|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,493
|
2,588
|
3,285
|
3,890
|
3,132
|
3,317
|
2,715
|
2,673
|
2,733
|
2,619
|
2,940
|
2,826
|
2,668
|
2,512
|
2,567
|
2,253
|
2,360
|
2,286
|
2,111
|
1,937
|
3,522
|
2,803
|
2,837
|
2,518
|
2,567
|
2,298
|
2,276
|
2,146
|
2,237
|
2,499
|
2,306
|
1,197
|
1,853
|
1,578
|
1,952
|
1,993
|
1,769
|
1,772
|
1,595
|
907
|
1,482
|
1,065
|
|
売掛金
|
-
|
5,549
|
5,924
|
5,819
|
5,320
|
5,329
|
5,324
|
5,566
|
5,712
|
5,634
|
6,055
|
6,052
|
6,177
|
5,945
|
5,767
|
6,126
|
6,233
|
5,648
|
5,514
|
5,542
|
5,361
|
4,089
|
4,282
|
4,333
|
5,045
|
5,003
|
5,129
|
5,393
|
5,568
|
5,471
|
5,792
|
6,105
|
5,127
|
4,760
|
5,319
|
5,243
|
4,307
|
4,634
|
4,681
|
4,649
|
4,536
|
4,504
|
4,564
|
|
流動資産合計
|
-
|
11,096
|
11,409
|
11,731
|
12,103
|
11,280
|
11,251
|
10,945
|
11,393
|
11,311
|
11,726
|
12,299
|
12,373
|
11,835
|
11,866
|
12,328
|
12,140
|
11,870
|
11,294
|
11,090
|
10,663
|
10,731
|
10,216
|
9,947
|
10,402
|
10,798
|
10,714
|
11,600
|
12,068
|
12,121
|
13,396
|
13,453
|
10,938
|
11,215
|
11,240
|
11,475
|
10,853
|
11,059
|
11,248
|
10,926
|
10,439
|
10,926
|
10,531
|
|
有形固定資産
|
-
|
8,391
|
8,565
|
8,115
|
8,028
|
7,596
|
7,008
|
6,836
|
7,328
|
7,101
|
7,446
|
7,869
|
8,425
|
8,417
|
8,573
|
8,463
|
8,422
|
8,516
|
8,488
|
8,245
|
8,433
|
8,332
|
8,523
|
8,623
|
8,651
|
9,077
|
8,934
|
8,810
|
8,869
|
9,114
|
9,299
|
9,060
|
8,451
|
8,349
|
8,103
|
8,075
|
7,692
|
7,752
|
7,955
|
7,607
|
7,874
|
7,555
|
7,438
|
|
投資有価証券
|
-
|
607
|
-
|
-
|
540
|
-
|
-
|
-
|
636
|
-
|
-
|
-
|
749
|
-
|
-
|
-
|
820
|
-
|
-
|
-
|
986
|
-
|
-
|
-
|
796
|
-
|
-
|
-
|
803
|
-
|
-
|
-
|
737
|
-
|
-
|
-
|
698
|
-
|
-
|
-
|
634
|
-
|
-
|
|
固定資産合計
|
-
|
9,893
|
9,995
|
9,585
|
9,419
|
8,936
|
8,399
|
8,237
|
8,823
|
8,651
|
9,092
|
9,634
|
9,879
|
9,962
|
10,189
|
10,031
|
9,856
|
10,104
|
9,994
|
9,685
|
9,973
|
9,908
|
9,883
|
9,963
|
9,919
|
10,391
|
10,365
|
10,309
|
10,272
|
10,649
|
10,912
|
10,543
|
9,690
|
9,458
|
9,265
|
9,245
|
8,842
|
8,792
|
9,047
|
8,594
|
9,015
|
8,538
|
8,416
|
|
総資産
|
-
|
20,990
|
21,404
|
21,317
|
21,523
|
20,217
|
19,650
|
19,183
|
20,217
|
19,963
|
20,818
|
21,934
|
22,253
|
21,797
|
22,056
|
22,359
|
21,997
|
21,975
|
21,289
|
20,775
|
20,636
|
20,639
|
20,099
|
19,911
|
20,322
|
21,189
|
21,079
|
21,910
|
22,340
|
22,770
|
24,308
|
23,996
|
20,628
|
20,674
|
20,506
|
20,720
|
19,696
|
19,851
|
20,295
|
19,521
|
19,454
|
19,465
|
18,947
|
|
買掛金
|
-
|
5,191
|
4,930
|
4,953
|
4,724
|
3,342
|
3,591
|
3,586
|
4,042
|
3,679
|
4,045
|
4,140
|
4,097
|
3,787
|
3,983
|
4,032
|
3,969
|
3,440
|
3,426
|
3,418
|
3,363
|
2,826
|
2,874
|
2,667
|
3,165
|
3,470
|
3,630
|
3,855
|
4,261
|
3,660
|
4,224
|
3,989
|
3,355
|
2,923
|
3,112
|
2,929
|
2,803
|
2,537
|
2,824
|
2,751
|
2,823
|
2,736
|
2,575
|
|
短期借入金
|
-
|
4,335
|
4,329
|
4,494
|
4,790
|
4,799
|
3,856
|
3,631
|
4,038
|
4,231
|
3,607
|
4,126
|
4,196
|
4,406
|
3,981
|
4,614
|
4,629
|
5,267
|
4,279
|
4,510
|
4,466
|
4,618
|
3,483
|
3,534
|
3,418
|
3,655
|
3,706
|
3,559
|
3,399
|
3,890
|
3,919
|
3,267
|
1,888
|
2,450
|
1,789
|
1,689
|
964
|
1,753
|
1,837
|
1,747
|
987
|
2,023
|
1,692
|
|
一年内返済予定の長期借入金
|
-
|
1,792
|
1,863
|
1,882
|
1,866
|
1,768
|
1,850
|
1,799
|
1,782
|
1,857
|
2,035
|
2,046
|
2,022
|
1,943
|
2,249
|
1,964
|
1,912
|
1,736
|
1,923
|
1,864
|
1,755
|
1,864
|
2,037
|
2,027
|
2,491
|
2,070
|
1,953
|
1,990
|
2,682
|
2,736
|
2,801
|
2,771
|
1,836
|
2,252
|
1,889
|
1,765
|
1,545
|
1,391
|
1,069
|
864
|
799
|
761
|
674
|
|
流動負債合計
|
-
|
12,591
|
12,439
|
12,934
|
13,091
|
12,435
|
11,587
|
11,439
|
12,292
|
12,182
|
12,455
|
13,611
|
13,428
|
13,297
|
12,978
|
13,478
|
13,525
|
13,282
|
12,260
|
12,419
|
12,142
|
11,586
|
10,368
|
10,380
|
11,373
|
11,542
|
11,607
|
12,030
|
13,460
|
13,511
|
14,097
|
13,140
|
10,196
|
10,437
|
9,638
|
9,395
|
8,352
|
8,400
|
8,283
|
8,078
|
7,739
|
8,560
|
7,814
|
|
長期借入金
|
-
|
3,511
|
3,759
|
3,694
|
3,490
|
3,102
|
3,678
|
3,331
|
3,141
|
3,101
|
3,535
|
3,258
|
3,675
|
3,706
|
4,583
|
4,335
|
4,022
|
4,285
|
4,939
|
4,561
|
4,704
|
5,602
|
6,587
|
6,336
|
5,483
|
5,879
|
5,240
|
5,240
|
4,100
|
3,876
|
4,041
|
4,156
|
3,822
|
3,415
|
3,467
|
3,155
|
2,786
|
2,576
|
2,224
|
1,559
|
1,029
|
834
|
717
|
|
固定負債合計
|
-
|
4,616
|
4,939
|
4,841
|
4,831
|
4,357
|
4,855
|
4,542
|
4,408
|
4,356
|
4,793
|
4,503
|
5,104
|
5,075
|
5,967
|
5,672
|
5,320
|
5,612
|
6,330
|
5,900
|
5,982
|
6,837
|
7,765
|
7,417
|
6,472
|
6,837
|
6,170
|
6,149
|
4,782
|
4,551
|
4,709
|
4,809
|
4,450
|
4,097
|
4,140
|
3,822
|
3,414
|
3,371
|
3,035
|
2,344
|
1,660
|
1,453
|
1,341
|
|
総負債
|
-
|
17,208
|
17,378
|
17,776
|
17,922
|
16,792
|
16,442
|
15,982
|
16,700
|
16,539
|
17,249
|
18,115
|
18,533
|
18,373
|
18,945
|
19,151
|
18,846
|
18,895
|
18,590
|
18,319
|
18,125
|
18,423
|
18,133
|
17,797
|
17,845
|
18,380
|
17,777
|
18,180
|
18,243
|
18,062
|
18,806
|
17,950
|
14,647
|
14,534
|
13,779
|
13,217
|
11,766
|
11,772
|
11,319
|
10,423
|
9,399
|
10,013
|
9,156
|
|
資本金及び資本剰余金
|
-
|
2,837
|
2,837
|
2,837
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,867
|
2,868
|
2,868
|
2,868
|
2,868
|
2,868
|
2,865
|
2,901
|
2,901
|
2,901
|
2,904
|
3,122
|
3,456
|
3,456
|
3,463
|
3,463
|
3,463
|
3,463
|
3,464
|
|
利益剰余金
|
-
|
1,111
|
1,350
|
915
|
1,134
|
1,086
|
1,013
|
1,043
|
1,369
|
1,314
|
1,376
|
1,537
|
1,353
|
1,014
|
768
|
992
|
1,057
|
769
|
592
|
461
|
486
|
236
|
43
|
75
|
277
|
490
|
928
|
1,387
|
1,593
|
1,904
|
2,594
|
3,337
|
3,519
|
3,543
|
4,093
|
4,566
|
4,700
|
4,670
|
5,257
|
5,697
|
6,384
|
6,273
|
6,637
|
|
株主資本
|
3,117
|
3,781
|
4,026
|
3,540
|
3,600
|
3,424
|
3,208
|
3,201
|
3,516
|
3,424
|
3,569
|
3,818
|
3,720
|
3,424
|
3,110
|
3,208
|
3,150
|
3,080
|
2,698
|
2,456
|
2,511
|
2,216
|
1,966
|
2,114
|
2,476
|
2,809
|
3,302
|
3,730
|
4,097
|
4,708
|
5,501
|
6,045
|
5,981
|
6,140
|
6,726
|
7,503
|
7,930
|
8,079
|
8,976
|
9,097
|
10,054
|
9,451
|
9,791
|