|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q25
|
|
現金同等物
|
-
|
3,740
|
3,830
|
5,754
|
5,470
|
5,814
|
6,118
|
7,576
|
7,820
|
8,460
|
8,319
|
9,157
|
9,774
|
10,169
|
10,286
|
9,890
|
8,315
|
8,134
|
7,860
|
8,939
|
8,407
|
7,633
|
11,250
|
12,733
|
10,839
|
12,958
|
11,369
|
11,801
|
13,417
|
16,649
|
13,689
|
14,722
|
16,172
|
16,146
|
16,078
|
17,163
|
16,917
|
16,606
|
16,722
|
16,744
|
17,369
|
16,968
|
16,607
|
|
有価証券
|
-
|
50
|
50
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,139
|
2,136
|
1,432
|
1,519
|
1,898
|
2,116
|
1,879
|
1,344
|
2,348
|
2,445
|
2,534
|
2,161
|
2,581
|
3,387
|
3,148
|
2,213
|
3,394
|
2,727
|
3,265
|
3,135
|
3,022
|
4,118
|
4,056
|
5,156
|
4,001
|
5,204
|
6,349
|
5,443
|
5,195
|
7,263
|
9,142
|
4,175
|
4,935
|
5,346
|
6,234
|
4,643
|
4,834
|
4,691
|
4,862
|
3,884
|
3,943
|
2,468
|
|
商品及び製品
|
-
|
2,447
|
2,363
|
2,245
|
1,915
|
1,470
|
1,541
|
1,583
|
1,663
|
1,091
|
1,329
|
1,465
|
1,806
|
1,141
|
1,549
|
1,551
|
1,907
|
1,707
|
1,909
|
1,567
|
1,763
|
1,480
|
2,092
|
2,426
|
2,929
|
2,491
|
3,187
|
3,453
|
3,411
|
2,887
|
4,266
|
4,608
|
4,204
|
4,018
|
4,551
|
3,976
|
3,650
|
2,957
|
2,880
|
2,836
|
2,926
|
2,781
|
3,336
|
|
流動資産合計
|
-
|
9,426
|
9,965
|
10,648
|
10,184
|
10,528
|
11,347
|
12,312
|
12,044
|
13,086
|
13,595
|
14,425
|
15,000
|
15,353
|
17,358
|
17,119
|
14,707
|
15,543
|
14,373
|
15,499
|
15,144
|
15,040
|
20,717
|
22,887
|
22,471
|
23,538
|
24,884
|
26,512
|
26,452
|
27,908
|
30,998
|
33,395
|
28,111
|
28,567
|
29,924
|
30,398
|
27,834
|
26,016
|
25,783
|
26,223
|
26,338
|
25,640
|
24,374
|
|
有形固定資産
|
-
|
500
|
500
|
526
|
533
|
532
|
407
|
424
|
410
|
400
|
407
|
413
|
424
|
502
|
505
|
583
|
599
|
614
|
623
|
615
|
648
|
608
|
656
|
689
|
681
|
691
|
683
|
694
|
645
|
541
|
580
|
546
|
549
|
543
|
588
|
804
|
908
|
899
|
923
|
881
|
792
|
761
|
791
|
|
投資有価証券
|
-
|
28
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
1,058
|
1,153
|
1,225
|
|
固定資産合計
|
-
|
870
|
878
|
880
|
864
|
845
|
732
|
772
|
827
|
860
|
983
|
1,042
|
1,082
|
1,171
|
1,296
|
2,302
|
2,307
|
2,417
|
2,390
|
2,344
|
2,315
|
2,253
|
2,238
|
2,079
|
2,254
|
2,317
|
2,267
|
2,194
|
2,140
|
2,645
|
2,496
|
2,297
|
2,360
|
2,413
|
2,466
|
2,663
|
2,836
|
3,074
|
3,081
|
3,468
|
3,810
|
3,796
|
3,801
|
|
総資産
|
-
|
10,296
|
10,843
|
11,528
|
11,049
|
11,374
|
12,080
|
13,085
|
12,872
|
13,947
|
14,579
|
15,467
|
16,083
|
16,524
|
18,655
|
19,421
|
17,014
|
17,960
|
16,762
|
17,843
|
17,459
|
17,293
|
22,956
|
24,966
|
24,725
|
25,856
|
27,151
|
28,706
|
28,592
|
30,552
|
33,494
|
35,692
|
30,471
|
30,980
|
32,389
|
33,061
|
30,670
|
29,090
|
28,865
|
29,691
|
30,148
|
29,436
|
28,175
|
|
買掛金
|
-
|
1,185
|
1,533
|
1,274
|
1,091
|
1,194
|
1,264
|
1,275
|
1,065
|
1,241
|
1,993
|
1,289
|
1,582
|
1,124
|
2,762
|
2,383
|
1,542
|
1,414
|
1,224
|
1,453
|
1,439
|
1,622
|
3,176
|
3,335
|
2,694
|
2,600
|
3,248
|
3,295
|
2,385
|
1,870
|
4,601
|
2,790
|
1,117
|
1,521
|
1,690
|
1,255
|
1,032
|
782
|
864
|
1,166
|
1,316
|
1,030
|
1,026
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
344
|
318
|
493
|
483
|
483
|
483
|
483
|
483
|
484
|
484
|
445
|
375
|
305
|
232
|
414
|
273
|
296
|
229
|
217
|
167
|
117
|
218
|
329
|
479
|
628
|
627
|
626
|
624
|
624
|
624
|
624
|
624
|
624
|
624
|
618
|
612
|
606
|
550
|
482
|
332
|
182
|
82
|
|
流動負債合計
|
-
|
2,855
|
3,306
|
3,212
|
2,898
|
3,458
|
3,653
|
4,017
|
3,668
|
4,451
|
4,461
|
4,355
|
4,362
|
4,326
|
5,415
|
5,744
|
4,024
|
4,601
|
3,526
|
4,067
|
3,512
|
3,824
|
6,286
|
7,061
|
6,331
|
6,992
|
6,770
|
7,699
|
6,375
|
7,120
|
9,173
|
8,344
|
4,505
|
4,682
|
5,345
|
5,484
|
3,912
|
3,127
|
3,260
|
3,445
|
3,419
|
2,979
|
2,767
|
|
長期借入金
|
-
|
690
|
619
|
1,335
|
1,214
|
1,093
|
972
|
851
|
730
|
609
|
488
|
406
|
354
|
303
|
252
|
358
|
423
|
274
|
143
|
97
|
90
|
82
|
2,425
|
2,268
|
2,110
|
1,954
|
1,798
|
1,642
|
1,486
|
1,330
|
1,174
|
1,018
|
862
|
706
|
550
|
400
|
250
|
100
|
-
|
428
|
428
|
387
|
387
|
|
固定負債合計
|
-
|
703
|
626
|
1,341
|
1,220
|
1,098
|
977
|
855
|
732
|
611
|
490
|
414
|
362
|
321
|
268
|
377
|
441
|
286
|
154
|
106
|
119
|
107
|
2,448
|
2,289
|
2,128
|
1,970
|
1,811
|
1,653
|
1,496
|
1,338
|
1,181
|
1,023
|
876
|
861
|
934
|
997
|
869
|
849
|
830
|
1,398
|
438
|
559
|
581
|
|
総負債
|
-
|
3,558
|
3,933
|
4,554
|
4,118
|
4,556
|
4,630
|
4,872
|
4,401
|
5,062
|
4,951
|
4,769
|
4,724
|
4,647
|
5,683
|
6,122
|
4,465
|
4,888
|
3,680
|
4,174
|
3,631
|
3,931
|
8,734
|
9,349
|
8,460
|
8,962
|
8,582
|
9,353
|
7,871
|
8,459
|
10,355
|
9,367
|
5,382
|
5,544
|
6,279
|
6,482
|
4,782
|
3,976
|
4,090
|
4,843
|
3,858
|
3,539
|
3,349
|
|
資本金及び資本剰余金
|
-
|
3,128
|
3,128
|
3,128
|
3,128
|
3,128
|
3,128
|
3,128
|
3,128
|
3,128
|
3,128
|
3,128
|
3,128
|
3,128
|
3,128
|
3,128
|
3,128
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,246
|
3,245
|
3,245
|
3,245
|
3,245
|
3,245
|
3,245
|
|
利益剰余金
|
-
|
3,603
|
3,776
|
3,843
|
3,802
|
3,984
|
4,621
|
5,382
|
5,635
|
6,048
|
6,789
|
7,857
|
8,517
|
9,037
|
10,130
|
11,333
|
11,616
|
12,145
|
12,158
|
12,745
|
12,904
|
13,014
|
13,877
|
15,270
|
15,917
|
16,544
|
18,219
|
18,994
|
20,357
|
21,679
|
22,703
|
25,864
|
24,662
|
25,004
|
25,666
|
26,131
|
25,448
|
24,688
|
24,342
|
24,433
|
25,317
|
24,901
|
23,763
|
|
株主資本
|
6,631
|
6,738
|
6,910
|
6,975
|
6,931
|
6,817
|
7,450
|
8,212
|
8,471
|
8,885
|
9,628
|
10,698
|
11,359
|
11,877
|
12,971
|
13,299
|
12,549
|
13,072
|
13,082
|
13,669
|
13,828
|
13,362
|
14,222
|
15,617
|
16,265
|
16,893
|
18,569
|
19,353
|
20,721
|
22,093
|
23,139
|
26,325
|
25,090
|
25,436
|
26,111
|
26,579
|
25,888
|
25,114
|
24,774
|
24,847
|
26,290
|
25,897
|
24,826
|