正興電機製作所【6653】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,444 1,313 1,658 2,076 1,556 1,217 1,626 2,364 1,355 1,313 1,301 1,917 1,226 1,401 1,591 2,474 1,384 1,331 1,632 1,892 1,929 2,239 1,894 1,803 3,158 1,699 1,853 1,758 2,651 2,308 2,327 1,537 1,852 2,050 2,257 2,276 2,804 2,068 3,168 3,539 6,896 3,625
有価証券 - 75 108 167 177 2,156 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 7,834 6,410 7,225 8,107 3,677 5,093 7,493 8,062 6,687 7,226 9,274 9,229 6,961 8,554 11,252 11,278 7,937 7,499 10,047 10,658 7,250 7,407 10,885 10,979 7,764 8,156 12,155 14,642 12,454 12,017 13,965 14,801 10,747 9,683 13,181 15,426 10,286 10,079 13,781 14,782 7,309 9,035
商品及び製品 - 230 127 187 161 217 284 293 463 441 446 414 366 428 294 188 331 280 384 494 548 677 611 656 646 637 605 753 586 563 522 535 457 423 372 330 266 351 604 637 618 655 737
流動資産合計 - 11,498 10,387 11,887 12,655 9,975 9,330 11,712 12,895 10,524 11,341 13,333 13,599 10,991 12,928 15,738 16,177 12,078 12,373 14,925 15,771 12,923 13,717 16,473 16,187 14,230 13,358 16,945 18,946 17,961 17,479 19,365 19,301 15,637 15,016 18,480 20,463 16,072 15,526 20,060 21,076 17,178 16,009
有形固定資産 - 3,192 3,060 3,096 3,091 3,046 3,001 3,290 3,266 3,261 3,203 3,153 3,103 3,076 3,045 3,028 3,021 2,995 3,024 3,224 3,423 3,457 3,518 4,137 4,732 4,846 5,197 5,399 5,338 5,293 5,273 5,276 5,408 5,293 5,269 5,768 5,880 5,857 5,807 5,773 6,092 6,103 7,458
投資有価証券 - 2,046 2,400 2,562 2,650 2,773 3,170 3,017 2,920 3,530 3,753 4,443 4,269 4,363 3,874 3,514 3,128 2,853 3,102 2,919 2,664 2,876 2,811 3,038 3,687 3,178 3,294 3,142 2,792 2,744 2,738 3,047 3,076 3,493 3,938 4,140 4,955 4,807 5,177 4,131 3,828 4,340 4,895
固定資産合計 - 5,570 5,755 5,944 6,014 6,100 6,437 6,571 6,435 7,157 7,335 7,956 7,735 7,784 7,242 6,854 6,484 6,160 6,432 6,453 6,376 6,605 6,609 7,434 8,659 8,273 8,756 8,848 8,407 8,313 8,344 8,689 8,841 9,123 9,565 10,274 11,196 11,010 11,358 10,270 10,231 10,754 12,674
総資産 - 17,068 16,143 17,832 18,670 16,076 15,768 18,283 19,331 17,682 18,677 21,289 21,334 18,776 20,170 22,592 22,662 18,238 18,806 21,379 22,148 19,528 20,327 23,907 24,847 22,503 22,114 25,793 27,353 26,274 25,824 28,055 28,143 24,761 24,581 28,755 31,659 27,083 26,884 30,331 31,308 27,933 28,684
買掛金 - 3,899 3,842 4,732 4,883 3,001 2,171 2,513 2,808 2,302 2,271 3,197 3,227 2,727 3,346 3,832 4,945 2,425 3,385 4,139 3,130 2,416 2,318 3,324 2,881 3,439 2,926 4,459 4,474 4,424 3,675 4,484 4,447 3,815 3,359 5,548 6,065 4,388 3,441 4,620 4,059 2,354 2,641
短期借入金 - 3,228 1,523 2,205 2,922 1,414 1,384 2,285 3,735 2,191 2,692 3,211 3,199 694 1,490 2,435 2,369 384 748 1,390 3,577 1,631 2,332 3,190 4,289 572 1,285 2,475 4,587 3,260 3,910 4,253 4,574 1,199 1,155 2,466 3,527 643 1,319 2,162 3,608 503 575
流動負債合計 - 8,699 7,356 9,030 9,420 6,902 6,335 8,465 9,490 7,161 7,947 9,622 9,628 7,034 8,831 10,878 11,304 7,076 7,595 9,810 10,631 7,646 8,658 11,573 11,710 8,366 7,968 11,252 12,942 11,873 11,676 13,167 13,017 9,085 8,632 12,271 13,863 9,321 8,953 11,574 12,140 8,096 8,362
長期借入金 - 285 249 213 213 177 177 166 166 130 124 82 82 40 40 - - - - - - - - - - 1,352 1,295 1,237 1,180 1,123 1,066 1,009 952 895 837 780 723 666 609 552 494 437 380
固定負債合計 - 2,690 2,367 2,394 2,419 2,416 2,540 2,500 2,506 2,648 2,721 2,885 2,830 2,817 2,702 2,529 2,296 2,235 2,278 2,359 2,293 2,332 2,154 2,186 2,438 3,652 3,608 3,600 3,524 3,419 3,288 3,322 3,284 3,321 3,305 3,271 3,551 3,355 3,341 2,873 3,007 3,087 3,122
総負債 - 11,390 9,724 11,425 11,839 9,319 8,876 10,966 11,996 9,810 10,669 12,507 12,459 9,851 11,534 13,407 13,601 9,311 9,874 12,170 12,924 9,978 10,813 13,760 14,148 12,019 11,576 14,853 16,466 15,292 14,965 16,490 16,302 12,407 11,938 15,542 17,415 12,676 12,294 14,448 15,148 11,183 11,485
資本金及び資本剰余金 - 3,963 3,963 3,963 3,963 3,963 3,963 3,963 3,963 3,963 3,963 3,963 3,963 3,963 3,963 4,532 4,532 4,539 4,539 4,539 4,539 4,549 4,549 4,549 4,549 4,549 4,554 4,565 4,565 4,581 4,581 4,581 4,581 4,595 4,595 4,595 4,595 4,615 4,615 6,047 6,047 6,069 6,069
利益剰余金 - 1,604 2,118 2,112 2,442 2,314 2,172 2,707 2,788 2,892 2,868 3,151 3,364 3,345 3,365 3,585 3,723 3,766 3,599 4,020 4,189 4,348 4,343 4,817 4,973 5,107 5,077 5,570 5,758 5,853 5,745 6,229 6,479 6,665 6,616 7,036 7,497 7,668 7,661 8,116 8,592 8,822 8,879
株主資本 5,308 5,678 6,419 6,407 6,830 6,757 6,892 7,316 7,334 7,871 8,008 8,782 8,875 8,924 8,636 9,185 9,060 8,926 8,931 9,208 9,223 9,549 9,513 10,147 10,698 10,484 10,538 10,940 10,886 10,981 10,859 11,565 11,841 12,354 12,643 13,212 14,244 14,406 14,589 15,882 16,160 16,749 17,198