|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,596
|
2,315
|
1,753
|
2,757
|
2,389
|
2,258
|
2,042
|
2,285
|
2,518
|
2,280
|
1,694
|
2,086
|
2,490
|
2,257
|
1,991
|
2,106
|
2,292
|
1,773
|
2,229
|
1,945
|
1,895
|
1,701
|
1,436
|
943
|
1,094
|
838
|
546
|
333
|
791
|
857
|
406
|
478
|
697
|
785
|
360
|
953
|
890
|
545
|
405
|
356
|
820
|
1,007
|
|
売掛金
|
-
|
1,204
|
756
|
1,541
|
1,184
|
926
|
853
|
745
|
1,183
|
575
|
487
|
594
|
1,387
|
360
|
427
|
255
|
1,027
|
261
|
396
|
402
|
718
|
284
|
559
|
229
|
1,116
|
497
|
423
|
326
|
633
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
666
|
578
|
465
|
379
|
476
|
471
|
634
|
393
|
383
|
365
|
450
|
530
|
641
|
691
|
806
|
577
|
683
|
675
|
657
|
583
|
615
|
533
|
604
|
643
|
645
|
689
|
856
|
761
|
810
|
902
|
883
|
881
|
971
|
1,170
|
1,154
|
1,355
|
1,415
|
1,584
|
1,627
|
1,340
|
1,419
|
1,319
|
|
流動資産合計
|
-
|
4,924
|
4,201
|
4,397
|
4,777
|
4,278
|
4,122
|
3,919
|
4,380
|
3,987
|
3,773
|
3,491
|
4,317
|
3,842
|
3,697
|
3,457
|
4,010
|
3,556
|
3,185
|
3,596
|
3,525
|
3,129
|
3,251
|
2,722
|
3,154
|
2,688
|
2,421
|
2,173
|
2,150
|
2,512
|
2,637
|
2,684
|
3,001
|
2,819
|
3,199
|
2,787
|
4,096
|
3,549
|
3,239
|
3,134
|
3,424
|
3,393
|
3,589
|
|
有形固定資産
|
-
|
168
|
178
|
195
|
215
|
207
|
228
|
227
|
63
|
79
|
78
|
81
|
45
|
53
|
53
|
57
|
43
|
48
|
70
|
75
|
38
|
37
|
33
|
45
|
37
|
39
|
43
|
42
|
31
|
37
|
37
|
36
|
74
|
78
|
97
|
140
|
124
|
172
|
160
|
165
|
112
|
102
|
98
|
|
投資有価証券
|
-
|
29
|
30
|
29
|
198
|
195
|
169
|
169
|
169
|
169
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
固定資産合計
|
-
|
396
|
439
|
441
|
608
|
594
|
578
|
571
|
292
|
308
|
137
|
153
|
105
|
142
|
140
|
152
|
139
|
144
|
168
|
179
|
130
|
129
|
124
|
132
|
124
|
127
|
131
|
137
|
125
|
138
|
142
|
144
|
182
|
193
|
217
|
261
|
248
|
302
|
278
|
295
|
244
|
231
|
232
|
|
総資産
|
-
|
5,320
|
4,640
|
4,838
|
5,385
|
4,872
|
4,700
|
4,490
|
4,672
|
4,296
|
3,910
|
3,645
|
4,422
|
3,984
|
3,838
|
3,610
|
4,149
|
3,701
|
3,354
|
3,776
|
3,656
|
3,258
|
3,375
|
2,854
|
3,278
|
2,815
|
2,552
|
2,310
|
2,275
|
2,650
|
2,780
|
2,828
|
3,183
|
3,013
|
3,416
|
3,049
|
4,344
|
3,851
|
3,518
|
3,430
|
3,668
|
3,625
|
3,821
|
|
短期借入金
|
-
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
824
|
750
|
843
|
750
|
950
|
950
|
950
|
950
|
650
|
650
|
650
|
650
|
650
|
200
|
266
|
265
|
180
|
150
|
120
|
90
|
70
|
60
|
30
|
-
|
148
|
-
|
-
|
-
|
162
|
-
|
-
|
-
|
155
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
97
|
80
|
84
|
140
|
140
|
140
|
135
|
194
|
190
|
186
|
172
|
233
|
235
|
225
|
218
|
419
|
404
|
353
|
395
|
395
|
468
|
456
|
447
|
405
|
249
|
250
|
220
|
235
|
248
|
262
|
262
|
184
|
218
|
276
|
498
|
370
|
434
|
368
|
338
|
291
|
187
|
108
|
|
流動負債合計
|
-
|
1,469
|
1,075
|
1,166
|
1,331
|
1,165
|
1,175
|
1,116
|
1,591
|
1,516
|
1,458
|
1,317
|
1,928
|
1,683
|
1,532
|
1,432
|
1,378
|
1,363
|
1,287
|
1,272
|
1,392
|
936
|
1,107
|
948
|
1,105
|
847
|
795
|
745
|
759
|
699
|
583
|
568
|
766
|
624
|
918
|
823
|
1,246
|
855
|
866
|
943
|
1,111
|
706
|
436
|
|
長期借入金
|
-
|
174
|
133
|
113
|
328
|
293
|
258
|
236
|
333
|
290
|
256
|
223
|
314
|
264
|
213
|
163
|
527
|
446
|
365
|
744
|
649
|
927
|
896
|
816
|
706
|
785
|
723
|
712
|
655
|
624
|
558
|
506
|
570
|
529
|
468
|
247
|
315
|
65
|
45
|
34
|
23
|
22
|
21
|
|
固定負債合計
|
-
|
348
|
286
|
265
|
463
|
412
|
354
|
339
|
408
|
362
|
325
|
291
|
375
|
322
|
270
|
218
|
581
|
500
|
417
|
796
|
699
|
975
|
942
|
868
|
754
|
836
|
773
|
762
|
707
|
674
|
608
|
557
|
667
|
627
|
565
|
337
|
413
|
163
|
133
|
124
|
113
|
111
|
109
|
|
総負債
|
-
|
1,817
|
1,361
|
1,431
|
1,795
|
1,577
|
1,529
|
1,456
|
2,000
|
1,878
|
1,784
|
1,608
|
2,303
|
2,005
|
1,803
|
1,651
|
1,959
|
1,864
|
1,705
|
2,068
|
2,091
|
1,911
|
2,049
|
1,816
|
1,859
|
1,683
|
1,568
|
1,507
|
1,466
|
1,374
|
1,192
|
1,126
|
1,433
|
1,252
|
1,483
|
1,161
|
1,659
|
1,019
|
1,000
|
1,067
|
1,225
|
817
|
546
|
|
資本金及び資本剰余金
|
-
|
3,765
|
3,775
|
3,787
|
3,787
|
3,824
|
3,824
|
3,824
|
3,824
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,798
|
1,811
|
2,366
|
2,863
|
2,893
|
2,952
|
3,102
|
3,269
|
3,370
|
4,011
|
4,353
|
4,353
|
4,353
|
4,353
|
4,908
|
5,536
|
|
利益剰余金
|
-
|
-395
|
-634
|
-522
|
-281
|
-473
|
-601
|
-871
|
-1,205
|
599
|
296
|
203
|
359
|
183
|
211
|
168
|
397
|
82
|
-120
|
-88
|
-193
|
-424
|
-433
|
-706
|
-412
|
-630
|
-853
|
-1,074
|
-1,170
|
-1,329
|
-1,557
|
-1,398
|
-1,417
|
-1,632
|
-1,655
|
-1,758
|
-1,660
|
-1,932
|
-2,117
|
-2,365
|
-2,221
|
-2,385
|
-2,579
|
|
株主資本
|
2,921
|
3,503
|
3,279
|
3,406
|
3,589
|
3,294
|
3,171
|
3,034
|
2,672
|
2,417
|
2,126
|
2,035
|
2,118
|
1,978
|
2,035
|
1,958
|
2,190
|
1,835
|
1,648
|
1,706
|
1,564
|
1,346
|
1,325
|
1,037
|
1,418
|
1,131
|
983
|
802
|
808
|
1,276
|
1,587
|
1,701
|
1,749
|
1,760
|
1,933
|
1,887
|
2,685
|
2,832
|
2,517
|
2,362
|
2,443
|
2,807
|
3,275
|