|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
606
|
554
|
1,275
|
119
|
406
|
741
|
385
|
454
|
1,345
|
1,165
|
873
|
599
|
431
|
449
|
1,819
|
550
|
380
|
798
|
540
|
359
|
729
|
573
|
589
|
1,807
|
1,164
|
1,037
|
1,174
|
1,185
|
1,981
|
996
|
2,409
|
3,024
|
3,372
|
1,039
|
1,300
|
2,446
|
1,465
|
3,589
|
2,683
|
3,959
|
1,496
|
3,366
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
240
|
307
|
0
|
0
|
0
|
0
|
-
|
408
|
306
|
185
|
74
|
601
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
151
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,196
|
2,384
|
2,490
|
2,479
|
2,394
|
2,229
|
2,094
|
2,256
|
3,201
|
2,963
|
2,529
|
2,713
|
4,361
|
4,625
|
5,338
|
2,390
|
4,429
|
5,405
|
5,182
|
4,768
|
4,529
|
5,262
|
5,957
|
7,542
|
7,658
|
8,156
|
9,706
|
9,985
|
10,906
|
11,386
|
12,187
|
11,715
|
22,053
|
19,476
|
16,046
|
23,242
|
23,512
|
25,658
|
24,092
|
23,294
|
27,929
|
27,848
|
|
有形固定資産
|
-
|
3,437
|
3,192
|
3,190
|
3,165
|
3,490
|
3,610
|
4,098
|
4,092
|
2,581
|
5,936
|
8,405
|
11,290
|
11,268
|
11,263
|
12,041
|
16,635
|
17,667
|
20,507
|
20,780
|
22,321
|
23,406
|
24,248
|
28,271
|
28,160
|
28,095
|
31,549
|
31,805
|
37,670
|
37,966
|
40,008
|
41,946
|
42,644
|
30,954
|
36,901
|
38,869
|
45,609
|
48,968
|
48,843
|
50,701
|
50,891
|
44,683
|
47,653
|
|
投資有価証券
|
-
|
0
|
0
|
0
|
54
|
50
|
193
|
243
|
269
|
265
|
231
|
221
|
190
|
195
|
188
|
177
|
189
|
184
|
180
|
188
|
137
|
127
|
144
|
149
|
153
|
138
|
170
|
171
|
223
|
224
|
379
|
423
|
430
|
525
|
731
|
629
|
663
|
620
|
598
|
604
|
604
|
596
|
663
|
|
固定資産合計
|
-
|
3,475
|
3,234
|
3,258
|
3,308
|
3,624
|
3,875
|
4,412
|
4,497
|
2,896
|
6,314
|
8,703
|
11,577
|
11,654
|
11,658
|
12,418
|
17,095
|
18,127
|
20,999
|
21,309
|
22,909
|
23,994
|
24,965
|
29,017
|
28,951
|
28,912
|
32,383
|
32,579
|
38,524
|
38,773
|
40,998
|
43,236
|
44,409
|
32,794
|
38,995
|
41,017
|
49,361
|
52,697
|
52,452
|
54,234
|
54,358
|
48,067
|
51,190
|
|
総資産
|
-
|
5,670
|
5,617
|
5,748
|
5,787
|
6,019
|
6,104
|
6,506
|
6,753
|
6,097
|
9,277
|
11,233
|
14,290
|
16,014
|
16,283
|
17,756
|
19,496
|
22,566
|
26,413
|
26,499
|
27,684
|
28,528
|
30,232
|
34,979
|
36,496
|
36,572
|
40,540
|
42,285
|
48,509
|
49,679
|
52,384
|
55,423
|
56,124
|
54,847
|
58,471
|
57,062
|
72,602
|
76,209
|
78,110
|
78,326
|
77,651
|
75,997
|
79,052
|
|
短期借入金
|
-
|
1,200
|
-
|
-
|
16
|
250
|
18
|
30
|
18
|
70
|
54
|
2,650
|
2,690
|
300
|
-
|
462
|
1,150
|
2,900
|
5,850
|
5,500
|
1,750
|
1,170
|
1,500
|
1,518
|
1,474
|
1,594
|
1,196
|
852
|
1,579
|
1,986
|
2,234
|
2,269
|
850
|
2,235
|
1,920
|
2,080
|
1,277
|
3,371
|
2,622
|
2,759
|
1,679
|
1,703
|
5,410
|
|
一年内返済予定の長期借入金
|
-
|
6
|
70
|
-
|
71
|
73
|
81
|
112
|
1,139
|
48
|
192
|
-
|
235
|
367
|
390
|
-
|
449
|
520
|
579
|
-
|
912
|
1,026
|
1,185
|
-
|
1,303
|
1,957
|
2,045
|
-
|
2,250
|
1,415
|
2,072
|
-
|
2,273
|
2,342
|
2,479
|
-
|
3,189
|
5,199
|
4,799
|
-
|
7,946
|
3,343
|
3,243
|
|
流動負債合計
|
-
|
1,435
|
216
|
360
|
424
|
654
|
356
|
402
|
1,605
|
423
|
580
|
3,132
|
3,235
|
1,106
|
669
|
4,169
|
1,889
|
3,885
|
6,754
|
6,516
|
3,201
|
2,854
|
3,464
|
4,426
|
4,584
|
5,617
|
5,472
|
5,548
|
6,359
|
6,478
|
8,136
|
9,286
|
6,948
|
7,552
|
8,032
|
8,447
|
7,683
|
11,648
|
10,517
|
9,059
|
12,454
|
7,620
|
11,294
|
|
長期借入金
|
-
|
33
|
1,154
|
1,142
|
1,118
|
1,099
|
1,436
|
1,740
|
679
|
667
|
3,510
|
4,120
|
6,790
|
10,420
|
10,303
|
7,170
|
8,212
|
9,122
|
9,810
|
9,976
|
14,353
|
14,865
|
15,223
|
16,989
|
16,696
|
15,804
|
19,418
|
21,014
|
26,226
|
27,332
|
28,168
|
28,826
|
31,362
|
29,458
|
32,429
|
29,864
|
40,757
|
40,801
|
42,097
|
42,824
|
38,750
|
43,958
|
43,095
|
|
固定負債合計
|
-
|
1,556
|
2,658
|
2,630
|
2,578
|
2,529
|
2,809
|
3,108
|
2,041
|
1,997
|
4,922
|
4,342
|
7,161
|
10,781
|
10,664
|
7,566
|
8,880
|
9,835
|
10,693
|
10,875
|
15,272
|
15,848
|
16,254
|
18,363
|
18,032
|
17,134
|
21,075
|
22,677
|
28,143
|
29,250
|
30,144
|
30,940
|
33,554
|
31,575
|
34,551
|
31,965
|
45,772
|
47,135
|
49,373
|
50,170
|
46,153
|
51,342
|
50,404
|
|
総負債
|
-
|
2,992
|
2,874
|
2,991
|
3,002
|
3,183
|
3,165
|
3,511
|
3,647
|
2,420
|
5,503
|
7,475
|
10,396
|
11,887
|
11,334
|
11,735
|
10,770
|
13,720
|
17,447
|
17,391
|
18,473
|
18,702
|
19,717
|
22,789
|
22,616
|
22,751
|
26,547
|
28,225
|
34,502
|
35,728
|
38,279
|
40,226
|
40,502
|
39,127
|
42,583
|
40,412
|
53,456
|
58,783
|
59,890
|
59,229
|
58,608
|
58,962
|
61,698
|
|
資本金及び資本剰余金
|
-
|
5,821
|
5,821
|
5,821
|
5,821
|
5,821
|
5,821
|
5,821
|
5,821
|
6,023
|
6,151
|
6,151
|
6,263
|
5,513
|
6,298
|
6,314
|
9,714
|
9,714
|
9,738
|
9,887
|
9,887
|
10,477
|
11,028
|
12,296
|
13,887
|
13,887
|
14,053
|
14,053
|
14,063
|
14,063
|
14,063
|
14,063
|
14,063
|
14,063
|
14,063
|
14,063
|
14,063
|
14,063
|
14,826
|
15,826
|
15,826
|
15,826
|
15,826
|
|
利益剰余金
|
-
|
-3,040
|
-2,973
|
-2,960
|
-2,927
|
-2,871
|
-2,868
|
-2,851
|
-2,772
|
-2,399
|
-2,405
|
-2,413
|
-2,362
|
-1,383
|
-1,331
|
-1,265
|
-1,065
|
-941
|
-807
|
-686
|
-500
|
-361
|
-204
|
297
|
562
|
507
|
921
|
1,132
|
1,251
|
1,225
|
1,390
|
2,505
|
2,860
|
2,960
|
3,092
|
3,930
|
6,382
|
4,698
|
4,720
|
4,596
|
4,544
|
2,537
|
2,836
|
|
株主資本
|
2,726
|
2,678
|
2,743
|
2,757
|
2,785
|
2,835
|
2,939
|
2,995
|
3,106
|
3,676
|
3,774
|
3,758
|
3,894
|
4,127
|
4,949
|
6,021
|
8,727
|
8,846
|
8,965
|
9,108
|
9,211
|
9,827
|
10,514
|
12,190
|
13,880
|
13,822
|
13,993
|
14,060
|
14,007
|
13,951
|
14,105
|
15,196
|
15,622
|
15,719
|
15,888
|
16,651
|
19,147
|
17,425
|
18,219
|
19,097
|
19,044
|
17,034
|
17,354
|