|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,463
|
4,741
|
4,618
|
5,583
|
5,785
|
5,892
|
5,116
|
6,084
|
6,129
|
5,636
|
4,809
|
4,566
|
5,001
|
4,968
|
5,114
|
5,229
|
5,223
|
4,772
|
5,132
|
5,739
|
5,958
|
5,854
|
6,037
|
6,652
|
6,651
|
6,335
|
6,030
|
6,559
|
6,988
|
6,756
|
6,287
|
6,812
|
6,861
|
6,325
|
6,880
|
7,125
|
7,084
|
6,669
|
6,645
|
7,714
|
7,791
|
6,831
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
6,060
|
5,818
|
5,862
|
6,633
|
6,390
|
5,431
|
5,878
|
5,765
|
5,157
|
5,559
|
5,268
|
5,998
|
4,977
|
4,849
|
4,895
|
5,911
|
4,650
|
4,975
|
4,342
|
4,939
|
4,055
|
4,320
|
4,386
|
4,889
|
4,205
|
4,029
|
4,565
|
4,696
|
4,171
|
4,503
|
4,751
|
5,212
|
4,368
|
5,392
|
5,261
|
5,348
|
4,766
|
4,774
|
4,800
|
5,146
|
4,603
|
5,127
|
|
商品及び製品
|
-
|
890
|
1,127
|
1,097
|
883
|
919
|
1,091
|
1,182
|
1,309
|
1,298
|
1,234
|
1,384
|
1,083
|
1,057
|
906
|
1,021
|
783
|
957
|
783
|
1,051
|
1,032
|
1,191
|
1,245
|
1,206
|
1,156
|
1,248
|
1,078
|
1,136
|
1,128
|
1,165
|
1,109
|
1,196
|
1,373
|
1,663
|
1,447
|
1,471
|
1,553
|
1,606
|
1,672
|
1,808
|
1,646
|
1,701
|
1,764
|
|
流動資産合計
|
-
|
16,158
|
15,426
|
15,330
|
16,712
|
16,468
|
16,741
|
16,473
|
17,265
|
17,044
|
17,229
|
16,577
|
16,319
|
15,392
|
15,097
|
15,271
|
15,995
|
15,751
|
15,222
|
15,548
|
16,238
|
16,287
|
16,350
|
16,652
|
17,403
|
17,000
|
16,383
|
16,947
|
17,777
|
18,154
|
18,289
|
18,801
|
19,685
|
19,661
|
19,787
|
20,600
|
20,768
|
20,569
|
19,834
|
20,038
|
20,808
|
20,227
|
19,767
|
|
有形固定資産
|
-
|
2,345
|
2,386
|
2,427
|
2,823
|
3,006
|
3,089
|
3,233
|
3,378
|
3,597
|
3,855
|
4,515
|
4,464
|
4,374
|
4,403
|
4,412
|
4,760
|
4,753
|
4,963
|
4,884
|
5,015
|
4,953
|
4,848
|
4,809
|
5,141
|
5,098
|
5,029
|
4,923
|
5,035
|
4,919
|
4,914
|
4,999
|
5,039
|
4,948
|
4,892
|
5,663
|
5,926
|
5,885
|
6,335
|
6,616
|
7,033
|
6,987
|
6,949
|
|
投資有価証券
|
-
|
619
|
-
|
-
|
573
|
-
|
-
|
-
|
715
|
-
|
-
|
-
|
883
|
-
|
-
|
-
|
818
|
-
|
-
|
-
|
761
|
-
|
-
|
-
|
987
|
-
|
-
|
-
|
1,464
|
-
|
-
|
-
|
1,615
|
-
|
-
|
-
|
2,214
|
-
|
-
|
-
|
1,879
|
-
|
-
|
|
固定資産合計
|
-
|
4,078
|
4,022
|
4,044
|
4,325
|
4,475
|
4,558
|
4,746
|
5,596
|
5,805
|
6,138
|
7,053
|
6,993
|
7,128
|
7,216
|
7,064
|
7,620
|
7,529
|
7,930
|
7,758
|
7,970
|
7,861
|
7,907
|
7,800
|
8,351
|
8,491
|
8,762
|
8,660
|
9,050
|
8,877
|
8,936
|
8,940
|
9,135
|
9,153
|
9,273
|
9,986
|
10,631
|
10,726
|
11,037
|
11,030
|
11,595
|
11,763
|
11,949
|
|
総資産
|
-
|
20,237
|
19,448
|
19,374
|
21,037
|
20,943
|
21,299
|
21,219
|
22,861
|
22,850
|
23,367
|
23,630
|
23,312
|
22,520
|
22,313
|
22,336
|
23,615
|
23,280
|
23,152
|
23,306
|
24,208
|
24,148
|
24,257
|
24,451
|
25,754
|
25,491
|
25,145
|
25,607
|
26,827
|
27,031
|
27,225
|
27,741
|
28,820
|
28,814
|
29,060
|
30,586
|
31,399
|
31,294
|
30,871
|
31,068
|
32,402
|
31,990
|
31,715
|
|
買掛金
|
-
|
4,901
|
4,609
|
4,529
|
4,739
|
3,252
|
2,757
|
2,632
|
2,726
|
2,439
|
2,621
|
2,130
|
2,132
|
1,785
|
1,801
|
2,038
|
2,182
|
1,948
|
1,819
|
2,038
|
2,122
|
1,840
|
1,881
|
1,920
|
2,061
|
1,822
|
1,777
|
2,003
|
2,130
|
2,106
|
2,162
|
2,522
|
2,741
|
2,524
|
2,213
|
2,387
|
2,195
|
1,820
|
1,483
|
1,575
|
1,516
|
1,421
|
1,585
|
|
短期借入金
|
-
|
563
|
370
|
490
|
320
|
325
|
203
|
299
|
183
|
310
|
196
|
206
|
604
|
556
|
574
|
489
|
367
|
326
|
348
|
376
|
339
|
320
|
348
|
375
|
348
|
320
|
348
|
370
|
344
|
318
|
344
|
366
|
336
|
303
|
328
|
355
|
328
|
300
|
528
|
350
|
400
|
380
|
380
|
|
一年内返済予定の長期借入金
|
-
|
177
|
-
|
-
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
8,124
|
6,765
|
6,560
|
7,609
|
7,316
|
7,297
|
6,741
|
7,017
|
7,067
|
6,941
|
6,947
|
6,401
|
5,680
|
5,194
|
5,121
|
5,746
|
5,413
|
4,924
|
4,994
|
5,542
|
5,390
|
5,203
|
5,077
|
5,935
|
5,648
|
5,074
|
5,342
|
6,112
|
6,228
|
6,059
|
6,318
|
6,970
|
6,768
|
6,438
|
7,348
|
7,372
|
6,821
|
6,387
|
6,187
|
6,540
|
6,177
|
5,700
|
|
長期借入金
|
-
|
42
|
13
|
11
|
7
|
4
|
2
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
78
|
73
|
68
|
63
|
58
|
53
|
48
|
43
|
38
|
33
|
28
|
23
|
18
|
13
|
8
|
5
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
279
|
259
|
|
固定負債合計
|
-
|
2,873
|
2,793
|
2,682
|
2,680
|
2,681
|
2,704
|
2,713
|
2,790
|
2,790
|
2,822
|
2,846
|
2,880
|
2,844
|
2,961
|
2,975
|
3,039
|
3,068
|
3,089
|
3,124
|
3,117
|
3,119
|
3,132
|
3,157
|
3,159
|
3,148
|
3,164
|
3,160
|
3,048
|
3,042
|
3,038
|
3,056
|
2,939
|
2,961
|
2,952
|
2,970
|
2,926
|
2,956
|
2,973
|
2,999
|
3,210
|
3,192
|
3,174
|
|
総負債
|
-
|
10,998
|
9,558
|
9,242
|
10,288
|
9,997
|
10,001
|
9,454
|
9,807
|
9,857
|
9,763
|
9,793
|
9,281
|
8,523
|
8,155
|
8,096
|
8,785
|
8,481
|
8,013
|
8,118
|
8,659
|
8,509
|
8,336
|
8,234
|
9,093
|
8,796
|
8,238
|
8,502
|
9,159
|
9,270
|
9,096
|
9,374
|
9,909
|
9,728
|
9,390
|
10,317
|
10,297
|
9,777
|
9,359
|
9,186
|
9,750
|
9,368
|
8,874
|
|
資本金及び資本剰余金
|
-
|
3,383
|
3,383
|
3,383
|
3,383
|
3,383
|
3,383
|
3,433
|
3,433
|
3,433
|
3,434
|
3,434
|
3,434
|
3,454
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,480
|
3,479
|
3,479
|
3,479
|
3,479
|
|
利益剰余金
|
-
|
5,430
|
6,072
|
6,363
|
7,087
|
7,368
|
7,797
|
8,208
|
9,379
|
9,359
|
9,916
|
10,096
|
10,343
|
10,337
|
10,508
|
10,682
|
11,285
|
11,253
|
11,618
|
11,635
|
12,022
|
12,095
|
12,349
|
12,596
|
12,985
|
12,943
|
13,116
|
13,324
|
13,859
|
13,864
|
14,203
|
14,400
|
14,896
|
14,902
|
15,379
|
15,906
|
16,565
|
16,781
|
17,172
|
17,442
|
18,018
|
17,996
|
18,429
|
|
株主資本
|
7,187
|
9,239
|
9,890
|
10,132
|
10,749
|
10,947
|
11,298
|
11,765
|
13,054
|
12,993
|
13,604
|
13,837
|
14,031
|
13,996
|
14,158
|
14,240
|
14,830
|
14,799
|
15,139
|
15,188
|
15,550
|
15,639
|
15,921
|
16,217
|
16,661
|
16,695
|
16,908
|
17,105
|
17,667
|
17,761
|
18,129
|
18,367
|
18,911
|
19,086
|
19,670
|
20,268
|
21,101
|
21,517
|
21,511
|
21,881
|
22,653
|
22,621
|
22,841
|