077
|
2,027
|
1,635
|
1,498
|
1,613
|
1,632
|
1,675
|
1,714
|
1,580
|
1,534
|
1,527
|
-
|
1,361
|
1,342
|
1,308
|
-
|
1,436
|
1,550
|
|
商品及び製品
|
-
|
2,783
|
2,697
|
2,859
|
2,808
|
3,050
|
3,168
|
2,766
|
3,193
|
3,176
|
3,256
|
2,758
|
2,420
|
2,162
|
2,081
|
2,122
|
2,235
|
2,333
|
2,369
|
2,009
|
1,667
|
1,546
|
1,785
|
1,979
|
1,614
|
1,529
|
1,400
|
1,135
|
1,390
|
1,476
|
1,412
|
1,494
|
1,617
|
1,860
|
2,532
|
2,651
|
2,855
|
2,732
|
2,787
|
2,217
|
2,141
|
1,826
|
|
流動資産合計
|
-
|
9,523
|
10,570
|
10,074
|
10,731
|
11,172
|
10,469
|
10,363
|
11,321
|
11,448
|
11,102
|
10,555
|
10,651
|
10,584
|
11,033
|
11,053
|
11,391
|
11,677
|
10,925
|
9,969
|
9,613
|
9,586
|
9,729
|
9,428
|
11,271
|
10,634
|
10,256
|
9,700
|
11,361
|
11,279
|
11,297
|
12,166
|
13,059
|
12,306
|
12,862
|
12,848
|
12,259
|
12,334
|
12,463
|
10,836
|
10,306
|
9,393
|
|
有形固定資産
|
-
|
2,862
|
2,748
|
2,722
|
2,752
|
2,753
|
2,856
|
2,918
|
2,938
|
2,818
|
2,784
|
2,704
|
2,692
|
2,645
|
2,600
|
2,494
|
2,442
|
2,436
|
2,403
|
2,447
|
2,503
|
2,456
|
2,458
|
2,425
|
2,387
|
2,335
|
2,297
|
2,263
|
2,234
|
2,211
|
2,241
|
2,261
|
2,308
|
2,282
|
2,282
|
2,265
|
2,272
|
2,286
|
2,277
|
2,254
|
2,242
|
2,232
|
|
投資有価証券
|
-
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
4
|
5
|
5
|
5
|
7
|
6
|
8
|
7
|
6
|
|
固定資産合計
|
-
|
3,470
|
3,338
|
3,317
|
3,370
|
3,377
|
3,467
|
3,534
|
3,596
|
3,473
|
3,454
|
3,389
|
3,335
|
3,274
|
3,218
|
3,078
|
3,040
|
3,009
|
2,952
|
3,001
|
3,044
|
3,002
|
3,029
|
3,044
|
2,974
|
2,912
|
2,876
|
3,070
|
3,012
|
3,041
|
3,111
|
2,991
|
3,029
|
3,032
|
3,045
|
2,716
|
2,704
|
2,717
|
2,703
|
2,677
|
2,661
|
2,645
|
|
総資産
|
-
|
12,993
|
13,908
|
13,391
|
14,101
|
14,549
|
13,937
|
13,897
|
14,917
|
14,921
|
14,556
|
13,943
|
13,987
|
13,858
|
14,250
|
14,131
|
14,431
|
14,685
|
13,876
|
12,970
|
12,657
|
12,589
|
12,758
|
12,471
|
14,244
|
13,546
|
13,132
|
12,770
|
14,373
|
14,320
|
14,408
|
15,157
|
16,088
|
15,338
|
15,907
|
15,564
|
14,963
|
15,051
|
15,166
|
13,514
|
12,966
|
12,038
|
|
買掛金
|
-
|
916
|
860
|
936
|
798
|
878
|
893
|
1,097
|
1,044
|
1,211
|
763
|
701
|
473
|
634
|
652
|
820
|
836
|
815
|
706
|
654
|
508
|
678
|
869
|
966
|
854
|
532
|
336
|
426
|
854
|
944
|
963
|
1,230
|
976
|
915
|
989
|
652
|
467
|
528
|
427
|
369
|
368
|
441
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
193
|
183
|
173
|
163
|
153
|
143
|
133
|
323
|
113
|
103
|
293
|
283
|
73
|
263
|
253
|
243
|
233
|
120
|
|
一年内返済予定の長期借入金
|
-
|
1,836
|
1,983
|
1,952
|
2,284
|
2,449
|
2,507
|
2,512
|
2,634
|
2,580
|
2,541
|
2,496
|
2,577
|
2,573
|
2,547
|
2,435
|
2,523
|
2,546
|
2,609
|
2,565
|
2,650
|
2,741
|
2,568
|
2,447
|
2,874
|
2,594
|
2,493
|
2,307
|
2,477
|
2,326
|
2,186
|
2,243
|
2,532
|
2,411
|
2,364
|
2,444
|
2,610
|
2,518
|
2,498
|
2,364
|
2,172
|
1,920
|
|
流動負債合計
|
-
|
3,271
|
3,559
|
3,624
|
3,763
|
4,039
|
4,012
|
4,264
|
4,277
|
4,382
|
3,864
|
3,855
|
3,678
|
3,797
|
3,764
|
3,890
|
3,897
|
3,964
|
3,945
|
3,737
|
4,069
|
4,340
|
4,567
|
4,574
|
4,551
|
3,817
|
3,461
|
4,063
|
4,627
|
4,698
|
4,709
|
5,248
|
5,129
|
4,916
|
5,039
|
4,831
|
4,464
|
4,718
|
4,562
|
4,348
|
4,103
|
3,625
|
|
長期借入金
|
-
|
3,845
|
4,126
|
3,636
|
4,254
|
4,483
|
4,405
|
4,082
|
4,595
|
4,560
|
4,508
|
4,446
|
4,568
|
4,532
|
4,841
|
4,409
|
4,638
|
4,742
|
4,068
|
3,852
|
4,254
|
4,064
|
3,960
|
3,558
|
5,125
|
4,539
|
4,128
|
3,619
|
4,477
|
4,007
|
3,675
|
3,980
|
5,240
|
4,699
|
4,790
|
5,121
|
5,157
|
4,858
|
4,768
|
4,220
|
3,696
|
3,222
|
|
固定負債合計
|
-
|
3,898
|
4,168
|
3,680
|
4,296
|
4,525
|
4,445
|
4,119
|
4,631
|
4,600
|
4,547
|
4,478
|
4,600
|
4,563
|
4,872
|
4,440
|
4,689
|
4,751
|
4,115
|
3,895
|
4,294
|
4,107
|
4,002
|
3,599
|
5,165
|
4,578
|
4,166
|
3,662
|
4,519
|
4,048
|
3,715
|
4,025
|
5,283
|
4,741
|
4,833
|
5,166
|
5,201
|
4,903
|
4,818
|
4,264
|
3,745
|
3,264
|
|
総負債
|
-
|
7,169
|
7,727
|
7,304
|
8,059
|
8,564
|
8,457
|
8,384
|
8,908
|
8,982
|
8,410
|
8,334
|
8,278
|
8,360
|
8,636
|
8,330
|
8,585
|
8,714
|
8,060
|
7,632
|
8,363
|
8,447
|
8,569
|
8,173
|
9,716
|
8,395
|
7,627
|
7,724
|
9,146
|
8,746
|
8,424
|
9,272
|
10,412
|
9,657
|
9,872
|
9,997
|
9,665
|
9,621
|
9,380
|
8,612
|
7,848
|
6,889
|
|
資本金及び資本剰余金
|
-
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
1,161
|
|
利益剰余金
|
-
|
4,788
|
5,232
|
5,267
|
5,303
|
5,455
|
5,460
|
5,534
|
5,570
|
5,640
|
5,597
|
4,904
|
4,930
|
4,941
|
5,101
|
5,120
|
5,362
|
5,567
|
5,531
|
5,208
|
3,969
|
3,941
|
3,933
|
3,954
|
4,117
|
4,518
|
4,818
|
4,402
|
4,489
|
4,529
|
4,551
|
4,354
|
4,356
|
4,208
|
4,050
|
3,539
|
3,356
|
3,218
|
3,209
|
2,867
|
2,795
|
2,768
|
|
株主資本
|
5,295
|
5,823
|
6,181
|
6,087
|
6,042
|
5,986
|
5,480
|
5,513
|
6,008
|
5,939
|
6,145
|
5,610
|
5,709
|
5,498
|
5,615
|
5,801
|
5,846
|
5,971
|
5,816
|
5,338
|
4,294
|
4,142
|
4,189
|
4,299
|
4,529
|
5,151
|
5,505
|
5,046
|
5,228
|
5,574
|
5,983
|
5,885
|
5,676
|
5,681
|
6,035
|
5,567
|
5,298
|
5,430
|
5,786
|
4,902
|
5,118
|
5,148
|