|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
287
|
442
|
410
|
501
|
340
|
549
|
490
|
464
|
775
|
1,029
|
1,127
|
1,188
|
907
|
738
|
1,218
|
1,089
|
977
|
700
|
357
|
542
|
1,204
|
1,682
|
1,072
|
1,418
|
781
|
672
|
733
|
771
|
696
|
677
|
600
|
563
|
605
|
486
|
573
|
471
|
738
|
544
|
650
|
479
|
540
|
294
|
|
売掛金
|
-
|
642
|
400
|
196
|
229
|
453
|
326
|
366
|
422
|
448
|
443
|
274
|
230
|
596
|
721
|
201
|
542
|
416
|
843
|
420
|
328
|
273
|
387
|
168
|
178
|
-
|
458
|
495
|
148
|
-
|
269
|
139
|
635
|
-
|
570
|
65
|
318
|
-
|
-
|
831
|
497
|
-
|
-
|
|
商品及び製品
|
-
|
50
|
62
|
73
|
62
|
60
|
49
|
53
|
54
|
86
|
88
|
88
|
83
|
83
|
104
|
114
|
123
|
117
|
99
|
116
|
130
|
116
|
111
|
106
|
118
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,330
|
1,287
|
1,210
|
1,360
|
1,417
|
1,517
|
1,527
|
1,443
|
1,589
|
1,990
|
2,113
|
2,102
|
2,194
|
2,512
|
2,458
|
2,691
|
2,505
|
2,498
|
1,726
|
1,985
|
2,356
|
2,818
|
2,089
|
2,282
|
1,824
|
2,012
|
1,980
|
1,946
|
2,153
|
2,358
|
2,273
|
2,597
|
2,846
|
2,612
|
2,372
|
2,586
|
2,786
|
2,487
|
2,587
|
2,257
|
2,230
|
2,303
|
|
有形固定資産
|
-
|
271
|
274
|
276
|
278
|
312
|
307
|
301
|
332
|
355
|
354
|
382
|
405
|
404
|
304
|
307
|
308
|
323
|
492
|
666
|
772
|
773
|
826
|
830
|
833
|
813
|
872
|
906
|
953
|
1,054
|
1,060
|
1,088
|
1,086
|
1,064
|
1,030
|
1,001
|
980
|
902
|
923
|
927
|
714
|
736
|
728
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
505
|
505
|
505
|
505
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
718
|
740
|
703
|
690
|
697
|
645
|
631
|
901
|
900
|
895
|
1,135
|
854
|
819
|
554
|
541
|
530
|
521
|
682
|
849
|
1,451
|
1,449
|
1,521
|
1,517
|
884
|
874
|
942
|
975
|
1,024
|
1,123
|
1,140
|
1,174
|
1,153
|
1,131
|
1,101
|
1,071
|
1,036
|
953
|
969
|
969
|
751
|
771
|
773
|
|
総資産
|
-
|
2,048
|
2,028
|
1,913
|
2,050
|
2,115
|
2,163
|
2,159
|
2,345
|
2,491
|
2,887
|
3,249
|
2,957
|
3,014
|
3,067
|
2,999
|
3,221
|
3,026
|
3,181
|
2,576
|
3,436
|
3,806
|
4,339
|
3,607
|
3,166
|
2,699
|
2,955
|
2,955
|
2,971
|
3,277
|
3,499
|
3,447
|
3,750
|
3,978
|
3,714
|
3,444
|
3,622
|
3,740
|
3,457
|
3,556
|
3,009
|
3,001
|
3,076
|
|
買掛金
|
-
|
107
|
91
|
157
|
160
|
181
|
205
|
171
|
202
|
183
|
208
|
263
|
179
|
287
|
368
|
310
|
262
|
317
|
216
|
217
|
162
|
116
|
184
|
118
|
136
|
-
|
245
|
195
|
134
|
-
|
196
|
84
|
76
|
-
|
129
|
72
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
140
|
70
|
180
|
196
|
96
|
200
|
400
|
400
|
1,000
|
800
|
900
|
552
|
835
|
341
|
553
|
900
|
600
|
-
|
300
|
-
|
100
|
300
|
500
|
600
|
800
|
1,000
|
1,200
|
1,200
|
1,200
|
1,200
|
1,500
|
1,500
|
1,400
|
1,400
|
1,200
|
1,000
|
1,200
|
|
一年内返済予定の長期借入金
|
-
|
256
|
292
|
292
|
286
|
244
|
224
|
229
|
234
|
364
|
156
|
159
|
159
|
166
|
161
|
156
|
151
|
149
|
149
|
150
|
154
|
130
|
124
|
120
|
186
|
195
|
195
|
185
|
175
|
164
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
154
|
149
|
|
流動負債合計
|
-
|
538
|
500
|
594
|
644
|
587
|
838
|
755
|
903
|
951
|
722
|
917
|
895
|
1,021
|
1,736
|
1,574
|
1,785
|
1,557
|
1,601
|
1,049
|
1,109
|
1,404
|
1,151
|
511
|
745
|
516
|
788
|
822
|
952
|
1,082
|
1,333
|
1,352
|
1,679
|
1,625
|
1,596
|
1,528
|
1,830
|
1,887
|
1,764
|
1,764
|
1,588
|
1,433
|
1,688
|
|
長期借入金
|
-
|
795
|
732
|
669
|
762
|
701
|
607
|
547
|
487
|
302
|
435
|
396
|
356
|
307
|
269
|
232
|
195
|
158
|
120
|
82
|
346
|
325
|
1,063
|
1,023
|
1,241
|
1,134
|
1,085
|
1,046
|
1,008
|
969
|
931
|
892
|
854
|
815
|
776
|
738
|
699
|
661
|
622
|
584
|
545
|
507
|
472
|
|
固定負債合計
|
-
|
815
|
762
|
698
|
798
|
738
|
643
|
582
|
521
|
336
|
468
|
935
|
910
|
860
|
330
|
283
|
242
|
207
|
164
|
124
|
415
|
451
|
1,133
|
1,088
|
1,301
|
1,278
|
1,244
|
1,203
|
1,162
|
1,106
|
1,065
|
1,032
|
991
|
944
|
903
|
862
|
827
|
773
|
732
|
691
|
650
|
608
|
572
|
|
総負債
|
-
|
1,353
|
1,262
|
1,293
|
1,443
|
1,326
|
1,481
|
1,337
|
1,425
|
1,287
|
1,190
|
1,852
|
1,806
|
1,881
|
2,066
|
1,857
|
2,027
|
1,765
|
1,766
|
1,174
|
1,524
|
1,856
|
2,285
|
1,600
|
2,046
|
1,795
|
2,033
|
2,026
|
2,114
|
2,190
|
2,399
|
2,385
|
2,671
|
2,570
|
2,500
|
2,392
|
2,658
|
2,660
|
2,496
|
2,456
|
2,239
|
2,042
|
2,261
|
|
資本金及び資本剰余金
|
-
|
485
|
559
|
559
|
569
|
569
|
570
|
597
|
581
|
676
|
1,222
|
1,223
|
1,245
|
1,246
|
1,246
|
1,246
|
1,246
|
1,251
|
1,254
|
1,254
|
1,827
|
1,758
|
1,867
|
1,875
|
1,882
|
1,796
|
1,796
|
756
|
756
|
756
|
939
|
1,004
|
1,004
|
1,006
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,021
|
1,028
|
1,028
|
|
利益剰余金
|
-
|
93
|
-18
|
-95
|
-139
|
68
|
12
|
54
|
37
|
174
|
110
|
-88
|
-311
|
-289
|
-294
|
-180
|
-123
|
-61
|
85
|
66
|
-6
|
10
|
100
|
34
|
-863
|
-1,040
|
-1,026
|
15
|
-65
|
160
|
-6
|
-110
|
-96
|
227
|
20
|
-148
|
-245
|
-138
|
-266
|
-128
|
-461
|
-281
|
-427
|
|
株主資本
|
494
|
694
|
765
|
619
|
606
|
789
|
681
|
821
|
919
|
1,203
|
1,696
|
1,396
|
1,150
|
1,132
|
1,000
|
1,141
|
1,192
|
1,261
|
1,414
|
1,401
|
1,911
|
1,949
|
2,054
|
2,006
|
1,119
|
904
|
921
|
929
|
856
|
1,087
|
1,099
|
1,062
|
1,079
|
1,407
|
1,214
|
1,052
|
964
|
1,079
|
960
|
1,100
|
769
|
958
|
814
|