|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,038
|
7,111
|
8,518
|
11,035
|
10,350
|
10,392
|
12,788
|
10,055
|
9,201
|
10,297
|
10,559
|
11,530
|
11,490
|
10,465
|
11,738
|
11,994
|
11,853
|
8,309
|
9,845
|
11,135
|
11,777
|
11,173
|
14,850
|
10,840
|
10,389
|
9,117
|
10,338
|
8,972
|
10,727
|
10,330
|
12,196
|
10,485
|
11,497
|
14,009
|
15,036
|
17,365
|
17,568
|
14,030
|
16,630
|
15,448
|
14,435
|
14,027
|
|
売掛金
|
-
|
7,726
|
7,391
|
7,227
|
7,888
|
6,795
|
7,342
|
7,620
|
8,493
|
8,194
|
9,228
|
8,711
|
9,233
|
7,904
|
8,233
|
8,124
|
9,443
|
8,721
|
9,443
|
8,415
|
9,477
|
6,410
|
7,454
|
6,691
|
7,746
|
7,546
|
7,728
|
7,560
|
-
|
8,985
|
10,028
|
9,573
|
-
|
10,324
|
11,181
|
10,137
|
-
|
11,621
|
11,353
|
10,967
|
-
|
12,012
|
12,178
|
|
商品及び製品
|
-
|
12,035
|
11,625
|
10,910
|
10,895
|
10,833
|
10,900
|
11,224
|
10,499
|
11,454
|
11,712
|
12,131
|
11,466
|
12,109
|
12,506
|
12,460
|
12,293
|
12,869
|
12,755
|
12,669
|
12,144
|
12,139
|
8,600
|
9,674
|
11,081
|
12,020
|
12,181
|
13,056
|
14,628
|
15,836
|
16,840
|
17,429
|
18,438
|
19,541
|
18,652
|
17,509
|
16,771
|
17,216
|
16,854
|
18,174
|
16,852
|
18,527
|
19,219
|
|
流動資産合計
|
-
|
33,772
|
32,622
|
32,963
|
35,681
|
33,805
|
34,643
|
38,588
|
36,190
|
35,812
|
39,415
|
39,522
|
40,562
|
39,013
|
39,020
|
41,933
|
42,121
|
41,644
|
38,465
|
40,182
|
41,103
|
39,818
|
35,427
|
39,393
|
39,163
|
40,764
|
40,462
|
45,176
|
47,495
|
51,172
|
52,120
|
53,726
|
53,693
|
55,171
|
56,898
|
55,771
|
58,767
|
59,919
|
54,728
|
59,354
|
57,604
|
57,041
|
57,214
|
|
有形固定資産
|
-
|
8,136
|
8,932
|
9,107
|
8,973
|
8,782
|
8,920
|
9,240
|
9,342
|
9,429
|
9,546
|
9,478
|
9,249
|
9,290
|
9,500
|
10,508
|
10,724
|
10,531
|
10,409
|
10,302
|
10,158
|
9,894
|
9,403
|
9,240
|
9,289
|
9,208
|
10,081
|
10,023
|
10,177
|
11,039
|
11,143
|
11,060
|
12,012
|
12,363
|
12,450
|
12,342
|
12,535
|
12,576
|
12,245
|
13,917
|
13,650
|
14,048
|
14,664
|
|
投資有価証券
|
-
|
129
|
-
|
-
|
110
|
-
|
-
|
-
|
168
|
124
|
-
|
-
|
117
|
112
|
116
|
66
|
69
|
68
|
69
|
73
|
63
|
121
|
126
|
125
|
131
|
130
|
133
|
146
|
146
|
147
|
145
|
151
|
155
|
163
|
171
|
172
|
140
|
145
|
135
|
145
|
143
|
150
|
176
|
|
固定資産合計
|
-
|
9,708
|
10,434
|
10,632
|
10,452
|
10,384
|
10,515
|
12,331
|
13,017
|
13,404
|
13,556
|
13,602
|
13,458
|
14,997
|
15,440
|
15,965
|
16,342
|
15,366
|
14,900
|
14,736
|
13,119
|
13,170
|
12,110
|
11,573
|
11,676
|
11,621
|
12,879
|
12,744
|
13,362
|
14,355
|
14,746
|
14,664
|
16,097
|
16,597
|
17,061
|
16,585
|
16,952
|
17,231
|
16,981
|
18,734
|
18,571
|
18,759
|
19,502
|
|
総資産
|
-
|
43,480
|
43,056
|
43,595
|
46,133
|
44,189
|
45,158
|
50,919
|
49,208
|
49,217
|
52,970
|
53,124
|
54,020
|
54,011
|
54,460
|
57,898
|
58,463
|
57,010
|
53,365
|
54,918
|
54,222
|
52,987
|
47,536
|
50,966
|
50,839
|
52,385
|
53,341
|
57,920
|
60,857
|
65,528
|
66,867
|
68,390
|
69,790
|
71,767
|
73,959
|
72,356
|
75,719
|
77,150
|
71,709
|
78,088
|
76,174
|
75,800
|
76,716
|
|
買掛金
|
-
|
7,535
|
6,125
|
6,765
|
6,868
|
4,168
|
3,809
|
4,463
|
3,622
|
3,604
|
4,108
|
3,873
|
4,122
|
4,113
|
3,322
|
4,122
|
3,726
|
3,825
|
3,843
|
3,884
|
3,525
|
2,815
|
2,614
|
3,650
|
4,322
|
3,529
|
3,675
|
4,425
|
3,572
|
4,119
|
4,602
|
4,017
|
4,264
|
3,553
|
3,680
|
3,265
|
3,241
|
4,174
|
4,027
|
4,076
|
3,846
|
4,078
|
4,112
|
|
短期借入金
|
-
|
6,158
|
6,811
|
6,822
|
6,470
|
6,215
|
6,340
|
7,292
|
6,917
|
7,091
|
7,839
|
7,168
|
7,345
|
7,076
|
7,075
|
8,925
|
11,055
|
11,597
|
9,817
|
10,084
|
10,701
|
8,004
|
5,729
|
5,488
|
4,126
|
5,765
|
6,846
|
10,263
|
10,623
|
14,563
|
16,641
|
18,361
|
18,581
|
20,525
|
19,808
|
19,171
|
18,939
|
17,285
|
13,881
|
15,376
|
14,775
|
14,476
|
15,372
|
|
一年内返済予定の長期借入金
|
-
|
2,151
|
2,547
|
2,649
|
2,757
|
2,696
|
2,725
|
2,679
|
2,883
|
2,763
|
3,288
|
3,442
|
4,139
|
4,211
|
3,625
|
3,638
|
2,615
|
2,365
|
2,096
|
2,039
|
5,276
|
6,154
|
6,262
|
7,218
|
3,994
|
3,959
|
4,487
|
3,398
|
3,813
|
3,731
|
2,856
|
2,859
|
2,945
|
2,840
|
3,029
|
2,956
|
2,767
|
2,644
|
2,236
|
1,930
|
1,783
|
1,727
|
1,708
|
|
流動負債合計
|
-
|
21,764
|
20,586
|
20,823
|
21,127
|
20,789
|
21,685
|
24,475
|
22,913
|
23,113
|
26,301
|
24,842
|
27,314
|
26,855
|
26,787
|
28,578
|
28,891
|
29,115
|
25,401
|
27,173
|
29,146
|
26,271
|
21,722
|
25,585
|
24,969
|
26,607
|
27,310
|
32,616
|
32,330
|
36,252
|
37,022
|
39,613
|
40,145
|
41,619
|
41,313
|
40,085
|
41,513
|
40,896
|
36,087
|
39,400
|
37,292
|
36,921
|
36,012
|
|
長期借入金
|
-
|
5,910
|
6,395
|
6,602
|
8,722
|
8,071
|
8,313
|
9,871
|
9,492
|
8,849
|
8,410
|
9,778
|
8,237
|
8,874
|
8,852
|
10,049
|
9,565
|
9,107
|
9,346
|
8,983
|
8,066
|
10,391
|
10,500
|
9,147
|
8,914
|
8,166
|
6,912
|
6,304
|
8,432
|
7,696
|
7,035
|
6,357
|
5,476
|
4,657
|
5,657
|
5,081
|
4,887
|
4,812
|
4,396
|
3,978
|
3,972
|
3,599
|
3,209
|
|
固定負債合計
|
-
|
6,522
|
7,059
|
7,252
|
9,364
|
8,703
|
8,892
|
10,654
|
10,246
|
9,585
|
9,147
|
10,519
|
8,928
|
9,547
|
9,518
|
10,838
|
10,561
|
10,078
|
10,364
|
10,026
|
9,043
|
11,347
|
11,401
|
10,055
|
9,656
|
8,935
|
8,352
|
7,746
|
9,811
|
9,157
|
8,624
|
7,956
|
7,589
|
6,947
|
7,894
|
7,213
|
6,815
|
6,721
|
6,091
|
6,759
|
6,509
|
6,066
|
5,774
|
|
総負債
|
-
|
28,286
|
27,645
|
28,075
|
30,490
|
29,492
|
30,577
|
35,129
|
33,158
|
32,698
|
35,448
|
35,361
|
36,242
|
36,402
|
36,305
|
39,416
|
39,452
|
39,193
|
35,765
|
37,199
|
38,189
|
37,618
|
33,122
|
35,640
|
34,625
|
35,542
|
35,662
|
40,362
|
42,140
|
45,410
|
45,646
|
47,569
|
47,734
|
48,566
|
49,207
|
47,299
|
48,328
|
47,617
|
42,178
|
46,159
|
43,800
|
42,986
|
41,786
|
|
資本金及び資本剰余金
|
-
|
8,624
|
8,627
|
8,627
|
8,627
|
8,627
|
8,627
|
8,627
|
8,627
|
8,627
|
8,627
|
8,627
|
8,627
|
8,627
|
8,627
|
8,974
|
8,974
|
8,974
|
8,974
|
8,974
|
8,974
|
8,974
|
8,974
|
8,974
|
8,974
|
8,974
|
8,974
|
8,975
|
8,975
|
8,975
|
8,975
|
8,975
|
8,975
|
8,975
|
8,975
|
8,975
|
8,976
|
8,980
|
9,018
|
9,023
|
9,032
|
9,032
|
9,058
|
|
利益剰余金
|
-
|
6,524
|
7,140
|
7,291
|
7,803
|
8,023
|
8,036
|
8,294
|
8,747
|
8,851
|
9,517
|
9,731
|
10,280
|
10,383
|
10,825
|
10,817
|
11,510
|
11,354
|
11,462
|
11,195
|
10,281
|
9,586
|
8,827
|
9,583
|
9,980
|
10,411
|
11,317
|
11,608
|
11,879
|
12,337
|
12,981
|
13,446
|
14,326
|
14,309
|
15,522
|
16,286
|
17,597
|
18,674
|
20,470
|
21,681
|
22,927
|
23,256
|
24,715
|
|
株主資本
|
7,879
|
15,193
|
15,411
|
15,519
|
15,643
|
14,697
|
14,580
|
15,789
|
16,049
|
16,519
|
17,522
|
17,763
|
17,778
|
17,608
|
18,156
|
18,482
|
19,011
|
17,817
|
17,600
|
17,719
|
16,033
|
15,369
|
14,414
|
15,326
|
16,213
|
16,843
|
17,679
|
17,558
|
18,717
|
20,118
|
21,220
|
20,821
|
22,056
|
23,202
|
24,752
|
25,058
|
27,391
|
29,532
|
29,530
|
31,928
|
32,374
|
32,813
|
34,930
|