JVCケンウッド【6632】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 55,077 44,975 38,624 42,764 35,616 36,902 35,010 7,259 44,308 43,597 39,564 10,593 40,844 40,213 43,708 38,200 39,933 38,286 49,247 55,288 59,644 59,399 51,416 45,146 48,707 46,848 44,897 49,865 56,186 46,243 50,722 51,298 57,874 54,314 54,276 54,798 48,597 49,318 49,623
有価証券 - - - - - - - - - - - - 861 1,517 1,184 973 1,014 861 754 437 337 1,772 1,739 2,079 2,442 4,761 8,719 8,775 4,580 3,552 5,471 5,884 3,380 4,914 5,262 2,275 3,552 2,228 1,867 3,044
売掛金 - 57,944 50,976 53,649 55,517 47,360 48,097 58,757 - 49,295 52,395 53,541 59,160 59,138 52,726 52,167 53,645 51,892 39,200 45,939 52,878 51,622 42,745 42,396 49,165 59,570 52,025 60,359 55,460 58,157 62,550 65,452 63,590 67,863 66,811 61,413 64,178 71,738 59,639 61,875
商品及び製品 - 25,836 27,394 28,407 25,419 24,342 25,842 31,251 7,302 25,805 28,787 31,472 9,079 44,583 45,867 45,777 51,091 46,194 45,349 41,995 43,852 42,574 46,781 53,540 57,048 55,585 66,571 71,194 71,530 67,830 72,871 71,834 66,990 62,906 67,912 65,342 67,852 58,498 61,538 61,333
流動資産合計 - 161,039 149,480 148,877 149,943 135,009 138,462 154,981 52,243 149,955 155,707 157,206 56,458 153,894 147,797 150,054 151,965 145,830 131,765 145,461 159,923 167,451 158,000 157,382 162,110 176,799 183,927 195,083 192,110 197,187 200,573 206,285 197,963 206,049 212,602 197,697 205,125 196,825 187,630 191,525
有形固定資産 - 53,435 55,800 55,618 51,506 50,438 49,978 51,800 27,880 50,475 50,936 50,801 27,579 45,110 54,956 54,571 54,961 53,993 52,946 51,475 53,463 52,127 51,968 54,753 55,698 56,249 58,968 59,831 56,062 54,721 56,548 57,049 59,138 61,955 61,770 61,436 64,660 62,067 61,439 61,956
投資有価証券 - 5,058 5,435 5,454 5,966 5,682 5,737 7,154 6,440 8,332 9,055 8,528 6,872 11,183 13,053 11,684 12,440 11,406 11,358 11,200 10,057 9,957 10,637 10,644 10,723 10,072 10,320 10,198 10,356 9,758 10,438 11,438 10,581 10,432 10,259 8,901 8,595 8,472 9,336 10,447
固定資産合計 - 117,630 122,060 122,635 105,916 103,269 102,078 102,315 153,437 110,127 111,398 97,643 149,976 96,723 106,920 105,347 107,543 103,830 102,543 100,317 101,756 96,875 96,909 99,699 102,322 104,008 108,432 110,196 105,899 102,167 106,490 107,418 108,884 110,770 114,331 110,900 117,527 116,510 118,683 122,062
総資産 - 278,669 271,541 271,513 255,859 238,278 240,541 257,296 205,680 260,083 267,105 254,849 239,933 250,617 254,718 255,401 259,509 249,660 234,309 245,779 261,679 264,326 254,910 257,082 264,432 280,807 292,360 305,280 298,010 299,355 307,063 313,703 306,847 316,819 326,933 308,598 322,653 313,336 306,313 313,588
買掛金 - 30,033 32,558 36,756 32,639 32,219 32,566 38,187 - 33,054 35,748 39,751 47,035 44,868 43,855 42,383 46,913 39,086 30,326 35,428 44,801 43,387 41,318 41,498 46,638 49,431 51,071 56,005 54,963 52,868 54,916 52,727 55,505 53,430 59,065 52,675 60,467 50,578 49,127 48,832
短期借入金 - 16,827 14,776 13,499 10,660 10,160 9,308 9,018 22,338 7,128 5,935 6,570 23,963 24,447 25,038 15,030 13,527 24,460 25,354 28,906 28,952 23,190 25,133 20,977 18,105 17,918 18,860 16,091 15,292 26,292 28,557 28,436 24,362 19,194 16,753 20,409 22,437 26,121 30,464 29,064
一年内返済予定の長期借入金 - 43,009 10,897 11,055 12,279 11,820 8,513 8,899 8,182 9,164 9,082 32,350 23,798 17,770 - - - 16,555 - - - 14,328 - - - 11,450 - - - 21,658 - - - 11,495 - - - 14,463 - -
流動負債合計 - 139,358 98,782 101,139 100,060 94,094 90,927 99,985 65,937 90,482 94,355 121,483 83,477 104,085 105,125 95,016 96,689 101,043 90,345 102,202 110,888 106,541 99,994 96,252 99,006 106,213 108,632 114,208 112,057 123,849 126,261 127,681 122,505 121,717 123,754 119,201 128,953 126,148 122,396 121,908
長期借入金 - 7,835 49,876 47,961 46,262 45,817 54,247 53,902 53,342 55,294 54,530 28,316 37,059 45,491 0 0 0 49,095 0 0 0 50,542 0 0 0 49,292 0 0 0 32,715 0 0 0 33,970 0 0 0 20,257 0 0
固定負債合計 - 60,090 103,839 101,514 98,980 97,510 106,120 106,699 75,950 109,141 109,004 67,777 51,820 81,210 87,222 99,636 98,667 88,617 87,543 87,058 89,447 89,261 85,481 92,494 93,626 90,632 90,704 91,093 83,394 71,774 70,790 69,464 71,017 73,881 70,920 64,320 61,179 55,789 53,923 54,032
総負債 - 199,448 202,622 202,654 199,041 191,604 197,048 206,684 141,888 199,624 203,359 189,260 186,145 185,296 192,347 194,653 195,356 189,661 177,888 189,261 200,336 195,803 185,476 188,747 192,633 196,846 199,337 205,301 195,451 195,624 197,052 197,146 193,522 195,598 194,674 183,522 190,132 181,937 176,320 175,941
資本金及び資本剰余金 - 55,574 55,272 55,272 55,573 55,272 55,272 55,573 66,471 47,596 47,596 48,285 106,960 121,516 55,731 55,731 55,731 121,516 55,731 55,731 55,731 121,516 55,731 55,745 55,751 121,542 55,764 55,771 55,667 121,459 55,721 55,762 55,806 121,639 55,841 55,908 55,955 121,874 55,969 55,370
利益剰余金 - 22,181 16,712 15,829 24,682 21,192 18,008 13,691 -7,282 23,809 24,716 26,959 8,932 6,634 5,202 5,545 6,062 5,547 1,143 2,232 7,022 7,574 8,317 6,588 7,310 13,346 12,089 16,014 27,852 28,811 30,327 33,611 37,774 40,004 43,698 49,288 51,510 58,086 60,052 64,106
株主資本 59,824 79,221 68,918 68,858 56,818 46,673 43,493 50,611 63,792 60,458 63,745 65,589 71,136 65,321 62,370 60,748 64,153 59,999 56,420 56,518 61,342 68,523 69,433 68,335 71,799 83,961 93,022 99,978 102,558 103,731 110,011 116,557 113,324 121,220 132,258 125,075 132,520 131,399 129,993 137,647