|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,443
|
15,229
|
12,326
|
13,765
|
18,917
|
20,624
|
17,428
|
21,701
|
23,106
|
21,873
|
21,053
|
23,808
|
25,462
|
25,399
|
24,126
|
42,299
|
36,108
|
38,370
|
26,925
|
30,353
|
31,294
|
30,225
|
28,846
|
35,211
|
32,493
|
26,342
|
22,365
|
29,069
|
29,925
|
23,773
|
20,662
|
21,268
|
23,837
|
23,754
|
23,638
|
26,475
|
26,991
|
28,056
|
28,647
|
34,027
|
30,895
|
28,824
|
|
有価証券
|
-
|
7,002
|
9,498
|
6,999
|
8,999
|
6,499
|
6,499
|
6,499
|
5,000
|
5,000
|
5,900
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
8,999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,000
|
6,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
26,319
|
20,859
|
25,697
|
26,844
|
22,025
|
21,292
|
23,537
|
24,751
|
21,084
|
23,288
|
25,169
|
27,359
|
23,327
|
24,484
|
26,982
|
31,542
|
28,383
|
28,922
|
34,032
|
34,082
|
28,061
|
29,862
|
35,482
|
33,156
|
28,027
|
27,728
|
31,762
|
-
|
27,672
|
29,831
|
34,727
|
-
|
30,690
|
33,667
|
37,015
|
-
|
35,843
|
35,642
|
42,818
|
-
|
35,494
|
38,236
|
|
商品及び製品
|
-
|
4,556
|
5,208
|
5,955
|
5,123
|
5,411
|
5,235
|
5,433
|
4,623
|
5,666
|
5,064
|
5,855
|
4,615
|
5,541
|
5,375
|
5,888
|
5,766
|
6,566
|
6,385
|
7,074
|
6,359
|
7,648
|
7,789
|
7,242
|
6,292
|
6,996
|
7,469
|
8,187
|
7,714
|
8,955
|
9,904
|
10,673
|
9,852
|
10,930
|
10,617
|
10,682
|
9,526
|
12,323
|
12,221
|
13,075
|
12,058
|
13,216
|
12,578
|
|
流動資産合計
|
-
|
58,931
|
57,752
|
58,354
|
61,921
|
60,147
|
60,621
|
59,955
|
62,552
|
61,515
|
62,774
|
64,919
|
68,585
|
66,657
|
67,595
|
69,651
|
95,507
|
78,522
|
80,898
|
75,087
|
77,540
|
74,555
|
75,545
|
78,654
|
81,785
|
75,646
|
75,890
|
77,612
|
78,373
|
78,365
|
75,800
|
79,052
|
80,110
|
79,144
|
82,146
|
86,376
|
90,826
|
95,473
|
96,214
|
104,048
|
106,841
|
98,130
|
98,205
|
|
有形固定資産
|
-
|
26,004
|
25,699
|
25,709
|
26,473
|
26,712
|
27,967
|
27,976
|
29,389
|
28,738
|
28,981
|
28,505
|
28,455
|
27,975
|
27,287
|
27,162
|
32,131
|
31,908
|
31,890
|
31,422
|
34,950
|
34,435
|
34,447
|
34,426
|
34,809
|
35,491
|
35,332
|
35,475
|
35,630
|
36,818
|
39,856
|
40,643
|
43,412
|
48,425
|
48,591
|
53,357
|
56,114
|
59,740
|
61,331
|
60,812
|
61,049
|
60,081
|
60,315
|
|
投資有価証券
|
-
|
3,463
|
3,505
|
3,561
|
3,244
|
3,088
|
3,520
|
3,920
|
3,799
|
4,022
|
4,360
|
3,212
|
3,096
|
3,057
|
3,118
|
2,632
|
3,734
|
2,759
|
2,780
|
3,134
|
2,448
|
2,800
|
2,787
|
2,847
|
3,106
|
3,135
|
3,140
|
3,223
|
3,109
|
2,885
|
3,039
|
3,687
|
4,366
|
4,980
|
5,046
|
5,088
|
5,557
|
6,221
|
5,820
|
6,139
|
5,970
|
6,059
|
6,834
|
|
固定資産合計
|
-
|
36,646
|
36,117
|
38,344
|
38,184
|
37,938
|
37,616
|
37,732
|
39,319
|
38,549
|
38,592
|
35,923
|
35,661
|
35,449
|
34,655
|
33,978
|
46,464
|
42,189
|
42,058
|
42,893
|
45,672
|
44,973
|
44,225
|
44,098
|
46,027
|
46,587
|
46,256
|
46,309
|
45,943
|
46,910
|
49,979
|
51,816
|
55,471
|
60,852
|
60,913
|
65,551
|
70,916
|
75,919
|
77,141
|
76,644
|
77,056
|
75,970
|
76,676
|
|
総資産
|
-
|
95,577
|
93,870
|
96,699
|
100,106
|
98,086
|
98,237
|
97,687
|
101,871
|
100,065
|
101,367
|
100,842
|
104,246
|
102,107
|
102,251
|
103,630
|
141,971
|
120,712
|
122,956
|
117,980
|
123,212
|
119,528
|
119,771
|
122,752
|
127,812
|
122,234
|
122,146
|
123,921
|
124,316
|
125,275
|
125,780
|
130,869
|
135,581
|
139,997
|
143,059
|
151,928
|
161,742
|
171,392
|
173,355
|
180,693
|
183,897
|
174,100
|
174,882
|
|
買掛金
|
-
|
9,568
|
8,509
|
10,611
|
10,543
|
9,473
|
9,332
|
9,700
|
10,287
|
9,186
|
9,039
|
10,330
|
10,445
|
9,845
|
9,630
|
10,864
|
11,806
|
10,842
|
11,823
|
12,782
|
12,692
|
11,702
|
12,799
|
13,544
|
12,585
|
10,574
|
11,059
|
12,082
|
13,361
|
12,435
|
13,204
|
14,363
|
14,915
|
13,471
|
13,431
|
14,925
|
15,389
|
14,875
|
16,237
|
19,018
|
-
|
16,226
|
16,478
|
|
短期借入金
|
-
|
-
|
50
|
1,001
|
814
|
1,313
|
1,214
|
1,278
|
1,264
|
1,199
|
1,504
|
1,588
|
1,496
|
1,586
|
1,669
|
1,698
|
19,155
|
12,500
|
12,500
|
4,500
|
4,738
|
4,559
|
3,046
|
3,069
|
3,133
|
101
|
60
|
71
|
84
|
52
|
5
|
5,000
|
11
|
11
|
-
|
2
|
8
|
9,018
|
9,062
|
13,013
|
52
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
333
|
10
|
9
|
8
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
47
|
50
|
50
|
1,848
|
3,042
|
4,035
|
4,021
|
4,012
|
4,006
|
4,004
|
|
流動負債合計
|
-
|
19,377
|
15,587
|
17,294
|
19,469
|
18,362
|
17,657
|
16,479
|
18,256
|
17,203
|
17,146
|
18,010
|
19,790
|
18,842
|
17,995
|
18,444
|
40,629
|
32,695
|
33,076
|
26,093
|
29,716
|
26,643
|
24,738
|
25,604
|
26,550
|
21,188
|
19,696
|
20,200
|
22,431
|
23,348
|
21,717
|
27,970
|
24,651
|
24,020
|
24,535
|
25,960
|
33,785
|
40,372
|
41,540
|
49,517
|
39,920
|
34,934
|
33,734
|
|
長期借入金
|
-
|
-
|
-
|
345
|
98
|
98
|
85
|
78
|
79
|
74
|
73
|
72
|
72
|
68
|
65
|
62
|
57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,063
|
11,052
|
11,041
|
18,032
|
16,221
|
17,014
|
16,012
|
15,010
|
24,010
|
23,008
|
22,007
|
|
固定負債合計
|
-
|
1,273
|
1,351
|
1,873
|
1,490
|
1,213
|
1,204
|
1,310
|
1,462
|
1,521
|
1,649
|
1,389
|
1,394
|
999
|
1,030
|
1,015
|
2,753
|
2,630
|
2,525
|
2,261
|
2,601
|
2,510
|
2,389
|
2,396
|
2,515
|
2,469
|
2,422
|
2,436
|
2,663
|
2,760
|
2,728
|
2,754
|
9,564
|
14,510
|
14,189
|
21,134
|
19,260
|
21,061
|
20,364
|
18,669
|
27,470
|
26,338
|
25,357
|
|
総負債
|
-
|
20,651
|
16,939
|
19,168
|
20,959
|
19,575
|
18,861
|
17,790
|
19,719
|
18,724
|
18,795
|
19,399
|
21,184
|
19,841
|
19,025
|
19,460
|
43,382
|
35,325
|
35,602
|
28,354
|
32,317
|
29,154
|
27,128
|
28,000
|
29,066
|
23,657
|
22,118
|
22,636
|
25,095
|
26,108
|
24,445
|
30,725
|
34,216
|
38,530
|
38,724
|
47,095
|
53,046
|
61,434
|
61,904
|
68,187
|
67,390
|
61,272
|
59,091
|
|
資本金及び資本剰余金
|
-
|
13,775
|
13,793
|
13,793
|
13,793
|
13,793
|
13,793
|
13,793
|
13,793
|
13,793
|
13,793
|
13,793
|
13,793
|
13,793
|
13,793
|
13,860
|
13,860
|
13,860
|
13,860
|
13,860
|
13,860
|
13,860
|
13,860
|
13,860
|
13,860
|
13,860
|
13,904
|
13,904
|
13,564
|
13,564
|
13,564
|
13,564
|
13,564
|
13,564
|
13,564
|
13,564
|
13,564
|
14,371
|
14,292
|
14,389
|
15,380
|
15,323
|
15,323
|
|
利益剰余金
|
-
|
62,053
|
63,712
|
64,771
|
66,909
|
66,542
|
67,837
|
68,221
|
69,513
|
68,562
|
69,476
|
69,195
|
70,575
|
69,908
|
70,947
|
71,970
|
73,004
|
73,095
|
75,318
|
77,539
|
79,228
|
78,995
|
81,066
|
83,269
|
85,826
|
85,115
|
86,584
|
87,979
|
86,734
|
86,170
|
87,482
|
86,206
|
87,913
|
87,135
|
89,316
|
89,625
|
91,728
|
89,423
|
90,932
|
92,299
|
95,382
|
92,660
|
95,155
|
|
株主資本
|
70,442
|
74,926
|
76,931
|
77,531
|
79,146
|
78,510
|
79,376
|
79,897
|
82,152
|
81,340
|
82,571
|
81,443
|
83,061
|
82,265
|
83,225
|
84,170
|
98,588
|
85,386
|
87,354
|
89,625
|
90,895
|
90,373
|
92,643
|
94,751
|
98,746
|
98,576
|
100,027
|
101,285
|
99,221
|
99,167
|
101,335
|
100,144
|
101,365
|
101,466
|
104,334
|
104,832
|
108,696
|
109,958
|
111,451
|
112,505
|
116,507
|
112,827
|
115,790
|