|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,048
|
5,747
|
5,058
|
5,999
|
7,203
|
7,351
|
7,008
|
7,323
|
7,554
|
7,648
|
7,797
|
7,873
|
8,303
|
8,500
|
8,106
|
8,734
|
8,215
|
7,272
|
7,436
|
8,645
|
8,796
|
9,049
|
8,355
|
9,133
|
8,586
|
8,163
|
7,009
|
6,681
|
7,761
|
7,979
|
7,395
|
7,641
|
7,715
|
7,817
|
7,523
|
7,372
|
7,749
|
7,989
|
8,271
|
8,119
|
8,040
|
8,640
|
|
売掛金
|
-
|
-
|
5,102
|
5,291
|
-
|
3,660
|
3,909
|
4,274
|
-
|
4,231
|
4,689
|
4,250
|
-
|
4,182
|
4,721
|
5,325
|
-
|
5,158
|
5,474
|
5,016
|
-
|
4,127
|
4,154
|
4,260
|
-
|
3,334
|
3,922
|
4,618
|
-
|
4,098
|
4,062
|
4,329
|
-
|
3,604
|
4,278
|
4,511
|
-
|
3,403
|
3,653
|
5,137
|
-
|
5,473
|
4,725
|
|
流動資産合計
|
-
|
12,881
|
12,947
|
12,417
|
12,436
|
12,879
|
13,051
|
13,253
|
13,960
|
13,711
|
13,934
|
13,843
|
14,138
|
14,098
|
14,845
|
15,152
|
15,354
|
15,651
|
14,800
|
14,528
|
14,948
|
14,913
|
14,909
|
14,357
|
15,285
|
13,827
|
14,232
|
14,317
|
14,348
|
14,668
|
14,744
|
14,835
|
15,436
|
14,989
|
15,995
|
16,020
|
16,364
|
16,111
|
16,141
|
17,804
|
19,159
|
18,842
|
18,776
|
|
有形固定資産
|
-
|
2,095
|
2,365
|
2,690
|
2,946
|
2,984
|
2,964
|
2,931
|
2,932
|
2,905
|
2,873
|
2,918
|
2,883
|
2,853
|
2,887
|
2,915
|
2,890
|
3,000
|
3,042
|
3,073
|
2,979
|
2,915
|
3,319
|
4,054
|
4,000
|
4,625
|
4,753
|
5,026
|
4,935
|
4,864
|
4,801
|
4,795
|
4,704
|
4,600
|
4,525
|
4,486
|
4,429
|
4,356
|
4,343
|
4,347
|
4,352
|
4,329
|
4,632
|
|
投資有価証券
|
-
|
315
|
-
|
-
|
256
|
-
|
-
|
-
|
308
|
-
|
-
|
-
|
341
|
-
|
-
|
-
|
345
|
-
|
-
|
-
|
274
|
-
|
-
|
-
|
343
|
-
|
-
|
-
|
362
|
-
|
-
|
-
|
391
|
-
|
-
|
-
|
652
|
-
|
-
|
-
|
697
|
-
|
-
|
|
固定資産合計
|
-
|
3,047
|
3,270
|
3,591
|
3,867
|
3,894
|
3,855
|
3,883
|
3,869
|
3,839
|
3,785
|
3,934
|
3,873
|
4,204
|
4,195
|
4,134
|
4,290
|
4,524
|
4,484
|
4,450
|
4,393
|
4,441
|
4,828
|
5,435
|
5,539
|
6,204
|
6,084
|
6,213
|
6,214
|
6,246
|
6,104
|
6,038
|
6,026
|
5,925
|
6,028
|
5,905
|
6,046
|
6,060
|
6,113
|
6,133
|
6,271
|
6,582
|
6,977
|
|
総資産
|
-
|
15,927
|
16,217
|
16,008
|
16,303
|
16,773
|
16,907
|
17,136
|
17,829
|
17,551
|
17,719
|
17,778
|
18,011
|
18,303
|
19,040
|
19,287
|
19,643
|
20,176
|
19,284
|
18,978
|
19,341
|
19,354
|
19,738
|
19,792
|
20,824
|
20,032
|
20,317
|
20,530
|
20,562
|
20,915
|
20,848
|
20,874
|
21,462
|
20,915
|
22,023
|
21,926
|
22,410
|
22,171
|
22,255
|
23,938
|
25,429
|
25,424
|
25,753
|
|
短期借入金
|
-
|
583
|
533
|
566
|
499
|
541
|
383
|
424
|
366
|
408
|
449
|
491
|
533
|
574
|
516
|
558
|
600
|
533
|
474
|
508
|
541
|
366
|
408
|
449
|
491
|
533
|
474
|
516
|
558
|
499
|
441
|
483
|
424
|
474
|
408
|
549
|
591
|
533
|
474
|
616
|
558
|
608
|
549
|
|
一年内返済予定の長期借入金
|
-
|
200
|
208
|
195
|
195
|
182
|
236
|
225
|
241
|
233
|
225
|
258
|
258
|
233
|
241
|
270
|
253
|
258
|
249
|
254
|
221
|
208
|
262
|
300
|
266
|
220
|
233
|
274
|
258
|
274
|
283
|
279
|
270
|
241
|
275
|
300
|
271
|
241
|
233
|
266
|
274
|
249
|
266
|
|
流動負債合計
|
-
|
5,218
|
4,845
|
4,375
|
4,082
|
4,299
|
3,996
|
4,039
|
4,584
|
4,098
|
4,029
|
4,039
|
3,760
|
4,210
|
4,576
|
4,600
|
4,699
|
5,286
|
4,265
|
3,947
|
4,049
|
3,822
|
4,065
|
4,046
|
4,691
|
4,017
|
4,164
|
4,207
|
4,092
|
4,580
|
4,316
|
4,499
|
4,848
|
4,367
|
5,099
|
4,800
|
5,124
|
4,851
|
4,638
|
5,523
|
6,268
|
6,117
|
5,565
|
|
長期借入金
|
-
|
137
|
129
|
133
|
171
|
171
|
304
|
250
|
270
|
216
|
162
|
216
|
162
|
121
|
146
|
250
|
237
|
262
|
279
|
220
|
175
|
329
|
200
|
246
|
196
|
166
|
179
|
275
|
254
|
263
|
279
|
221
|
242
|
187
|
200
|
246
|
196
|
150
|
179
|
275
|
287
|
233
|
246
|
|
固定負債合計
|
-
|
907
|
897
|
906
|
962
|
983
|
1,130
|
1,087
|
1,128
|
1,075
|
1,026
|
1,095
|
1,044
|
1,018
|
1,055
|
1,174
|
1,177
|
1,222
|
1,256
|
1,213
|
1,177
|
1,354
|
1,236
|
1,294
|
1,256
|
1,088
|
1,081
|
1,191
|
1,189
|
1,218
|
1,250
|
1,215
|
1,252
|
1,206
|
1,232
|
1,284
|
1,246
|
1,221
|
1,266
|
1,372
|
1,417
|
1,286
|
1,303
|
|
総負債
|
-
|
6,125
|
5,742
|
5,282
|
5,045
|
5,282
|
5,127
|
5,127
|
5,713
|
5,174
|
5,056
|
5,134
|
4,804
|
5,228
|
5,632
|
5,774
|
5,877
|
6,509
|
5,522
|
5,160
|
5,227
|
5,176
|
5,302
|
5,341
|
5,948
|
5,105
|
5,246
|
5,399
|
5,282
|
5,798
|
5,567
|
5,715
|
6,100
|
5,574
|
6,331
|
6,085
|
6,371
|
6,073
|
5,905
|
6,895
|
7,685
|
7,404
|
6,868
|
|
資本金及び資本剰余金
|
-
|
3,601
|
3,600
|
3,600
|
3,601
|
3,600
|
3,600
|
3,600
|
3,601
|
3,600
|
3,600
|
3,600
|
3,601
|
3,600
|
3,600
|
3,600
|
3,601
|
3,600
|
3,600
|
3,600
|
3,601
|
3,600
|
3,600
|
3,600
|
3,601
|
3,600
|
3,600
|
3,600
|
3,601
|
3,600
|
3,600
|
3,600
|
3,601
|
3,600
|
3,600
|
3,600
|
3,601
|
3,600
|
3,600
|
3,600
|
3,600
|
3,600
|
3,600
|
|
利益剰余金
|
-
|
7,931
|
8,610
|
8,858
|
9,427
|
9,670
|
9,950
|
10,144
|
10,231
|
10,494
|
10,761
|
10,726
|
11,299
|
11,181
|
11,528
|
11,680
|
11,916
|
11,830
|
11,921
|
11,954
|
12,322
|
12,363
|
12,603
|
12,627
|
13,028
|
13,058
|
13,189
|
13,275
|
13,419
|
13,257
|
13,426
|
13,290
|
13,483
|
13,387
|
13,729
|
13,872
|
13,971
|
14,038
|
14,278
|
14,924
|
15,646
|
15,861
|
16,511
|
|
株主資本
|
8,459
|
9,802
|
10,474
|
10,726
|
11,258
|
11,491
|
11,780
|
12,008
|
12,116
|
12,377
|
12,662
|
12,643
|
13,207
|
13,074
|
13,408
|
13,512
|
13,767
|
13,666
|
13,762
|
13,818
|
14,114
|
14,177
|
14,436
|
14,451
|
14,876
|
14,927
|
15,070
|
15,131
|
15,280
|
15,116
|
15,281
|
15,159
|
15,362
|
15,341
|
15,692
|
15,841
|
16,040
|
16,098
|
16,349
|
17,042
|
17,744
|
18,020
|
18,885
|