|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
55,077
|
44,975
|
38,624
|
42,764
|
35,616
|
36,902
|
35,010
|
7,259
|
44,308
|
43,597
|
39,564
|
10,593
|
40,844
|
40,213
|
43,708
|
38,200
|
39,933
|
38,286
|
49,247
|
55,288
|
59,644
|
59,399
|
51,416
|
45,146
|
48,707
|
46,848
|
44,897
|
49,865
|
56,186
|
46,243
|
50,722
|
51,298
|
57,874
|
54,314
|
54,276
|
54,798
|
48,597
|
49,318
|
49,623
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
861
|
1,517
|
1,184
|
973
|
1,014
|
861
|
754
|
437
|
337
|
1,772
|
1,739
|
2,079
|
2,442
|
4,761
|
8,719
|
8,775
|
4,580
|
3,552
|
5,471
|
5,884
|
3,380
|
4,914
|
5,262
|
2,275
|
3,552
|
2,228
|
1,867
|
3,044
|
|
売掛金
|
-
|
57,944
|
50,976
|
53,649
|
55,517
|
47,360
|
48,097
|
58,757
|
-
|
49,295
|
52,395
|
53,541
|
59,160
|
59,138
|
52,726
|
52,167
|
53,645
|
51,892
|
39,200
|
45,939
|
52,878
|
51,622
|
42,745
|
42,396
|
49,165
|
59,570
|
52,025
|
60,359
|
55,460
|
58,157
|
62,550
|
65,452
|
63,590
|
67,863
|
66,811
|
61,413
|
64,178
|
71,738
|
59,639
|
61,875
|
|
商品及び製品
|
-
|
25,836
|
27,394
|
28,407
|
25,419
|
24,342
|
25,842
|
31,251
|
7,302
|
25,805
|
28,787
|
31,472
|
9,079
|
44,583
|
45,867
|
45,777
|
51,091
|
46,194
|
45,349
|
41,995
|
43,852
|
42,574
|
46,781
|
53,540
|
57,048
|
55,585
|
66,571
|
71,194
|
71,530
|
67,830
|
72,871
|
71,834
|
66,990
|
62,906
|
67,912
|
65,342
|
67,852
|
58,498
|
61,538
|
61,333
|
|
流動資産合計
|
-
|
161,039
|
149,480
|
148,877
|
149,943
|
135,009
|
138,462
|
154,981
|
52,243
|
149,955
|
155,707
|
157,206
|
56,458
|
153,894
|
147,797
|
150,054
|
151,965
|
145,830
|
131,765
|
145,461
|
159,923
|
167,451
|
158,000
|
157,382
|
162,110
|
176,799
|
183,927
|
195,083
|
192,110
|
197,187
|
200,573
|
206,285
|
197,963
|
206,049
|
212,602
|
197,697
|
205,125
|
196,825
|
187,630
|
191,525
|
|
有形固定資産
|
-
|
53,435
|
55,800
|
55,618
|
51,506
|
50,438
|
49,978
|
51,800
|
27,880
|
50,475
|
50,936
|
50,801
|
27,579
|
45,110
|
54,956
|
54,571
|
54,961
|
53,993
|
52,946
|
51,475
|
53,463
|
52,127
|
51,968
|
54,753
|
55,698
|
56,249
|
58,968
|
59,831
|
56,062
|
54,721
|
56,548
|
57,049
|
59,138
|
61,955
|
61,770
|
61,436
|
64,660
|
62,067
|
61,439
|
61,956
|
|
投資有価証券
|
-
|
5,058
|
5,435
|
5,454
|
5,966
|
5,682
|
5,737
|
7,154
|
6,440
|
8,332
|
9,055
|
8,528
|
6,872
|
11,183
|
13,053
|
11,684
|
12,440
|
11,406
|
11,358
|
11,200
|
10,057
|
9,957
|
10,637
|
10,644
|
10,723
|
10,072
|
10,320
|
10,198
|
10,356
|
9,758
|
10,438
|
11,438
|
10,581
|
10,432
|
10,259
|
8,901
|
8,595
|
8,472
|
9,336
|
10,447
|
|
固定資産合計
|
-
|
117,630
|
122,060
|
122,635
|
105,916
|
103,269
|
102,078
|
102,315
|
153,437
|
110,127
|
111,398
|
97,643
|
149,976
|
96,723
|
106,920
|
105,347
|
107,543
|
103,830
|
102,543
|
100,317
|
101,756
|
96,875
|
96,909
|
99,699
|
102,322
|
104,008
|
108,432
|
110,196
|
105,899
|
102,167
|
106,490
|
107,418
|
108,884
|
110,770
|
114,331
|
110,900
|
117,527
|
116,510
|
118,683
|
122,062
|
|
総資産
|
-
|
278,669
|
271,541
|
271,513
|
255,859
|
238,278
|
240,541
|
257,296
|
205,680
|
260,083
|
267,105
|
254,849
|
239,933
|
250,617
|
254,718
|
255,401
|
259,509
|
249,660
|
234,309
|
245,779
|
261,679
|
264,326
|
254,910
|
257,082
|
264,432
|
280,807
|
292,360
|
305,280
|
298,010
|
299,355
|
307,063
|
313,703
|
306,847
|
316,819
|
326,933
|
308,598
|
322,653
|
313,336
|
306,313
|
313,588
|
|
買掛金
|
-
|
30,033
|
32,558
|
36,756
|
32,639
|
32,219
|
32,566
|
38,187
|
-
|
33,054
|
35,748
|
39,751
|
47,035
|
44,868
|
43,855
|
42,383
|
46,913
|
39,086
|
30,326
|
35,428
|
44,801
|
43,387
|
41,318
|
41,498
|
46,638
|
49,431
|
51,071
|
56,005
|
54,963
|
52,868
|
54,916
|
52,727
|
55,505
|
53,430
|
59,065
|
52,675
|
60,467
|
50,578
|
49,127
|
48,832
|
|
短期借入金
|
-
|
16,827
|
14,776
|
13,499
|
10,660
|
10,160
|
9,308
|
9,018
|
22,338
|
7,128
|
5,935
|
6,570
|
23,963
|
24,447
|
25,038
|
15,030
|
13,527
|
24,460
|
25,354
|
28,906
|
28,952
|
23,190
|
25,133
|
20,977
|
18,105
|
17,918
|
18,860
|
16,091
|
15,292
|
26,292
|
28,557
|
28,436
|
24,362
|
19,194
|
16,753
|
20,409
|
22,437
|
26,121
|
30,464
|
29,064
|
|
一年内返済予定の長期借入金
|
-
|
43,009
|
10,897
|
11,055
|
12,279
|
11,820
|
8,513
|
8,899
|
8,182
|
9,164
|
9,082
|
32,350
|
23,798
|
17,770
|
-
|
-
|
-
|
16,555
|
-
|
-
|
-
|
14,328
|
-
|
-
|
-
|
11,450
|
-
|
-
|
-
|
21,658
|
-
|
-
|
-
|
11,495
|
-
|
-
|
-
|
14,463
|
-
|
-
|
|
流動負債合計
|
-
|
139,358
|
98,782
|
101,139
|
100,060
|
94,094
|
90,927
|
99,985
|
65,937
|
90,482
|
94,355
|
121,483
|
83,477
|
104,085
|
105,125
|
95,016
|
96,689
|
101,043
|
90,345
|
102,202
|
110,888
|
106,541
|
99,994
|
96,252
|
99,006
|
106,213
|
108,632
|
114,208
|
112,057
|
123,849
|
126,261
|
127,681
|
122,505
|
121,717
|
123,754
|
119,201
|
128,953
|
126,148
|
122,396
|
121,908
|
|
長期借入金
|
-
|
7,835
|
49,876
|
47,961
|
46,262
|
45,817
|
54,247
|
53,902
|
53,342
|
55,294
|
54,530
|
28,316
|
37,059
|
45,491
|
0
|
0
|
0
|
49,095
|
0
|
0
|
0
|
50,542
|
0
|
0
|
0
|
49,292
|
0
|
0
|
0
|
32,715
|
0
|
0
|
0
|
33,970
|
0
|
0
|
0
|
20,257
|
0
|
0
|
|
固定負債合計
|
-
|
60,090
|
103,839
|
101,514
|
98,980
|
97,510
|
106,120
|
106,699
|
75,950
|
109,141
|
109,004
|
67,777
|
51,820
|
81,210
|
87,222
|
99,636
|
98,667
|
88,617
|
87,543
|
87,058
|
89,447
|
89,261
|
85,481
|
92,494
|
93,626
|
90,632
|
90,704
|
91,093
|
83,394
|
71,774
|
70,790
|
69,464
|
71,017
|
73,881
|
70,920
|
64,320
|
61,179
|
55,789
|
53,923
|
54,032
|
|
総負債
|
-
|
199,448
|
202,622
|
202,654
|
199,041
|
191,604
|
197,048
|
206,684
|
141,888
|
199,624
|
203,359
|
189,260
|
186,145
|
185,296
|
192,347
|
194,653
|
195,356
|
189,661
|
177,888
|
189,261
|
200,336
|
195,803
|
185,476
|
188,747
|
192,633
|
196,846
|
199,337
|
205,301
|
195,451
|
195,624
|
197,052
|
197,146
|
193,522
|
195,598
|
194,674
|
183,522
|
190,132
|
181,937
|
176,320
|
175,941
|
|
資本金及び資本剰余金
|
-
|
55,574
|
55,272
|
55,272
|
55,573
|
55,272
|
55,272
|
55,573
|
66,471
|
47,596
|
47,596
|
48,285
|
106,960
|
121,516
|
55,731
|
55,731
|
55,731
|
121,516
|
55,731
|
55,731
|
55,731
|
121,516
|
55,731
|
55,745
|
55,751
|
121,542
|
55,764
|
55,771
|
55,667
|
121,459
|
55,721
|
55,762
|
55,806
|
121,639
|
55,841
|
55,908
|
55,955
|
121,874
|
55,969
|
55,370
|
|
利益剰余金
|
-
|
22,181
|
16,712
|
15,829
|
24,682
|
21,192
|
18,008
|
13,691
|
-7,282
|
23,809
|
24,716
|
26,959
|
8,932
|
6,634
|
5,202
|
5,545
|
6,062
|
5,547
|
1,143
|
2,232
|
7,022
|
7,574
|
8,317
|
6,588
|
7,310
|
13,346
|
12,089
|
16,014
|
27,852
|
28,811
|
30,327
|
33,611
|
37,774
|
40,004
|
43,698
|
49,288
|
51,510
|
58,086
|
60,052
|
64,106
|
|
株主資本
|
59,824
|
79,221
|
68,918
|
68,858
|
56,818
|
46,673
|
43,493
|
50,611
|
63,792
|
60,458
|
63,745
|
65,589
|
71,136
|
65,321
|
62,370
|
60,748
|
64,153
|
59,999
|
56,420
|
56,518
|
61,342
|
68,523
|
69,433
|
68,335
|
71,799
|
83,961
|
93,022
|
99,978
|
102,558
|
103,731
|
110,011
|
116,557
|
113,324
|
121,220
|
132,258
|
125,075
|
132,520
|
131,399
|
129,993
|
137,647
|