|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,643
|
11,344
|
10,280
|
12,593
|
12,097
|
12,762
|
11,796
|
14,432
|
14,354
|
12,917
|
12,948
|
14,430
|
12,659
|
10,392
|
11,719
|
12,602
|
13,203
|
11,074
|
10,954
|
15,019
|
15,140
|
15,285
|
13,554
|
19,261
|
25,230
|
23,874
|
22,227
|
24,822
|
19,286
|
15,838
|
15,468
|
15,265
|
15,926
|
14,056
|
18,278
|
23,327
|
21,920
|
27,946
|
28,116
|
30,354
|
28,901
|
30,275
|
|
売掛金
|
-
|
31,824
|
27,183
|
27,292
|
33,140
|
25,961
|
26,912
|
27,278
|
35,279
|
28,498
|
30,740
|
30,125
|
39,658
|
31,740
|
30,082
|
29,552
|
37,761
|
29,519
|
30,185
|
30,472
|
38,349
|
29,640
|
28,878
|
30,778
|
40,949
|
28,642
|
29,240
|
29,095
|
36,970
|
30,403
|
36,840
|
35,704
|
44,801
|
31,182
|
36,551
|
42,376
|
57,746
|
41,188
|
41,755
|
44,712
|
55,477
|
45,874
|
46,147
|
|
商品及び製品
|
-
|
13,013
|
15,910
|
16,734
|
14,094
|
14,287
|
13,153
|
14,471
|
13,072
|
14,900
|
14,351
|
17,121
|
14,394
|
15,968
|
17,632
|
19,837
|
17,329
|
18,350
|
17,908
|
17,455
|
14,883
|
17,133
|
17,421
|
18,521
|
15,673
|
20,176
|
21,553
|
22,958
|
20,939
|
24,202
|
24,702
|
25,309
|
24,430
|
27,931
|
29,779
|
31,557
|
30,679
|
34,127
|
34,356
|
32,918
|
31,329
|
36,334
|
38,850
|
|
流動資産合計
|
-
|
80,560
|
82,555
|
81,111
|
84,380
|
78,296
|
80,429
|
81,897
|
91,370
|
87,237
|
89,393
|
95,047
|
101,711
|
91,874
|
92,360
|
96,768
|
100,247
|
94,799
|
92,850
|
92,399
|
98,525
|
94,105
|
93,425
|
94,644
|
105,290
|
107,785
|
111,103
|
117,487
|
127,735
|
127,293
|
133,868
|
138,519
|
143,924
|
140,685
|
148,506
|
170,633
|
186,968
|
177,392
|
185,080
|
190,141
|
193,568
|
190,281
|
193,364
|
|
有形固定資産
|
-
|
26,673
|
31,420
|
31,185
|
31,862
|
31,336
|
31,461
|
33,172
|
35,317
|
36,131
|
37,334
|
38,534
|
40,158
|
40,751
|
41,688
|
41,907
|
41,149
|
41,599
|
41,011
|
40,405
|
40,017
|
39,503
|
39,359
|
38,898
|
38,771
|
38,747
|
38,441
|
38,021
|
38,128
|
38,634
|
38,528
|
38,350
|
38,055
|
38,967
|
39,408
|
46,548
|
48,886
|
50,859
|
50,410
|
52,820
|
53,021
|
54,612
|
56,515
|
|
投資有価証券
|
-
|
16,113
|
15,199
|
16,083
|
14,623
|
13,613
|
14,209
|
15,766
|
16,253
|
17,041
|
17,737
|
18,594
|
17,772
|
17,330
|
17,208
|
15,140
|
15,393
|
14,429
|
14,746
|
15,462
|
13,530
|
15,128
|
15,962
|
17,121
|
17,651
|
17,108
|
17,366
|
16,826
|
15,193
|
14,767
|
14,710
|
15,234
|
15,086
|
16,540
|
16,762
|
12,451
|
14,536
|
15,539
|
16,189
|
17,029
|
15,980
|
16,810
|
17,840
|
|
固定資産合計
|
-
|
51,944
|
55,972
|
56,571
|
54,403
|
52,791
|
53,519
|
56,797
|
60,339
|
61,813
|
63,812
|
65,993
|
67,635
|
68,566
|
69,515
|
67,955
|
67,327
|
66,789
|
66,616
|
67,276
|
63,802
|
64,769
|
65,500
|
66,260
|
69,841
|
69,358
|
69,492
|
68,574
|
67,066
|
67,656
|
67,605
|
67,778
|
68,766
|
70,655
|
71,407
|
75,709
|
89,655
|
93,993
|
92,836
|
96,246
|
96,666
|
98,621
|
102,452
|
|
総資産
|
-
|
132,504
|
138,528
|
137,682
|
138,784
|
131,088
|
133,949
|
138,695
|
151,709
|
149,050
|
153,206
|
161,040
|
169,346
|
160,440
|
161,875
|
164,724
|
167,575
|
161,589
|
159,466
|
159,676
|
162,327
|
158,874
|
158,926
|
160,905
|
175,132
|
177,144
|
180,595
|
186,061
|
194,801
|
194,950
|
201,474
|
206,298
|
212,690
|
211,341
|
219,913
|
246,342
|
276,624
|
271,386
|
277,916
|
286,388
|
290,234
|
288,902
|
295,816
|
|
買掛金
|
-
|
26,668
|
25,136
|
25,028
|
25,116
|
23,471
|
25,939
|
26,320
|
29,770
|
30,807
|
28,933
|
33,453
|
34,645
|
33,655
|
31,743
|
31,023
|
28,070
|
26,032
|
24,639
|
25,616
|
27,856
|
28,956
|
25,763
|
26,421
|
29,632
|
30,343
|
31,799
|
37,461
|
19,064
|
18,516
|
16,873
|
17,540
|
19,786
|
15,992
|
14,604
|
18,934
|
20,040
|
18,617
|
18,065
|
21,316
|
21,581
|
18,686
|
16,911
|
|
短期借入金
|
-
|
5,077
|
5,954
|
7,971
|
7,937
|
6,512
|
5,374
|
6,684
|
8,598
|
6,897
|
7,676
|
6,802
|
12,085
|
9,241
|
8,027
|
13,477
|
14,813
|
13,532
|
8,497
|
8,408
|
6,910
|
5,861
|
6,708
|
7,139
|
6,085
|
6,038
|
6,042
|
5,647
|
5,657
|
5,745
|
6,748
|
10,540
|
8,103
|
15,588
|
9,679
|
20,869
|
30,192
|
28,777
|
32,863
|
22,421
|
23,885
|
28,176
|
25,916
|
|
一年内返済予定の長期借入金
|
-
|
2,866
|
3,008
|
3,004
|
4,000
|
3,985
|
4,629
|
2,311
|
4,650
|
4,645
|
5,640
|
7,638
|
4,288
|
4,288
|
5,438
|
3,438
|
4,433
|
4,433
|
3,906
|
4,906
|
3,784
|
3,984
|
2,884
|
4,084
|
4,084
|
3,984
|
5,484
|
4,384
|
4,384
|
4,384
|
3,884
|
4,884
|
4,784
|
4,784
|
6,884
|
4,884
|
5,121
|
6,773
|
2,435
|
6,040
|
6,037
|
5,845
|
7,365
|
|
流動負債合計
|
-
|
44,002
|
42,946
|
43,453
|
46,591
|
42,059
|
44,601
|
44,055
|
53,653
|
50,619
|
51,109
|
56,670
|
63,322
|
56,945
|
55,381
|
56,931
|
58,579
|
53,139
|
46,726
|
47,486
|
50,001
|
46,869
|
44,217
|
46,208
|
52,583
|
52,982
|
55,917
|
59,257
|
66,264
|
62,085
|
62,668
|
66,603
|
67,102
|
65,005
|
58,573
|
71,643
|
86,638
|
80,171
|
81,982
|
81,339
|
86,891
|
85,591
|
83,768
|
|
長期借入金
|
-
|
16,159
|
17,809
|
16,289
|
15,059
|
15,054
|
16,180
|
18,978
|
15,359
|
15,259
|
15,940
|
16,340
|
16,071
|
15,971
|
18,002
|
21,902
|
20,538
|
20,449
|
23,096
|
21,996
|
21,754
|
21,454
|
21,212
|
19,412
|
19,170
|
18,970
|
16,728
|
17,528
|
17,286
|
17,086
|
18,844
|
20,144
|
20,002
|
19,802
|
30,460
|
30,260
|
30,850
|
30,373
|
34,907
|
39,132
|
38,668
|
37,859
|
40,887
|
|
固定負債合計
|
-
|
23,099
|
25,071
|
23,675
|
21,717
|
21,381
|
22,670
|
25,922
|
22,770
|
22,779
|
23,632
|
24,187
|
23,917
|
22,088
|
24,068
|
27,331
|
26,292
|
26,238
|
29,091
|
28,215
|
26,982
|
26,779
|
26,854
|
25,392
|
25,628
|
25,029
|
22,775
|
23,875
|
22,900
|
22,782
|
24,517
|
25,911
|
25,683
|
25,424
|
36,365
|
37,868
|
41,389
|
41,180
|
45,735
|
50,250
|
50,057
|
48,983
|
52,054
|
|
総負債
|
-
|
67,101
|
68,017
|
67,129
|
68,308
|
63,441
|
67,272
|
69,977
|
76,423
|
73,399
|
74,741
|
80,858
|
87,239
|
79,034
|
79,450
|
84,262
|
84,871
|
79,378
|
75,817
|
75,702
|
76,983
|
73,648
|
71,072
|
71,601
|
78,211
|
78,012
|
78,692
|
83,133
|
89,165
|
84,868
|
87,185
|
92,514
|
92,785
|
90,430
|
94,939
|
109,511
|
128,028
|
121,351
|
127,718
|
131,589
|
136,949
|
134,574
|
135,822
|
|
資本金及び資本剰余金
|
-
|
20,627
|
20,627
|
20,627
|
20,630
|
20,630
|
20,630
|
20,605
|
20,605
|
20,605
|
20,605
|
20,605
|
20,605
|
20,605
|
20,605
|
20,605
|
20,605
|
20,605
|
20,612
|
20,612
|
20,612
|
20,612
|
20,619
|
20,619
|
20,619
|
20,619
|
20,630
|
20,630
|
20,630
|
20,630
|
20,639
|
20,639
|
20,638
|
20,638
|
20,650
|
20,661
|
20,606
|
20,606
|
20,622
|
20,622
|
20,670
|
20,670
|
20,678
|
|
利益剰余金
|
-
|
35,047
|
38,552
|
39,206
|
41,244
|
40,602
|
41,693
|
42,625
|
45,717
|
46,216
|
48,518
|
48,857
|
50,848
|
51,048
|
52,487
|
52,357
|
55,062
|
54,480
|
56,374
|
56,399
|
59,628
|
60,102
|
61,766
|
62,420
|
66,995
|
67,640
|
70,406
|
71,882
|
74,980
|
75,706
|
80,153
|
81,073
|
85,393
|
83,939
|
87,339
|
92,489
|
94,767
|
93,769
|
97,365
|
98,790
|
101,796
|
101,751
|
105,153
|
|
株主資本
|
56,829
|
65,402
|
70,511
|
70,553
|
70,476
|
67,647
|
66,676
|
68,718
|
75,285
|
75,651
|
78,464
|
80,181
|
82,107
|
81,406
|
82,425
|
80,461
|
82,703
|
82,210
|
83,649
|
83,974
|
85,344
|
85,226
|
87,854
|
89,303
|
96,921
|
99,132
|
101,902
|
102,928
|
105,636
|
110,082
|
114,288
|
113,783
|
119,905
|
120,910
|
124,973
|
136,830
|
148,595
|
150,034
|
150,198
|
154,799
|
153,285
|
154,328
|
159,993
|