|
(単位:百万円)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
4,979
|
4,861
|
5,028
|
5,331
|
4,684
|
4,861
|
4,909
|
4,862
|
4,591
|
4,331
|
4,090
|
4,108
|
4,225
|
4,444
|
4,380
|
4,566
|
4,434
|
4,563
|
4,557
|
4,628
|
4,375
|
4,362
|
4,303
|
4,252
|
4,239
|
4,340
|
|
営業キャッシュフロー
|
3,524
|
8,138
|
2,394
|
6,927
|
8,213
|
6,122
|
2,786
|
4,521
|
3,481
|
10,218
|
9,189
|
12,941
|
1,114
|
-3,582
|
-166
|
9,693
|
2,951
|
5,086
|
7,647
|
10,923
|
122
|
10,453
|
12,309
|
10,288
|
8,947
|
7,011
|
12,940
|
2,554
|
7,640
|
8,447
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-2,145
|
-1,734
|
-2,419
|
-1,872
|
-1,611
|
-931
|
-952
|
-1,025
|
-1,320
|
-1,356
|
-2,014
|
-1,567
|
-2,156
|
-1,086
|
-2,262
|
-1,863
|
-1,252
|
-3,252
|
-3,167
|
-4,026
|
-2,302
|
-4,269
|
-4,540
|
-1,600
|
-1,866
|
-2,145
|
|
投資キャッシュフロー
|
-6,517
|
-5,724
|
-8,313
|
-5,214
|
-5,067
|
-4,173
|
-5,429
|
-5,006
|
-3,226
|
-3,270
|
-2,421
|
-2,887
|
1,882
|
-3,147
|
-4,320
|
-4,219
|
-4,373
|
-3,478
|
6,889
|
-6,367
|
-4,454
|
-3,591
|
-4,893
|
-3,124
|
-5,334
|
-2,536
|
-8,900
|
-4,775
|
-4,060
|
-7,079
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-983
|
0
|
0
|
0
|
-819
|
0
|
0
|
0
|
-819
|
0
|
0
|
0
|
-980
|
0
|
0
|
0
|
-1,961
|
0
|
0
|
0
|
-1,809
|
0
|
-754
|
0
|
-1,480
|
0
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
7,001
|
-4,500
|
0
|
-2,501
|
0
|
0
|
-1
|
-3,080
|
-1,421
|
-2,000
|
0
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
194
|
5,700
|
-
|
-
|
1,500
|
18,039
|
207
|
6,646
|
3,500
|
1,500
|
-
|
11,881
|
0
|
5,102
|
-
|
-
|
5,000
|
8,000
|
84
|
3,353
|
0
|
903
|
1,143
|
6,861
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-2,489
|
-13,449
|
-1,304
|
-1,955
|
-1,668
|
-2,195
|
-1,127
|
-23,675
|
-1,905
|
-7,506
|
-2,348
|
-3,427
|
-3,702
|
-12,245
|
-4,289
|
-2,806
|
-2,354
|
-2,524
|
-5,649
|
-12,920
|
-3,307
|
-3,211
|
-3,186
|
-5,044
|
-3,737
|
-6,201
|
|
財務キャッシュフロー
|
515
|
5,747
|
1,590
|
627
|
-3,064
|
1,965
|
-3,650
|
3,084
|
-2,037
|
4,152
|
-841
|
-6,616
|
-3,449
|
-1,227
|
-2,465
|
-4,132
|
-3,375
|
-4,423
|
-7,366
|
1,132
|
-8,172
|
-2,854
|
-5,759
|
-2,568
|
-9,525
|
-721
|
-6,314
|
-2,233
|
-2,885
|
-2,163
|