|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
15,107
|
10,992
|
11,185
|
13,188
|
11,567
|
11,439
|
14,219
|
12,151
|
10,599
|
8,947
|
8,995
|
10,752
|
12,371
|
13,451
|
13,229
|
13,892
|
13,800
|
14,529
|
8,531
|
10,517
|
10,892
|
10,966
|
11,273
|
12,502
|
13,390
|
12,688
|
12,150
|
11,857
|
9,671
|
9,458
|
8,663
|
9,171
|
8,572
|
6,471
|
5,633
|
7,135
|
10,170
|
10,277
|
10,048
|
11,552
|
9,428
|
8,871
|
|
売掛金
|
-
|
17,900
|
14,412
|
15,472
|
17,864
|
15,342
|
14,723
|
14,703
|
18,913
|
14,683
|
15,015
|
14,551
|
17,730
|
13,130
|
14,576
|
14,627
|
19,836
|
18,253
|
18,922
|
19,515
|
22,063
|
15,627
|
14,675
|
14,255
|
17,887
|
14,459
|
14,384
|
13,090
|
17,436
|
13,989
|
12,759
|
15,353
|
20,495
|
14,753
|
17,147
|
18,006
|
18,825
|
16,391
|
16,867
|
15,188
|
17,545
|
14,861
|
16,317
|
|
商品及び製品
|
-
|
5,307
|
6,198
|
5,962
|
5,000
|
5,635
|
5,655
|
6,799
|
6,608
|
7,495
|
7,417
|
6,678
|
5,116
|
5,047
|
5,046
|
7,016
|
6,484
|
7,911
|
7,798
|
8,598
|
7,847
|
6,774
|
6,632
|
7,030
|
6,220
|
8,581
|
7,167
|
7,212
|
6,031
|
6,785
|
7,093
|
7,872
|
7,775
|
9,126
|
10,006
|
10,771
|
10,331
|
8,642
|
12,645
|
13,340
|
12,895
|
12,439
|
12,314
|
|
流動資産合計
|
-
|
52,521
|
45,093
|
46,127
|
49,939
|
47,134
|
46,237
|
49,878
|
51,436
|
45,989
|
43,899
|
43,084
|
45,876
|
43,551
|
47,447
|
52,549
|
57,923
|
58,981
|
59,684
|
54,938
|
56,980
|
50,540
|
49,417
|
48,632
|
53,090
|
53,366
|
50,069
|
48,566
|
51,653
|
48,521
|
48,221
|
52,098
|
56,618
|
54,292
|
54,538
|
55,777
|
55,464
|
58,258
|
62,117
|
58,671
|
59,547
|
54,167
|
54,073
|
|
有形固定資産
|
-
|
25,815
|
26,447
|
26,088
|
26,901
|
26,926
|
27,581
|
28,037
|
29,342
|
29,205
|
29,309
|
28,997
|
28,752
|
28,388
|
28,316
|
28,142
|
28,124
|
29,322
|
29,195
|
28,806
|
28,752
|
28,121
|
28,065
|
27,737
|
27,455
|
27,357
|
27,374
|
27,576
|
27,770
|
27,472
|
26,105
|
25,837
|
25,502
|
25,295
|
25,297
|
24,941
|
24,746
|
24,704
|
25,115
|
25,162
|
26,251
|
26,091
|
26,568
|
|
投資有価証券
|
-
|
5,145
|
6,049
|
6,294
|
5,185
|
4,813
|
4,976
|
5,779
|
5,940
|
6,328
|
6,240
|
6,299
|
5,948
|
6,017
|
6,139
|
5,542
|
5,735
|
5,324
|
5,422
|
5,609
|
4,612
|
4,569
|
4,560
|
4,658
|
5,067
|
4,961
|
5,213
|
5,003
|
5,229
|
5,439
|
5,204
|
5,645
|
5,660
|
6,351
|
6,894
|
6,851
|
8,149
|
8,777
|
7,879
|
8,250
|
8,344
|
8,228
|
8,985
|
|
固定資産合計
|
-
|
37,057
|
38,573
|
38,257
|
37,489
|
37,176
|
37,697
|
38,921
|
40,770
|
40,913
|
40,861
|
40,675
|
40,135
|
39,863
|
39,872
|
39,113
|
40,391
|
40,973
|
41,856
|
41,570
|
40,981
|
40,053
|
38,952
|
38,655
|
37,898
|
37,732
|
39,017
|
38,932
|
39,568
|
39,384
|
36,746
|
36,754
|
36,649
|
37,203
|
38,769
|
38,373
|
40,177
|
40,685
|
39,337
|
39,560
|
40,966
|
39,610
|
40,805
|
|
総資産
|
-
|
89,579
|
83,667
|
84,384
|
87,428
|
84,310
|
83,935
|
88,800
|
92,206
|
86,902
|
84,761
|
83,760
|
86,012
|
83,415
|
87,319
|
91,662
|
98,314
|
99,955
|
101,540
|
96,509
|
97,962
|
90,594
|
88,369
|
87,287
|
90,989
|
91,099
|
89,087
|
87,499
|
91,222
|
87,906
|
84,967
|
88,852
|
93,268
|
91,496
|
93,307
|
94,151
|
95,641
|
98,943
|
101,455
|
98,231
|
100,513
|
93,778
|
94,878
|
|
買掛金
|
-
|
10,033
|
8,067
|
8,797
|
10,393
|
10,970
|
11,263
|
8,594
|
8,942
|
7,523
|
6,724
|
6,517
|
7,235
|
5,972
|
8,160
|
9,227
|
10,468
|
8,710
|
8,525
|
7,604
|
7,529
|
6,210
|
5,988
|
5,606
|
7,270
|
6,652
|
5,754
|
5,597
|
7,324
|
6,405
|
5,869
|
6,879
|
8,172
|
7,237
|
7,332
|
7,331
|
7,071
|
5,998
|
7,395
|
6,350
|
7,663
|
6,573
|
6,523
|
|
短期借入金
|
-
|
7,330
|
5,561
|
5,823
|
6,708
|
6,252
|
5,722
|
5,394
|
4,120
|
2,860
|
2,256
|
1,511
|
1,585
|
1,765
|
3,143
|
7,030
|
10,703
|
6,645
|
9,249
|
4,821
|
5,925
|
2,730
|
1,219
|
695
|
559
|
7,223
|
6,659
|
6,739
|
6,926
|
27
|
29
|
1,147
|
2,864
|
2,028
|
2,394
|
1,823
|
1,874
|
8,413
|
8,983
|
7,206
|
6,926
|
5,176
|
5,617
|
|
一年内返済予定の長期借入金
|
-
|
1,409
|
-
|
-
|
1,399
|
-
|
-
|
-
|
1,023
|
-
|
-
|
-
|
1,137
|
-
|
-
|
-
|
1,530
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
26,365
|
21,234
|
22,526
|
26,465
|
26,520
|
26,723
|
25,759
|
27,611
|
22,680
|
20,251
|
18,466
|
20,272
|
19,198
|
22,493
|
27,465
|
33,260
|
27,795
|
29,169
|
23,621
|
25,934
|
20,002
|
17,296
|
16,017
|
18,962
|
25,326
|
23,362
|
22,469
|
26,502
|
19,414
|
16,853
|
20,038
|
25,008
|
22,976
|
22,590
|
21,865
|
22,197
|
28,182
|
29,735
|
27,194
|
29,240
|
25,058
|
25,534
|
|
長期借入金
|
-
|
2,988
|
2,408
|
1,875
|
1,233
|
616
|
537
|
3,289
|
2,838
|
2,709
|
2,475
|
2,070
|
1,559
|
1,183
|
801
|
43
|
36
|
6,689
|
6,492
|
6,491
|
6,583
|
6,529
|
6,464
|
6,348
|
6,210
|
-
|
-
|
-
|
-
|
2,447
|
2,733
|
2,896
|
2,642
|
2,658
|
2,886
|
2,978
|
2,823
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
12,676
|
11,874
|
11,433
|
9,933
|
8,839
|
6,731
|
9,734
|
9,247
|
9,198
|
8,916
|
8,614
|
7,898
|
7,082
|
6,793
|
6,251
|
6,172
|
13,790
|
13,569
|
13,705
|
13,390
|
13,198
|
13,194
|
13,274
|
13,139
|
7,131
|
7,224
|
7,369
|
7,108
|
9,726
|
9,931
|
10,255
|
9,630
|
10,035
|
10,421
|
10,692
|
10,910
|
8,167
|
7,883
|
7,831
|
7,930
|
6,743
|
6,825
|
|
総負債
|
-
|
39,041
|
33,108
|
33,960
|
36,399
|
35,360
|
33,455
|
35,493
|
36,859
|
31,879
|
29,168
|
27,081
|
28,171
|
26,280
|
29,287
|
33,717
|
39,432
|
41,585
|
42,739
|
37,327
|
39,324
|
33,200
|
30,490
|
29,291
|
32,101
|
32,458
|
30,586
|
29,839
|
33,610
|
29,141
|
26,785
|
30,293
|
34,638
|
33,012
|
33,012
|
32,558
|
33,108
|
36,350
|
37,618
|
35,026
|
37,170
|
31,802
|
32,359
|
|
資本金及び資本剰余金
|
-
|
13,328
|
13,590
|
13,543
|
13,683
|
14,747
|
15,417
|
16,677
|
16,684
|
16,684
|
16,684
|
16,684
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,715
|
16,724
|
16,724
|
16,727
|
16,727
|
16,727
|
16,715
|
16,729
|
16,729
|
16,729
|
16,729
|
16,715
|
|
利益剰余金
|
-
|
21,180
|
21,067
|
21,306
|
22,007
|
22,279
|
23,450
|
24,264
|
25,164
|
25,118
|
25,397
|
25,958
|
26,757
|
26,659
|
26,997
|
26,828
|
27,669
|
27,639
|
27,955
|
28,101
|
27,818
|
27,045
|
27,125
|
26,899
|
27,319
|
26,950
|
26,583
|
25,844
|
25,670
|
27,304
|
26,238
|
25,265
|
26,033
|
26,334
|
26,922
|
27,281
|
27,503
|
26,883
|
27,108
|
28,398
|
29,575
|
29,381
|
28,801
|
|
株主資本
|
42,760
|
50,537
|
50,558
|
50,424
|
51,028
|
48,950
|
50,480
|
53,306
|
55,347
|
55,023
|
55,593
|
56,678
|
57,840
|
57,134
|
58,031
|
57,945
|
58,881
|
58,369
|
58,801
|
59,182
|
58,637
|
57,393
|
57,879
|
57,995
|
58,887
|
58,641
|
58,500
|
57,659
|
57,611
|
58,765
|
58,182
|
58,558
|
58,629
|
58,484
|
60,295
|
61,592
|
62,532
|
62,592
|
63,837
|
63,205
|
63,343
|
61,976
|
62,519
|