|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,357
|
2,838
|
1,654
|
3,110
|
3,348
|
2,882
|
2,409
|
3,145
|
2,884
|
2,992
|
2,249
|
3,187
|
2,028
|
1,919
|
1,633
|
2,383
|
1,853
|
1,804
|
1,546
|
1,409
|
1,669
|
1,825
|
1,679
|
1,833
|
1,826
|
1,718
|
1,240
|
1,766
|
2,589
|
2,729
|
2,933
|
3,244
|
3,090
|
3,462
|
3,524
|
3,328
|
3,722
|
4,198
|
4,297
|
4,406
|
4,125
|
4,439
|
|
売掛金
|
-
|
6,837
|
6,344
|
5,431
|
5,235
|
5,296
|
5,325
|
5,437
|
4,979
|
4,108
|
4,057
|
4,155
|
3,986
|
4,507
|
4,367
|
4,432
|
4,446
|
4,654
|
5,122
|
5,642
|
4,754
|
4,972
|
5,162
|
5,423
|
5,171
|
5,058
|
5,033
|
3,250
|
5,911
|
5,882
|
6,027
|
7,863
|
7,466
|
7,333
|
8,496
|
7,525
|
7,854
|
7,604
|
7,201
|
8,024
|
7,200
|
6,735
|
7,687
|
|
商品及び製品
|
-
|
425
|
293
|
368
|
265
|
236
|
344
|
295
|
354
|
309
|
354
|
342
|
321
|
326
|
451
|
538
|
546
|
531
|
611
|
775
|
664
|
883
|
618
|
574
|
502
|
533
|
634
|
767
|
685
|
689
|
778
|
1,004
|
1,111
|
1,254
|
1,225
|
1,204
|
1,228
|
893
|
944
|
904
|
1,076
|
1,188
|
1,275
|
|
流動資産合計
|
-
|
15,643
|
14,875
|
12,319
|
12,915
|
12,839
|
12,944
|
13,076
|
13,544
|
13,132
|
13,784
|
13,245
|
13,939
|
13,618
|
14,006
|
13,663
|
14,225
|
13,655
|
14,104
|
14,842
|
14,341
|
14,877
|
14,602
|
14,309
|
14,357
|
15,145
|
16,379
|
15,450
|
19,086
|
20,643
|
21,631
|
23,845
|
24,837
|
24,861
|
26,174
|
23,241
|
24,086
|
23,621
|
23,333
|
23,673
|
22,781
|
21,929
|
22,955
|
|
有形固定資産
|
-
|
4,757
|
4,488
|
3,737
|
3,564
|
3,336
|
3,254
|
3,393
|
3,336
|
3,378
|
3,541
|
3,638
|
4,045
|
4,115
|
4,084
|
3,375
|
3,523
|
3,592
|
3,627
|
3,808
|
3,938
|
3,910
|
3,971
|
4,012
|
4,060
|
4,074
|
4,145
|
4,188
|
4,191
|
4,129
|
4,009
|
4,374
|
4,383
|
4,362
|
4,404
|
4,240
|
4,295
|
4,342
|
4,212
|
4,160
|
4,084
|
4,027
|
3,983
|
|
投資有価証券
|
-
|
743
|
654
|
463
|
406
|
345
|
322
|
354
|
372
|
403
|
412
|
478
|
457
|
462
|
469
|
418
|
422
|
432
|
424
|
425
|
373
|
419
|
507
|
597
|
668
|
640
|
661
|
664
|
706
|
735
|
745
|
696
|
691
|
798
|
778
|
781
|
899
|
912
|
946
|
896
|
831
|
794
|
823
|
|
固定資産合計
|
-
|
6,226
|
5,859
|
4,901
|
4,704
|
4,406
|
4,199
|
4,365
|
4,329
|
4,404
|
4,623
|
4,796
|
5,155
|
5,259
|
5,244
|
4,529
|
4,661
|
4,701
|
4,741
|
4,889
|
4,980
|
4,983
|
5,153
|
5,349
|
5,486
|
5,463
|
5,581
|
5,601
|
5,483
|
5,456
|
5,380
|
6,010
|
6,047
|
6,110
|
6,155
|
5,956
|
6,105
|
6,152
|
5,994
|
5,887
|
5,796
|
5,704
|
5,732
|
|
総資産
|
-
|
21,869
|
20,734
|
17,221
|
17,619
|
17,245
|
17,142
|
17,441
|
17,873
|
17,536
|
18,407
|
18,042
|
19,094
|
18,876
|
19,251
|
18,192
|
18,886
|
18,356
|
18,846
|
19,731
|
19,321
|
19,860
|
19,755
|
19,659
|
19,843
|
20,608
|
21,960
|
21,051
|
24,568
|
26,099
|
27,011
|
29,855
|
30,884
|
30,971
|
32,328
|
29,197
|
30,191
|
29,773
|
29,327
|
29,560
|
28,577
|
27,633
|
28,687
|
|
買掛金
|
-
|
6,337
|
4,671
|
3,855
|
3,391
|
3,812
|
3,931
|
4,034
|
3,902
|
4,050
|
4,156
|
4,118
|
3,711
|
4,630
|
4,176
|
3,625
|
3,188
|
3,462
|
3,981
|
4,478
|
3,450
|
3,745
|
3,418
|
3,656
|
3,721
|
4,411
|
4,536
|
3,031
|
4,685
|
5,612
|
5,141
|
6,423
|
6,131
|
5,667
|
6,956
|
5,839
|
5,783
|
5,092
|
5,341
|
5,553
|
4,933
|
4,233
|
5,082
|
|
短期借入金
|
-
|
2,077
|
2,409
|
1,821
|
3,606
|
2,400
|
1,748
|
2,073
|
1,513
|
1,596
|
2,398
|
1,843
|
2,129
|
1,608
|
2,458
|
2,997
|
3,538
|
2,834
|
2,939
|
2,869
|
2,879
|
2,592
|
2,485
|
2,390
|
2,372
|
2,120
|
2,913
|
3,283
|
4,575
|
4,735
|
5,364
|
5,627
|
6,315
|
6,490
|
6,623
|
5,438
|
5,708
|
5,757
|
5,945
|
5,692
|
5,475
|
5,393
|
5,753
|
|
一年内返済予定の長期借入金
|
-
|
2,134
|
2,172
|
2,045
|
1,954
|
2,118
|
2,118
|
2,004
|
2,252
|
2,127
|
2,083
|
2,157
|
2,454
|
2,394
|
2,279
|
2,294
|
2,389
|
2,344
|
2,317
|
2,189
|
2,171
|
2,365
|
2,321
|
1,855
|
1,552
|
1,400
|
1,381
|
1,423
|
1,895
|
1,883
|
1,943
|
2,833
|
3,254
|
3,573
|
3,473
|
2,370
|
2,256
|
2,080
|
2,007
|
2,027
|
2,115
|
2,507
|
1,721
|
|
流動負債合計
|
-
|
12,045
|
11,194
|
9,439
|
10,509
|
9,867
|
9,637
|
9,965
|
9,363
|
9,383
|
10,220
|
9,888
|
10,056
|
10,363
|
10,991
|
11,087
|
11,056
|
10,691
|
11,246
|
11,977
|
11,242
|
11,306
|
10,667
|
10,349
|
10,005
|
10,467
|
11,830
|
11,366
|
14,725
|
15,892
|
16,369
|
18,822
|
19,353
|
19,590
|
20,850
|
17,086
|
17,035
|
16,078
|
16,351
|
16,570
|
15,549
|
15,456
|
15,828
|
|
長期借入金
|
-
|
4,294
|
4,461
|
4,001
|
3,538
|
4,259
|
4,335
|
3,977
|
5,054
|
4,569
|
4,448
|
4,290
|
5,322
|
4,859
|
4,589
|
4,354
|
4,968
|
4,826
|
4,869
|
4,657
|
5,060
|
5,314
|
5,760
|
5,697
|
5,962
|
6,238
|
6,172
|
5,765
|
5,571
|
5,409
|
5,625
|
4,456
|
4,828
|
4,282
|
4,016
|
4,756
|
5,312
|
5,310
|
4,971
|
4,567
|
4,941
|
4,216
|
4,548
|
|
固定負債合計
|
-
|
4,517
|
4,636
|
4,164
|
3,682
|
4,385
|
4,457
|
4,096
|
5,172
|
4,690
|
4,568
|
4,416
|
5,503
|
5,034
|
4,760
|
4,548
|
5,207
|
5,152
|
5,161
|
4,925
|
5,467
|
5,686
|
6,109
|
6,015
|
6,267
|
6,529
|
6,446
|
6,056
|
5,860
|
5,713
|
5,920
|
4,852
|
5,269
|
4,723
|
4,444
|
5,174
|
5,719
|
5,706
|
5,380
|
4,970
|
5,337
|
4,614
|
4,940
|
|
総負債
|
-
|
16,561
|
15,830
|
13,603
|
14,191
|
14,253
|
14,095
|
14,061
|
14,535
|
14,073
|
14,788
|
14,304
|
15,560
|
15,397
|
15,751
|
15,635
|
16,263
|
15,843
|
16,407
|
16,901
|
16,709
|
16,992
|
16,776
|
16,364
|
16,271
|
16,996
|
18,276
|
17,422
|
20,585
|
21,605
|
22,289
|
23,675
|
24,621
|
24,313
|
25,294
|
22,260
|
22,753
|
21,784
|
21,731
|
21,540
|
20,886
|
20,070
|
20,768
|
|
資本金及び資本剰余金
|
-
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,419
|
1,425
|
1,449
|
1,480
|
1,483
|
1,485
|
1,487
|
1,490
|
1,490
|
1,490
|
1,490
|
1,489
|
1,488
|
2,070
|
2,084
|
2,084
|
2,083
|
2,083
|
2,083
|
2,083
|
2,083
|
2,083
|
2,083
|
2,083
|
2,083
|
|
利益剰余金
|
-
|
2,498
|
2,329
|
1,112
|
1,168
|
1,217
|
1,292
|
1,230
|
1,248
|
1,318
|
1,377
|
1,393
|
1,353
|
1,325
|
1,337
|
506
|
515
|
524
|
551
|
813
|
741
|
790
|
925
|
1,067
|
1,063
|
1,085
|
1,122
|
923
|
1,023
|
1,255
|
1,419
|
1,865
|
1,889
|
1,955
|
2,045
|
2,127
|
2,217
|
2,348
|
2,469
|
2,324
|
2,479
|
2,534
|
2,591
|
|
株主資本
|
4,628
|
5,308
|
4,904
|
3,618
|
3,428
|
2,993
|
3,048
|
3,380
|
3,338
|
3,463
|
3,619
|
3,737
|
3,534
|
3,479
|
3,499
|
2,557
|
2,623
|
2,513
|
2,439
|
2,829
|
2,613
|
2,868
|
2,979
|
3,295
|
3,571
|
3,612
|
3,684
|
3,629
|
3,983
|
4,494
|
4,721
|
6,181
|
6,263
|
6,658
|
7,034
|
6,937
|
7,437
|
7,989
|
7,595
|
8,020
|
7,690
|
7,562
|
7,918
|