|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,444
|
1,313
|
1,658
|
2,076
|
1,556
|
1,217
|
1,626
|
2,364
|
1,355
|
1,313
|
1,301
|
1,917
|
1,226
|
1,401
|
1,591
|
2,474
|
1,384
|
1,331
|
1,632
|
1,892
|
1,929
|
2,239
|
1,894
|
1,803
|
3,158
|
1,699
|
1,853
|
1,758
|
2,651
|
2,308
|
2,327
|
1,537
|
1,852
|
2,050
|
2,257
|
2,276
|
2,804
|
2,068
|
3,168
|
3,539
|
6,896
|
3,625
|
|
有価証券
|
-
|
75
|
108
|
167
|
177
|
2,156
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,834
|
6,410
|
7,225
|
8,107
|
3,677
|
5,093
|
7,493
|
8,062
|
6,687
|
7,226
|
9,274
|
9,229
|
6,961
|
8,554
|
11,252
|
11,278
|
7,937
|
7,499
|
10,047
|
10,658
|
7,250
|
7,407
|
10,885
|
10,979
|
7,764
|
8,156
|
12,155
|
14,642
|
12,454
|
12,017
|
13,965
|
14,801
|
10,747
|
9,683
|
13,181
|
15,426
|
10,286
|
10,079
|
13,781
|
14,782
|
7,309
|
9,035
|
|
商品及び製品
|
-
|
230
|
127
|
187
|
161
|
217
|
284
|
293
|
463
|
441
|
446
|
414
|
366
|
428
|
294
|
188
|
331
|
280
|
384
|
494
|
548
|
677
|
611
|
656
|
646
|
637
|
605
|
753
|
586
|
563
|
522
|
535
|
457
|
423
|
372
|
330
|
266
|
351
|
604
|
637
|
618
|
655
|
737
|
|
流動資産合計
|
-
|
11,498
|
10,387
|
11,887
|
12,655
|
9,975
|
9,330
|
11,712
|
12,895
|
10,524
|
11,341
|
13,333
|
13,599
|
10,991
|
12,928
|
15,738
|
16,177
|
12,078
|
12,373
|
14,925
|
15,771
|
12,923
|
13,717
|
16,473
|
16,187
|
14,230
|
13,358
|
16,945
|
18,946
|
17,961
|
17,479
|
19,365
|
19,301
|
15,637
|
15,016
|
18,480
|
20,463
|
16,072
|
15,526
|
20,060
|
21,076
|
17,178
|
16,009
|
|
有形固定資産
|
-
|
3,192
|
3,060
|
3,096
|
3,091
|
3,046
|
3,001
|
3,290
|
3,266
|
3,261
|
3,203
|
3,153
|
3,103
|
3,076
|
3,045
|
3,028
|
3,021
|
2,995
|
3,024
|
3,224
|
3,423
|
3,457
|
3,518
|
4,137
|
4,732
|
4,846
|
5,197
|
5,399
|
5,338
|
5,293
|
5,273
|
5,276
|
5,408
|
5,293
|
5,269
|
5,768
|
5,880
|
5,857
|
5,807
|
5,773
|
6,092
|
6,103
|
7,458
|
|
投資有価証券
|
-
|
2,046
|
2,400
|
2,562
|
2,650
|
2,773
|
3,170
|
3,017
|
2,920
|
3,530
|
3,753
|
4,443
|
4,269
|
4,363
|
3,874
|
3,514
|
3,128
|
2,853
|
3,102
|
2,919
|
2,664
|
2,876
|
2,811
|
3,038
|
3,687
|
3,178
|
3,294
|
3,142
|
2,792
|
2,744
|
2,738
|
3,047
|
3,076
|
3,493
|
3,938
|
4,140
|
4,955
|
4,807
|
5,177
|
4,131
|
3,828
|
4,340
|
4,895
|
|
固定資産合計
|
-
|
5,570
|
5,755
|
5,944
|
6,014
|
6,100
|
6,437
|
6,571
|
6,435
|
7,157
|
7,335
|
7,956
|
7,735
|
7,784
|
7,242
|
6,854
|
6,484
|
6,160
|
6,432
|
6,453
|
6,376
|
6,605
|
6,609
|
7,434
|
8,659
|
8,273
|
8,756
|
8,848
|
8,407
|
8,313
|
8,344
|
8,689
|
8,841
|
9,123
|
9,565
|
10,274
|
11,196
|
11,010
|
11,358
|
10,270
|
10,231
|
10,754
|
12,674
|
|
総資産
|
-
|
17,068
|
16,143
|
17,832
|
18,670
|
16,076
|
15,768
|
18,283
|
19,331
|
17,682
|
18,677
|
21,289
|
21,334
|
18,776
|
20,170
|
22,592
|
22,662
|
18,238
|
18,806
|
21,379
|
22,148
|
19,528
|
20,327
|
23,907
|
24,847
|
22,503
|
22,114
|
25,793
|
27,353
|
26,274
|
25,824
|
28,055
|
28,143
|
24,761
|
24,581
|
28,755
|
31,659
|
27,083
|
26,884
|
30,331
|
31,308
|
27,933
|
28,684
|
|
買掛金
|
-
|
3,899
|
3,842
|
4,732
|
4,883
|
3,001
|
2,171
|
2,513
|
2,808
|
2,302
|
2,271
|
3,197
|
3,227
|
2,727
|
3,346
|
3,832
|
4,945
|
2,425
|
3,385
|
4,139
|
3,130
|
2,416
|
2,318
|
3,324
|
2,881
|
3,439
|
2,926
|
4,459
|
4,474
|
4,424
|
3,675
|
4,484
|
4,447
|
3,815
|
3,359
|
5,548
|
6,065
|
4,388
|
3,441
|
4,620
|
4,059
|
2,354
|
2,641
|
|
短期借入金
|
-
|
3,228
|
1,523
|
2,205
|
2,922
|
1,414
|
1,384
|
2,285
|
3,735
|
2,191
|
2,692
|
3,211
|
3,199
|
694
|
1,490
|
2,435
|
2,369
|
384
|
748
|
1,390
|
3,577
|
1,631
|
2,332
|
3,190
|
4,289
|
572
|
1,285
|
2,475
|
4,587
|
3,260
|
3,910
|
4,253
|
4,574
|
1,199
|
1,155
|
2,466
|
3,527
|
643
|
1,319
|
2,162
|
3,608
|
503
|
575
|
|
流動負債合計
|
-
|
8,699
|
7,356
|
9,030
|
9,420
|
6,902
|
6,335
|
8,465
|
9,490
|
7,161
|
7,947
|
9,622
|
9,628
|
7,034
|
8,831
|
10,878
|
11,304
|
7,076
|
7,595
|
9,810
|
10,631
|
7,646
|
8,658
|
11,573
|
11,710
|
8,366
|
7,968
|
11,252
|
12,942
|
11,873
|
11,676
|
13,167
|
13,017
|
9,085
|
8,632
|
12,271
|
13,863
|
9,321
|
8,953
|
11,574
|
12,140
|
8,096
|
8,362
|
|
長期借入金
|
-
|
285
|
249
|
213
|
213
|
177
|
177
|
166
|
166
|
130
|
124
|
82
|
82
|
40
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,352
|
1,295
|
1,237
|
1,180
|
1,123
|
1,066
|
1,009
|
952
|
895
|
837
|
780
|
723
|
666
|
609
|
552
|
494
|
437
|
380
|
|
固定負債合計
|
-
|
2,690
|
2,367
|
2,394
|
2,419
|
2,416
|
2,540
|
2,500
|
2,506
|
2,648
|
2,721
|
2,885
|
2,830
|
2,817
|
2,702
|
2,529
|
2,296
|
2,235
|
2,278
|
2,359
|
2,293
|
2,332
|
2,154
|
2,186
|
2,438
|
3,652
|
3,608
|
3,600
|
3,524
|
3,419
|
3,288
|
3,322
|
3,284
|
3,321
|
3,305
|
3,271
|
3,551
|
3,355
|
3,341
|
2,873
|
3,007
|
3,087
|
3,122
|
|
総負債
|
-
|
11,390
|
9,724
|
11,425
|
11,839
|
9,319
|
8,876
|
10,966
|
11,996
|
9,810
|
10,669
|
12,507
|
12,459
|
9,851
|
11,534
|
13,407
|
13,601
|
9,311
|
9,874
|
12,170
|
12,924
|
9,978
|
10,813
|
13,760
|
14,148
|
12,019
|
11,576
|
14,853
|
16,466
|
15,292
|
14,965
|
16,490
|
16,302
|
12,407
|
11,938
|
15,542
|
17,415
|
12,676
|
12,294
|
14,448
|
15,148
|
11,183
|
11,485
|
|
資本金及び資本剰余金
|
-
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
3,963
|
4,532
|
4,532
|
4,539
|
4,539
|
4,539
|
4,539
|
4,549
|
4,549
|
4,549
|
4,549
|
4,549
|
4,554
|
4,565
|
4,565
|
4,581
|
4,581
|
4,581
|
4,581
|
4,595
|
4,595
|
4,595
|
4,595
|
4,615
|
4,615
|
6,047
|
6,047
|
6,069
|
6,069
|
|
利益剰余金
|
-
|
1,604
|
2,118
|
2,112
|
2,442
|
2,314
|
2,172
|
2,707
|
2,788
|
2,892
|
2,868
|
3,151
|
3,364
|
3,345
|
3,365
|
3,585
|
3,723
|
3,766
|
3,599
|
4,020
|
4,189
|
4,348
|
4,343
|
4,817
|
4,973
|
5,107
|
5,077
|
5,570
|
5,758
|
5,853
|
5,745
|
6,229
|
6,479
|
6,665
|
6,616
|
7,036
|
7,497
|
7,668
|
7,661
|
8,116
|
8,592
|
8,822
|
8,879
|
|
株主資本
|
5,308
|
5,678
|
6,419
|
6,407
|
6,830
|
6,757
|
6,892
|
7,316
|
7,334
|
7,871
|
8,008
|
8,782
|
8,875
|
8,924
|
8,636
|
9,185
|
9,060
|
8,926
|
8,931
|
9,208
|
9,223
|
9,549
|
9,513
|
10,147
|
10,698
|
10,484
|
10,538
|
10,940
|
10,886
|
10,981
|
10,859
|
11,565
|
11,841
|
12,354
|
12,643
|
13,212
|
14,244
|
14,406
|
14,589
|
15,882
|
16,160
|
16,749
|
17,198
|