|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q18
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,980
|
3,671
|
4,135
|
6,574
|
7,809
|
11,381
|
12,549
|
11,943
|
11,438
|
12,268
|
11,811
|
12,755
|
15,540
|
14,478
|
14,289
|
13,938
|
12,272
|
9,802
|
10,838
|
10,601
|
11,205
|
10,894
|
11,107
|
11,180
|
11,949
|
11,556
|
11,224
|
12,612
|
15,291
|
16,378
|
15,691
|
16,432
|
14,196
|
13,282
|
11,796
|
10,725
|
10,796
|
10,949
|
11,690
|
9,620
|
14,664
|
13,408
|
|
有価証券
|
-
|
4,900
|
5,300
|
5,900
|
4,000
|
4,000
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,408
|
5,236
|
5,386
|
5,159
|
3,972
|
3,766
|
4,882
|
5,826
|
6,074
|
5,950
|
-
|
6,088
|
6,164
|
6,155
|
-
|
4,255
|
4,749
|
5,186
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
14,367
|
15,414
|
16,606
|
17,073
|
17,042
|
17,534
|
19,864
|
20,334
|
19,126
|
19,934
|
19,439
|
21,062
|
23,956
|
22,579
|
21,001
|
19,563
|
18,376
|
16,420
|
17,537
|
17,206
|
17,442
|
16,839
|
17,381
|
18,305
|
20,107
|
20,999
|
22,345
|
24,235
|
27,701
|
29,144
|
27,613
|
28,370
|
25,887
|
25,526
|
23,494
|
22,804
|
24,294
|
24,534
|
25,059
|
22,766
|
27,945
|
27,576
|
|
有形固定資産
|
-
|
19,942
|
17,983
|
17,788
|
17,590
|
18,891
|
19,775
|
22,276
|
25,000
|
29,097
|
30,320
|
34,329
|
35,635
|
37,825
|
42,722
|
41,523
|
40,408
|
38,791
|
37,529
|
38,694
|
38,269
|
39,377
|
37,423
|
37,120
|
37,707
|
37,124
|
39,197
|
40,359
|
40,836
|
44,318
|
44,085
|
44,353
|
44,227
|
48,857
|
47,056
|
45,527
|
46,931
|
48,170
|
48,445
|
49,904
|
48,368
|
57,315
|
61,495
|
|
固定資産合計
|
-
|
20,958
|
18,866
|
18,658
|
18,761
|
19,779
|
20,663
|
23,013
|
25,997
|
29,838
|
30,966
|
34,891
|
35,918
|
38,125
|
43,034
|
41,799
|
40,773
|
39,099
|
37,825
|
39,391
|
38,952
|
40,080
|
38,099
|
37,360
|
37,946
|
37,358
|
39,460
|
40,617
|
41,103
|
44,613
|
44,373
|
44,649
|
44,540
|
49,231
|
47,468
|
45,944
|
47,341
|
48,590
|
48,837
|
50,298
|
48,777
|
57,806
|
61,999
|
|
総資産
|
-
|
35,325
|
34,280
|
35,264
|
35,834
|
36,821
|
38,198
|
42,877
|
46,331
|
48,964
|
50,900
|
54,330
|
56,980
|
62,082
|
65,613
|
62,800
|
60,336
|
57,475
|
54,245
|
56,928
|
56,158
|
57,522
|
54,938
|
54,741
|
56,251
|
57,464
|
60,459
|
62,962
|
65,338
|
72,314
|
73,517
|
72,262
|
72,910
|
75,119
|
72,994
|
69,439
|
70,145
|
72,884
|
73,371
|
75,357
|
71,543
|
85,752
|
89,576
|
|
買掛金
|
-
|
1,448
|
1,325
|
1,606
|
1,369
|
947
|
578
|
711
|
501
|
484
|
764
|
-
|
861
|
679
|
459
|
-
|
586
|
431
|
345
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,097
|
1,573
|
1,139
|
987
|
1,050
|
1,579
|
1,951
|
440
|
1,501
|
1,411
|
2,568
|
2,488
|
2,465
|
2,539
|
1,744
|
1,838
|
1,692
|
1,691
|
1,756
|
1,839
|
1,764
|
1,758
|
300
|
300
|
300
|
500
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
-
|
300
|
-
|
300
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
40
|
40
|
80
|
328
|
328
|
388
|
388
|
388
|
388
|
428
|
558
|
670
|
1,163
|
-
|
-
|
885
|
590
|
580
|
1,788
|
1,763
|
630
|
661
|
555
|
664
|
505
|
619
|
952
|
1,330
|
785
|
852
|
998
|
840
|
570
|
570
|
693
|
1,812
|
1,310
|
1,814
|
3,576
|
5,178
|
|
流動負債合計
|
-
|
7,959
|
6,363
|
6,460
|
6,392
|
6,315
|
6,068
|
6,916
|
5,722
|
7,024
|
7,318
|
9,383
|
10,939
|
14,123
|
14,377
|
10,381
|
11,027
|
8,961
|
6,022
|
6,652
|
6,129
|
7,549
|
6,503
|
5,005
|
5,223
|
5,031
|
6,851
|
7,255
|
7,521
|
10,846
|
9,809
|
9,511
|
8,535
|
8,996
|
6,996
|
6,205
|
8,123
|
10,372
|
10,218
|
7,878
|
7,362
|
14,747
|
14,328
|
|
長期借入金
|
-
|
2,067
|
2,647
|
3,210
|
4,110
|
5,193
|
6,506
|
7,832
|
11,632
|
12,373
|
13,577
|
14,388
|
15,560
|
16,094
|
18,542
|
20,407
|
17,544
|
18,349
|
18,023
|
18,975
|
18,629
|
18,171
|
16,849
|
17,981
|
17,914
|
18,071
|
18,056
|
18,415
|
18,701
|
20,531
|
21,145
|
19,777
|
19,630
|
19,478
|
17,639
|
13,261
|
10,564
|
9,747
|
11,739
|
12,460
|
10,519
|
13,745
|
16,989
|
|
固定負債合計
|
-
|
3,774
|
4,473
|
4,909
|
5,788
|
7,204
|
8,514
|
9,743
|
13,340
|
13,955
|
15,084
|
15,782
|
16,912
|
17,194
|
19,604
|
21,504
|
18,768
|
19,426
|
19,003
|
20,026
|
19,633
|
19,133
|
17,776
|
18,699
|
18,632
|
18,803
|
18,807
|
19,146
|
19,478
|
21,275
|
21,876
|
20,545
|
20,484
|
20,312
|
18,581
|
14,227
|
11,631
|
10,735
|
12,720
|
13,556
|
12,140
|
15,378
|
18,617
|
|
総負債
|
-
|
11,733
|
10,836
|
11,369
|
12,180
|
13,518
|
14,582
|
16,659
|
19,062
|
20,979
|
22,402
|
25,165
|
27,851
|
31,317
|
33,981
|
31,886
|
29,794
|
28,387
|
25,025
|
26,678
|
25,761
|
26,682
|
24,280
|
23,704
|
23,855
|
23,833
|
25,658
|
26,401
|
26,999
|
32,120
|
31,684
|
30,056
|
29,019
|
29,309
|
25,578
|
20,432
|
19,754
|
21,107
|
22,938
|
21,433
|
19,502
|
30,125
|
32,945
|
|
資本金及び資本剰余金
|
-
|
23,204
|
23,204
|
23,204
|
23,204
|
23,204
|
23,204
|
23,204
|
23,204
|
23,204
|
23,204
|
23,204
|
23,204
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
19,435
|
|
利益剰余金
|
-
|
-3,326
|
-3,161
|
-2,917
|
-2,860
|
-2,704
|
-2,634
|
-2,165
|
-1,571
|
-1,434
|
-1,313
|
-1,283
|
-1,124
|
3,666
|
3,741
|
3,525
|
3,478
|
3,069
|
3,135
|
3,281
|
3,454
|
3,565
|
3,399
|
3,520
|
3,800
|
4,283
|
4,771
|
5,314
|
5,779
|
6,330
|
7,276
|
8,334
|
8,981
|
9,761
|
10,745
|
11,938
|
11,858
|
12,755
|
13,511
|
14,446
|
14,158
|
14,737
|
15,619
|
|
株主資本
|
22,672
|
23,592
|
23,444
|
23,895
|
23,654
|
23,303
|
23,615
|
26,218
|
27,269
|
27,985
|
28,498
|
29,164
|
29,129
|
30,764
|
31,631
|
30,914
|
30,542
|
29,088
|
29,221
|
30,250
|
30,396
|
30,840
|
30,658
|
31,036
|
32,396
|
33,631
|
34,801
|
36,560
|
38,339
|
40,194
|
41,833
|
42,207
|
43,891
|
45,810
|
47,416
|
49,006
|
50,391
|
51,777
|
50,433
|
53,924
|
52,040
|
55,626
|
56,630
|