|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,930
|
4,916
|
2,905
|
2,148
|
2,284
|
2,292
|
1,881
|
1,433
|
2,618
|
3,121
|
2,530
|
1,386
|
968
|
1,126
|
1,028
|
774
|
1,138
|
923
|
920
|
634
|
571
|
1,074
|
1,017
|
798
|
678
|
512
|
740
|
1,173
|
350
|
686
|
508
|
535
|
782
|
625
|
483
|
318
|
809
|
1,412
|
1,148
|
1,230
|
2,052
|
2,030
|
|
売掛金
|
-
|
665
|
1,864
|
2,352
|
1,928
|
1,874
|
2,079
|
1,736
|
749
|
844
|
674
|
599
|
745
|
627
|
709
|
525
|
531
|
577
|
581
|
571
|
530
|
252
|
506
|
456
|
432
|
283
|
368
|
361
|
366
|
186
|
291
|
296
|
164
|
94
|
84
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
884
|
-
|
-
|
-
|
1,070
|
991
|
1,166
|
1,035
|
1,146
|
912
|
936
|
915
|
1,041
|
881
|
939
|
761
|
668
|
474
|
557
|
479
|
531
|
486
|
89
|
62
|
7
|
7
|
6
|
6
|
6
|
45
|
67
|
53
|
73
|
56
|
61
|
53
|
|
流動資産合計
|
-
|
5,852
|
10,632
|
8,054
|
6,116
|
6,184
|
5,907
|
5,353
|
4,224
|
5,917
|
6,805
|
5,827
|
6,624
|
5,481
|
5,478
|
4,528
|
4,241
|
3,770
|
3,422
|
3,358
|
3,067
|
2,565
|
3,075
|
2,771
|
2,335
|
2,243
|
2,120
|
2,345
|
2,886
|
1,232
|
1,681
|
1,320
|
1,293
|
1,538
|
1,466
|
1,396
|
1,362
|
1,940
|
2,767
|
2,903
|
3,302
|
94,493
|
110,358
|
|
有形固定資産
|
-
|
337
|
689
|
714
|
705
|
795
|
1,413
|
1,085
|
1,122
|
1,153
|
736
|
735
|
726
|
761
|
758
|
756
|
756
|
670
|
635
|
590
|
582
|
560
|
500
|
378
|
358
|
355
|
347
|
225
|
225
|
206
|
127
|
122
|
120
|
162
|
160
|
157
|
155
|
155
|
152
|
153
|
158
|
255
|
135
|
|
投資有価証券
|
-
|
12
|
89
|
89
|
94
|
98
|
153
|
153
|
4,570
|
3,440
|
3,143
|
3,532
|
4,058
|
2,871
|
2,627
|
2,498
|
1,541
|
824
|
2,006
|
1,974
|
1,775
|
1,389
|
1,066
|
1,037
|
1,601
|
1,303
|
1,377
|
1,524
|
1,694
|
1,800
|
1,261
|
1,133
|
1,206
|
786
|
747
|
633
|
772
|
611
|
535
|
795
|
909
|
1,729
|
3,288
|
|
固定資産合計
|
-
|
1,127
|
6,672
|
6,249
|
6,039
|
6,000
|
8,880
|
8,107
|
8,632
|
7,683
|
5,349
|
5,705
|
6,268
|
5,983
|
5,716
|
4,775
|
3,723
|
3,857
|
3,611
|
3,327
|
3,101
|
2,654
|
2,232
|
2,009
|
2,505
|
2,193
|
2,249
|
2,192
|
2,360
|
3,026
|
2,363
|
2,214
|
2,248
|
1,858
|
1,818
|
1,683
|
1,795
|
1,630
|
2,885
|
3,038
|
3,096
|
4,058
|
5,520
|
|
総資産
|
-
|
6,979
|
17,304
|
14,303
|
12,155
|
12,183
|
14,787
|
13,460
|
12,856
|
13,600
|
12,154
|
11,532
|
12,892
|
11,464
|
11,194
|
9,303
|
7,964
|
7,627
|
7,033
|
6,685
|
6,168
|
5,218
|
5,307
|
4,781
|
4,839
|
4,436
|
4,369
|
4,537
|
5,246
|
4,259
|
4,044
|
3,535
|
3,542
|
3,397
|
3,285
|
3,080
|
3,158
|
3,572
|
5,653
|
5,941
|
6,398
|
98,551
|
115,878
|
|
買掛金
|
-
|
109
|
754
|
634
|
234
|
336
|
574
|
586
|
261
|
446
|
376
|
600
|
387
|
520
|
327
|
576
|
306
|
591
|
477
|
629
|
497
|
620
|
630
|
404
|
290
|
372
|
406
|
464
|
398
|
167
|
154
|
37
|
7
|
49
|
73
|
4
|
10
|
172
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
2,362
|
484
|
311
|
171
|
759
|
249
|
343
|
351
|
293
|
191
|
366
|
267
|
523
|
383
|
250
|
250
|
150
|
350
|
320
|
287
|
377
|
372
|
367
|
360
|
355
|
351
|
833
|
57
|
53
|
50
|
47
|
43
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
80
|
365
|
|
一年内返済予定の長期借入金
|
-
|
290
|
2,752
|
2,115
|
1,443
|
1,511
|
2,061
|
1,844
|
1,000
|
973
|
867
|
836
|
697
|
661
|
619
|
587
|
559
|
687
|
1,210
|
901
|
816
|
714
|
201
|
326
|
322
|
308
|
298
|
295
|
293
|
33
|
21
|
16
|
12
|
19
|
15
|
11
|
11
|
117
|
102
|
105
|
105
|
119
|
115
|
|
流動負債合計
|
-
|
1,419
|
8,357
|
5,004
|
3,418
|
3,607
|
5,294
|
4,500
|
3,098
|
3,325
|
2,846
|
3,995
|
3,633
|
2,856
|
2,798
|
2,539
|
2,047
|
2,697
|
3,028
|
2,953
|
2,678
|
2,475
|
2,223
|
2,188
|
1,758
|
1,745
|
1,800
|
1,796
|
2,444
|
397
|
390
|
207
|
127
|
176
|
156
|
107
|
83
|
437
|
1,352
|
1,390
|
1,769
|
92,129
|
108,289
|
|
長期借入金
|
-
|
735
|
3,380
|
3,306
|
2,835
|
2,783
|
2,367
|
2,720
|
2,804
|
2,276
|
1,831
|
1,637
|
1,638
|
1,489
|
1,366
|
1,223
|
1,089
|
809
|
260
|
211
|
172
|
506
|
867
|
725
|
716
|
702
|
695
|
680
|
382
|
14
|
14
|
11
|
11
|
-
|
-
|
100
|
-
|
143
|
171
|
178
|
167
|
2,983
|
4,154
|
|
固定負債合計
|
-
|
2,008
|
4,650
|
4,573
|
4,099
|
4,096
|
5,293
|
5,159
|
5,216
|
4,701
|
4,332
|
3,011
|
3,155
|
3,016
|
2,852
|
2,810
|
2,664
|
2,161
|
1,565
|
1,496
|
1,462
|
1,617
|
1,898
|
1,767
|
1,891
|
1,787
|
1,803
|
1,794
|
1,462
|
816
|
789
|
19
|
50
|
9
|
9
|
11
|
32
|
202
|
217
|
219
|
209
|
3,387
|
4,468
|
|
総負債
|
-
|
3,428
|
13,006
|
9,577
|
7,516
|
7,704
|
10,587
|
9,659
|
8,314
|
8,026
|
7,179
|
7,006
|
6,787
|
5,872
|
5,650
|
5,350
|
4,711
|
4,858
|
4,594
|
4,450
|
4,140
|
4,092
|
4,122
|
3,956
|
3,650
|
3,533
|
3,604
|
3,591
|
3,907
|
1,214
|
1,180
|
227
|
177
|
185
|
166
|
118
|
115
|
640
|
1,569
|
1,609
|
1,978
|
95,516
|
112,757
|
|
資本金及び資本剰余金
|
-
|
2,231
|
3,528
|
3,528
|
3,528
|
3,596
|
3,596
|
3,596
|
2,964
|
2,964
|
2,781
|
2,781
|
2,781
|
2,780
|
2,781
|
2,781
|
2,780
|
2,780
|
2,780
|
2,780
|
2,780
|
2,780
|
2,780
|
2,780
|
2,780
|
2,765
|
2,765
|
2,765
|
2,765
|
4,787
|
4,787
|
4,787
|
4,787
|
4,787
|
4,787
|
4,787
|
4,787
|
4,987
|
6,287
|
6,287
|
6,287
|
6,287
|
6,280
|
|
利益剰余金
|
-
|
1,147
|
717
|
1,101
|
995
|
716
|
428
|
33
|
655
|
1,787
|
1,436
|
935
|
2,153
|
1,955
|
1,980
|
412
|
85
|
-599
|
-757
|
-860
|
-952
|
-1,778
|
-1,974
|
-2,222
|
-2,384
|
-1,859
|
-2,030
|
-1,912
|
-1,322
|
-1,589
|
-1,676
|
-1,105
|
-1,059
|
-1,018
|
-1,098
|
-1,763
|
-1,823
|
-1,967
|
-2,033
|
-2,051
|
-2,075
|
-3,285
|
-3,099
|
|
株主資本
|
2,665
|
3,551
|
4,298
|
4,726
|
4,638
|
4,480
|
4,200
|
3,801
|
4,542
|
5,574
|
4,975
|
4,526
|
6,104
|
5,592
|
5,544
|
3,953
|
3,253
|
2,769
|
2,439
|
2,235
|
2,027
|
1,126
|
1,185
|
825
|
1,189
|
902
|
765
|
945
|
1,339
|
3,044
|
2,864
|
3,307
|
3,364
|
3,212
|
3,118
|
2,961
|
3,042
|
2,931
|
4,082
|
4,331
|
4,419
|
3,035
|
3,120
|