|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,995
|
8,746
|
8,157
|
10,742
|
8,677
|
10,410
|
10,142
|
11,877
|
9,672
|
10,974
|
17,367
|
12,341
|
13,881
|
14,113
|
12,454
|
12,949
|
11,882
|
14,069
|
13,032
|
13,993
|
15,103
|
14,557
|
13,502
|
16,783
|
16,596
|
18,150
|
16,131
|
17,896
|
16,047
|
18,996
|
16,470
|
18,408
|
15,737
|
17,388
|
17,590
|
17,628
|
18,388
|
18,429
|
16,045
|
19,208
|
16,424
|
14,303
|
|
有価証券
|
-
|
841
|
839
|
964
|
901
|
823
|
1,112
|
1,165
|
897
|
896
|
1,014
|
1,017
|
1,062
|
1,105
|
1,249
|
1,330
|
1,221
|
1,185
|
1,187
|
1,205
|
1,305
|
1,616
|
1,587
|
1,554
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
6,816
|
6,785
|
8,031
|
7,077
|
6,241
|
6,878
|
7,185
|
9,726
|
10,217
|
11,735
|
12,008
|
12,136
|
10,680
|
11,205
|
10,193
|
10,382
|
10,120
|
9,831
|
9,459
|
9,598
|
8,938
|
8,439
|
9,181
|
9,147
|
10,156
|
10,451
|
11,006
|
11,402
|
12,870
|
13,767
|
13,535
|
12,987
|
13,520
|
13,535
|
12,158
|
12,716
|
10,763
|
10,437
|
9,744
|
10,364
|
10,548
|
10,942
|
|
商品及び製品
|
-
|
5,459
|
5,079
|
5,199
|
4,355
|
4,157
|
3,826
|
4,156
|
5,870
|
6,339
|
6,752
|
7,290
|
6,960
|
7,291
|
7,178
|
7,474
|
7,214
|
7,095
|
6,992
|
7,270
|
6,589
|
6,436
|
6,669
|
6,531
|
6,490
|
6,295
|
6,229
|
7,100
|
7,767
|
8,853
|
9,648
|
11,401
|
11,777
|
12,738
|
13,182
|
13,536
|
13,000
|
13,690
|
12,430
|
12,695
|
11,226
|
11,538
|
12,127
|
|
流動資産合計
|
-
|
26,212
|
26,504
|
27,530
|
27,738
|
24,771
|
27,409
|
28,231
|
35,936
|
34,670
|
38,516
|
45,790
|
40,614
|
40,497
|
41,493
|
39,510
|
38,870
|
38,070
|
39,763
|
38,259
|
38,193
|
39,509
|
38,009
|
37,394
|
39,815
|
41,089
|
43,604
|
43,992
|
47,171
|
48,960
|
54,453
|
53,613
|
54,518
|
54,892
|
56,688
|
56,106
|
54,921
|
54,541
|
51,816
|
49,307
|
51,480
|
49,189
|
48,955
|
|
有形固定資産
|
-
|
19,867
|
19,541
|
19,506
|
18,151
|
18,103
|
18,282
|
18,921
|
19,448
|
19,417
|
19,680
|
19,793
|
19,690
|
19,402
|
19,865
|
20,333
|
19,885
|
20,974
|
20,678
|
20,961
|
20,855
|
21,009
|
21,158
|
21,631
|
22,093
|
22,345
|
22,460
|
22,295
|
22,227
|
22,782
|
23,431
|
23,351
|
23,766
|
24,293
|
24,074
|
23,770
|
24,000
|
24,245
|
23,233
|
30,802
|
28,451
|
28,040
|
29,190
|
|
投資有価証券
|
-
|
1,179
|
1,116
|
1,356
|
1,479
|
1,248
|
1,279
|
1,430
|
1,540
|
1,731
|
1,569
|
1,057
|
1,120
|
1,038
|
1,054
|
939
|
874
|
640
|
599
|
777
|
684
|
666
|
470
|
492
|
379
|
389
|
386
|
377
|
419
|
468
|
597
|
659
|
601
|
558
|
406
|
432
|
489
|
493
|
530
|
553
|
605
|
580
|
646
|
|
固定資産合計
|
-
|
23,165
|
22,774
|
22,944
|
21,590
|
21,280
|
21,507
|
22,265
|
47,144
|
46,720
|
48,218
|
48,380
|
50,939
|
50,648
|
50,890
|
51,769
|
50,162
|
50,273
|
49,566
|
48,401
|
48,831
|
47,799
|
47,637
|
47,925
|
48,436
|
48,836
|
48,856
|
47,785
|
47,789
|
48,879
|
50,355
|
49,766
|
49,717
|
51,709
|
52,356
|
51,273
|
52,217
|
53,549
|
50,436
|
58,649
|
55,736
|
56,101
|
57,361
|
|
総資産
|
-
|
49,378
|
49,278
|
50,474
|
49,328
|
46,051
|
48,917
|
50,496
|
83,080
|
81,390
|
86,734
|
94,170
|
91,554
|
91,145
|
92,384
|
91,280
|
89,032
|
88,344
|
89,329
|
86,661
|
87,025
|
87,308
|
85,646
|
85,320
|
88,252
|
89,926
|
92,461
|
91,778
|
94,960
|
97,840
|
104,808
|
103,379
|
104,235
|
106,601
|
109,044
|
107,380
|
107,138
|
108,091
|
102,252
|
107,957
|
107,216
|
105,291
|
106,316
|
|
買掛金
|
-
|
3,280
|
3,114
|
4,644
|
4,065
|
3,258
|
4,578
|
5,081
|
5,344
|
5,690
|
5,550
|
5,827
|
5,440
|
5,500
|
4,981
|
4,899
|
3,863
|
4,087
|
4,208
|
3,810
|
3,005
|
3,459
|
3,382
|
3,376
|
3,991
|
4,493
|
5,032
|
5,119
|
5,186
|
6,294
|
6,269
|
6,021
|
4,916
|
5,206
|
5,139
|
4,252
|
3,792
|
4,090
|
3,600
|
4,073
|
3,784
|
4,080
|
4,352
|
|
短期借入金
|
-
|
6,310
|
5,600
|
5,640
|
5,140
|
5,199
|
5,200
|
5,240
|
31,905
|
29,905
|
30,335
|
30,365
|
12,200
|
12,440
|
12,289
|
7,040
|
7,039
|
10,009
|
9,950
|
9,360
|
6,860
|
6,860
|
5,808
|
5,550
|
4,850
|
4,650
|
3,950
|
3,650
|
3,800
|
3,900
|
4,000
|
5,000
|
5,000
|
5,000
|
5,000
|
7,000
|
7,000
|
6,650
|
6,600
|
11,345
|
10,985
|
10,794
|
6,400
|
|
一年内返済予定の長期借入金
|
-
|
192
|
175
|
166
|
166
|
166
|
124
|
91
|
41
|
150
|
150
|
300
|
656
|
647
|
639
|
831
|
4,022
|
4,020
|
4,018
|
4,013
|
9,838
|
9,683
|
9,680
|
10,530
|
2,730
|
2,730
|
2,855
|
1,980
|
2,105
|
2,230
|
2,230
|
2,230
|
11,935
|
14,665
|
14,349
|
12,941
|
6,073
|
3,455
|
3,465
|
3,478
|
3,698
|
3,669
|
4,015
|
|
流動負債合計
|
-
|
15,345
|
15,233
|
16,277
|
15,682
|
13,980
|
16,299
|
16,596
|
44,662
|
42,823
|
44,094
|
44,567
|
26,953
|
26,739
|
27,384
|
20,988
|
22,804
|
25,272
|
25,957
|
24,627
|
27,240
|
26,474
|
25,282
|
25,913
|
18,959
|
19,213
|
20,032
|
19,342
|
21,660
|
21,208
|
23,130
|
22,887
|
32,059
|
33,296
|
33,339
|
31,533
|
23,830
|
21,533
|
20,650
|
26,058
|
27,662
|
27,040
|
23,048
|
|
長期借入金
|
-
|
208
|
124
|
91
|
41
|
-
|
-
|
-
|
3,000
|
2,850
|
3,039
|
2,797
|
14,428
|
14,123
|
14,118
|
18,613
|
15,408
|
15,103
|
14,900
|
14,600
|
10,995
|
14,927
|
14,280
|
13,010
|
20,365
|
19,945
|
19,374
|
18,830
|
18,260
|
17,915
|
17,345
|
16,800
|
6,525
|
3,450
|
3,392
|
6,224
|
10,183
|
11,832
|
11,065
|
10,078
|
9,857
|
8,888
|
11,475
|
|
固定負債合計
|
-
|
1,687
|
1,592
|
1,509
|
1,441
|
1,449
|
1,395
|
1,399
|
4,794
|
4,781
|
5,863
|
5,658
|
19,308
|
19,301
|
19,789
|
24,056
|
20,684
|
21,174
|
20,958
|
20,435
|
16,996
|
20,710
|
20,012
|
18,708
|
26,180
|
25,833
|
25,121
|
24,429
|
24,291
|
24,313
|
24,205
|
23,736
|
13,362
|
10,766
|
10,583
|
13,130
|
17,301
|
19,088
|
17,348
|
16,459
|
15,744
|
14,754
|
17,132
|
|
総負債
|
-
|
17,032
|
16,826
|
17,787
|
17,124
|
15,430
|
17,694
|
17,996
|
49,457
|
47,604
|
49,957
|
50,226
|
46,261
|
46,040
|
47,174
|
45,044
|
43,488
|
46,446
|
46,915
|
45,063
|
44,236
|
47,185
|
45,294
|
44,621
|
45,140
|
45,046
|
45,154
|
43,772
|
45,951
|
45,521
|
47,336
|
46,624
|
45,422
|
44,063
|
43,922
|
44,664
|
41,132
|
40,622
|
37,999
|
42,518
|
43,406
|
41,794
|
40,180
|
|
資本金及び資本剰余金
|
-
|
19,777
|
19,777
|
19,778
|
19,779
|
19,779
|
19,780
|
19,780
|
19,782
|
19,791
|
16,375
|
19,158
|
19,162
|
19,166
|
19,273
|
19,275
|
19,278
|
19,277
|
19,277
|
19,275
|
19,275
|
19,271
|
19,271
|
19,271
|
19,271
|
19,271
|
19,280
|
19,286
|
19,287
|
19,287
|
19,379
|
19,412
|
19,453
|
19,465
|
19,599
|
19,603
|
19,627
|
19,649
|
19,667
|
19,669
|
19,676
|
16,293
|
16,299
|
|
利益剰余金
|
-
|
17,587
|
18,006
|
18,093
|
18,146
|
17,774
|
18,493
|
18,475
|
19,498
|
20,640
|
21,838
|
22,333
|
23,370
|
23,992
|
24,947
|
24,883
|
25,262
|
25,446
|
26,431
|
26,436
|
26,804
|
26,592
|
27,112
|
26,862
|
28,076
|
29,126
|
30,853
|
31,430
|
34,022
|
34,837
|
37,975
|
38,386
|
40,532
|
40,049
|
41,755
|
40,107
|
41,077
|
39,464
|
40,445
|
38,863
|
39,026
|
37,574
|
38,864
|
|
株主資本
|
29,029
|
32,345
|
32,452
|
32,686
|
32,204
|
30,621
|
31,222
|
32,500
|
33,623
|
33,785
|
36,776
|
43,944
|
45,292
|
45,105
|
45,210
|
46,235
|
45,544
|
41,898
|
42,413
|
41,598
|
42,788
|
40,123
|
40,351
|
40,699
|
43,111
|
44,879
|
47,306
|
48,005
|
49,008
|
52,318
|
57,472
|
56,755
|
58,813
|
62,538
|
65,121
|
62,716
|
66,006
|
67,469
|
64,253
|
65,438
|
63,810
|
63,496
|
66,135
|