戸上電機製作所【6643】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,463 4,741 4,618 5,583 5,785 5,892 5,116 6,084 6,129 5,636 4,809 4,566 5,001 4,968 5,114 5,229 5,223 4,772 5,132 5,739 5,958 5,854 6,037 6,652 6,651 6,335 6,030 6,559 6,988 6,756 6,287 6,812 6,861 6,325 6,880 7,125 7,084 6,669 6,645 7,714 7,791 6,831
有価証券 - - - - - - - - - - - - 58 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 6,060 5,818 5,862 6,633 6,390 5,431 5,878 5,765 5,157 5,559 5,268 5,998 4,977 4,849 4,895 5,911 4,650 4,975 4,342 4,939 4,055 4,320 4,386 4,889 4,205 4,029 4,565 4,696 4,171 4,503 4,751 5,212 4,368 5,392 5,261 5,348 4,766 4,774 4,800 5,146 4,603 5,127
商品及び製品 - 890 1,127 1,097 883 919 1,091 1,182 1,309 1,298 1,234 1,384 1,083 1,057 906 1,021 783 957 783 1,051 1,032 1,191 1,245 1,206 1,156 1,248 1,078 1,136 1,128 1,165 1,109 1,196 1,373 1,663 1,447 1,471 1,553 1,606 1,672 1,808 1,646 1,701 1,764
流動資産合計 - 16,158 15,426 15,330 16,712 16,468 16,741 16,473 17,265 17,044 17,229 16,577 16,319 15,392 15,097 15,271 15,995 15,751 15,222 15,548 16,238 16,287 16,350 16,652 17,403 17,000 16,383 16,947 17,777 18,154 18,289 18,801 19,685 19,661 19,787 20,600 20,768 20,569 19,834 20,038 20,808 20,227 19,767
有形固定資産 - 2,345 2,386 2,427 2,823 3,006 3,089 3,233 3,378 3,597 3,855 4,515 4,464 4,374 4,403 4,412 4,760 4,753 4,963 4,884 5,015 4,953 4,848 4,809 5,141 5,098 5,029 4,923 5,035 4,919 4,914 4,999 5,039 4,948 4,892 5,663 5,926 5,885 6,335 6,616 7,033 6,987 6,949
投資有価証券 - 619 - - 573 - - - 715 - - - 883 - - - 818 - - - 761 - - - 987 - - - 1,464 - - - 1,615 - - - 2,214 - - - 1,879 - -
固定資産合計 - 4,078 4,022 4,044 4,325 4,475 4,558 4,746 5,596 5,805 6,138 7,053 6,993 7,128 7,216 7,064 7,620 7,529 7,930 7,758 7,970 7,861 7,907 7,800 8,351 8,491 8,762 8,660 9,050 8,877 8,936 8,940 9,135 9,153 9,273 9,986 10,631 10,726 11,037 11,030 11,595 11,763 11,949
総資産 - 20,237 19,448 19,374 21,037 20,943 21,299 21,219 22,861 22,850 23,367 23,630 23,312 22,520 22,313 22,336 23,615 23,280 23,152 23,306 24,208 24,148 24,257 24,451 25,754 25,491 25,145 25,607 26,827 27,031 27,225 27,741 28,820 28,814 29,060 30,586 31,399 31,294 30,871 31,068 32,402 31,990 31,715
買掛金 - 4,901 4,609 4,529 4,739 3,252 2,757 2,632 2,726 2,439 2,621 2,130 2,132 1,785 1,801 2,038 2,182 1,948 1,819 2,038 2,122 1,840 1,881 1,920 2,061 1,822 1,777 2,003 2,130 2,106 2,162 2,522 2,741 2,524 2,213 2,387 2,195 1,820 1,483 1,575 1,516 1,421 1,585
短期借入金 - 563 370 490 320 325 203 299 183 310 196 206 604 556 574 489 367 326 348 376 339 320 348 375 348 320 348 370 344 318 344 366 336 303 328 355 328 300 528 350 400 380 380
一年内返済予定の長期借入金 - 177 - - 22 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 8,124 6,765 6,560 7,609 7,316 7,297 6,741 7,017 7,067 6,941 6,947 6,401 5,680 5,194 5,121 5,746 5,413 4,924 4,994 5,542 5,390 5,203 5,077 5,935 5,648 5,074 5,342 6,112 6,228 6,059 6,318 6,970 6,768 6,438 7,348 7,372 6,821 6,387 6,187 6,540 6,177 5,700
長期借入金 - 42 13 11 7 4 2 0 - - - - - - 78 73 68 63 58 53 48 43 38 33 28 23 18 13 8 5 1 1 - - - - - - - - 299 279 259
固定負債合計 - 2,873 2,793 2,682 2,680 2,681 2,704 2,713 2,790 2,790 2,822 2,846 2,880 2,844 2,961 2,975 3,039 3,068 3,089 3,124 3,117 3,119 3,132 3,157 3,159 3,148 3,164 3,160 3,048 3,042 3,038 3,056 2,939 2,961 2,952 2,970 2,926 2,956 2,973 2,999 3,210 3,192 3,174
総負債 - 10,998 9,558 9,242 10,288 9,997 10,001 9,454 9,807 9,857 9,763 9,793 9,281 8,523 8,155 8,096 8,785 8,481 8,013 8,118 8,659 8,509 8,336 8,234 9,093 8,796 8,238 8,502 9,159 9,270 9,096 9,374 9,909 9,728 9,390 10,317 10,297 9,777 9,359 9,186 9,750 9,368 8,874
資本金及び資本剰余金 - 3,383 3,383 3,383 3,383 3,383 3,383 3,433 3,433 3,433 3,434 3,434 3,434 3,454 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,480 3,479 3,479 3,479 3,479
利益剰余金 - 5,430 6,072 6,363 7,087 7,368 7,797 8,208 9,379 9,359 9,916 10,096 10,343 10,337 10,508 10,682 11,285 11,253 11,618 11,635 12,022 12,095 12,349 12,596 12,985 12,943 13,116 13,324 13,859 13,864 14,203 14,400 14,896 14,902 15,379 15,906 16,565 16,781 17,172 17,442 18,018 17,996 18,429
株主資本 7,187 9,239 9,890 10,132 10,749 10,947 11,298 11,765 13,054 12,993 13,604 13,837 14,031 13,996 14,158 14,240 14,830 14,799 15,139 15,188 15,550 15,639 15,921 16,217 16,661 16,695 16,908 17,105 17,667 17,761 18,129 18,367 18,911 19,086 19,670 20,268 21,101 21,517 21,511 21,881 22,653 22,621 22,841