森尾電機【6647】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,105 690 697 1,347 743 831 827 965 909 858 821 1,114 888 1,004 1,327 1,650 970 870 908 1,155 1,045 803 1,167 1,145 1,117 1,004 995 830 921 1,170 840 905 794 908 835 979 1,119 863 935 933 1,009 703
売掛金 - - 2,108 2,012 1,345 1,541 1,841 1,908 1,854 1,630 2,134 2,345 2,301 2,281 2,404 2,506 1,897 1,196 1,900 2,901 2,926 2,008 2,330 1,981 2,276 1,543 1,065 1,745 - 1,661 826 852 - 1,348 1,158 1,008 - 1,124 1,318 1,271 - 1,028 967
商品及び製品 - 239 179 256 160 267 196 258 181 227 109 78 42 90 164 107 70 152 115 75 170 138 141 121 96 271 163 137 275 59 122 195 84 136 115 150 289 412 277 284 112 137 183
流動資産合計 - 4,933 4,589 4,540 4,523 3,924 4,320 4,745 4,768 4,477 5,004 5,440 5,762 5,470 6,080 6,640 6,001 5,170 6,016 6,596 6,733 5,703 6,212 6,105 5,829 5,233 5,090 5,741 5,164 5,350 5,029 4,768 5,038 4,923 4,950 4,652 5,107 5,183 5,011 5,139 5,735 4,725 4,884
有形固定資産 - 1,948 1,913 1,885 1,904 1,873 1,885 1,856 1,825 1,797 1,826 1,802 1,789 1,756 1,744 1,709 1,749 1,717 1,690 1,658 1,658 1,620 1,602 1,580 1,605 1,571 1,534 1,510 1,561 1,569 1,539 1,506 1,517 1,497 1,514 1,542 1,630 1,605 1,571 1,577 1,599 1,567 1,560
投資有価証券 - 1,283 1,200 1,346 1,201 1,090 1,063 1,218 1,138 1,184 1,227 1,301 1,252 1,444 1,456 1,372 1,488 1,351 1,392 1,420 1,074 1,038 928 942 1,052 1,045 1,066 929 964 975 1,013 1,037 1,028 1,166 1,234 1,171 1,299 1,302 1,134 1,233 1,279 1,380 1,608
固定資産合計 - 3,538 3,381 3,508 3,493 3,344 3,331 3,463 3,392 3,392 3,449 3,543 3,482 3,625 3,639 3,507 3,687 3,525 3,538 3,520 3,167 3,070 2,919 2,892 3,055 2,988 2,926 2,743 2,781 2,785 2,777 2,760 2,737 2,849 2,928 2,889 3,113 3,078 2,955 3,037 3,170 3,228 3,430
総資産 - 8,471 7,969 8,048 8,016 7,269 7,651 8,208 8,160 7,869 8,453 8,983 9,244 9,096 9,719 10,147 9,688 8,695 9,553 10,116 9,900 8,773 9,131 8,997 8,884 8,221 8,017 8,484 7,945 8,135 7,806 7,528 7,774 7,773 7,879 7,541 8,220 8,261 7,966 8,175 8,905 7,953 8,314
買掛金 - - 1,297 1,557 807 1,190 1,309 1,676 896 1,375 1,835 2,178 1,441 2,159 2,181 2,397 1,236 1,162 1,541 1,413 1,244 1,207 1,376 1,173 876 738 867 840 887 737 690 547 645 586 710 616 702 615 685 705 565 485 677
短期借入金 - 1,450 1,604 1,117 1,207 1,126 1,462 1,388 1,280 898 1,140 1,290 1,209 1,093 1,733 1,896 1,500 1,014 1,714 2,059 1,800 1,199 1,534 1,504 1,140 865 747 798 300 634 778 551 550 549 434 404 527 709 769 593 934 392 623
一年内返済予定の長期借入金 - 110 - - 180 - - - 173 - - - 164 - - - 218 - - - 214 - - - 166 - - - 167 - - - 142 - - - 73 - - - 39 - -
流動負債合計 - 3,767 3,390 3,058 3,232 2,734 3,094 3,384 3,303 2,754 3,350 3,825 4,044 3,792 4,369 4,707 4,146 3,373 4,350 4,779 4,671 3,713 4,150 4,074 3,764 3,145 3,022 3,332 2,859 3,013 2,702 2,437 2,692 2,577 2,541 2,282 2,773 2,900 2,736 2,791 3,143 2,124 2,325
長期借入金 - 784 800 1,007 962 926 891 860 982 941 900 858 817 858 818 855 877 823 770 721 761 717 674 630 594 701 659 618 576 535 498 465 433 403 388 373 360 350 340 330 320 310 300
固定負債合計 - 1,181 1,148 1,391 1,285 1,204 1,192 1,200 1,287 1,523 1,484 1,448 1,399 1,396 1,385 1,407 1,484 1,384 1,329 1,306 1,194 1,122 1,041 1,015 958 1,015 1,010 970 875 825 828 813 729 719 727 710 713 663 613 655 603 591 657
総負債 - 4,948 4,538 4,450 4,517 3,939 4,286 4,584 4,591 4,278 4,835 5,273 5,443 5,189 5,755 6,114 5,630 4,758 5,679 6,086 5,865 4,836 5,191 5,089 4,722 4,161 4,032 4,303 3,735 3,838 3,531 3,251 3,422 3,296 3,268 2,992 3,487 3,563 3,349 3,446 3,746 2,716 2,983
資本金及び資本剰余金 - 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945 1,945
利益剰余金 - 1,071 1,019 1,085 1,083 1,006 1,058 1,185 1,194 1,186 1,183 1,221 1,363 1,325 1,369 1,506 1,452 1,434 1,315 1,449 1,692 1,619 1,705 1,667 1,828 1,731 1,638 1,926 1,921 1,983 1,930 1,921 2,002 2,020 2,097 2,087 2,173 2,131 2,180 2,264 2,673 2,688 2,661
株主資本 3,151 3,523 3,432 3,599 3,499 3,330 3,365 3,623 3,569 3,591 3,618 3,710 3,801 3,906 3,964 4,032 4,058 3,937 3,874 4,030 4,035 3,937 3,940 3,908 4,161 4,060 3,984 4,181 4,210 4,297 4,276 4,277 4,352 4,476 4,610 4,549 4,733 4,698 4,616 4,729 5,159 5,236 5,331