|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
4,498
|
4,576
|
3,949
|
5,216
|
11,245
|
10,786
|
10,509
|
9,259
|
11,299
|
9,821
|
10,529
|
10,585
|
11,624
|
8,972
|
5,308
|
3,306
|
2,548
|
777
|
12,619
|
10,125
|
6,644
|
4,030
|
6,542
|
5,168
|
7,508
|
12,308
|
11,476
|
5,938
|
3,972
|
42,815
|
32,841
|
25,762
|
20,409
|
21,184
|
12,014
|
4,436
|
5,837
|
556
|
262
|
158
|
|
売掛金
|
-
|
1,077
|
1,546
|
1,546
|
1,369
|
1,552
|
1,589
|
2,030
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
724
|
423
|
530
|
633
|
591
|
533
|
659
|
1,014
|
864
|
866
|
1,036
|
1,570
|
1,744
|
1,918
|
1,451
|
1,546
|
1,286
|
1,980
|
2,846
|
3,703
|
5,288
|
4,195
|
3,640
|
4,039
|
4,279
|
4,850
|
5,636
|
6,576
|
7,296
|
7,514
|
9,034
|
9,317
|
10,036
|
10,140
|
10,621
|
9,855
|
8,959
|
2,163
|
1,805
|
1,119
|
|
流動資産合計
|
-
|
6,594
|
6,925
|
6,440
|
7,739
|
13,839
|
13,392
|
13,818
|
12,989
|
14,877
|
13,519
|
14,985
|
15,629
|
16,375
|
14,353
|
9,834
|
8,200
|
7,578
|
6,160
|
20,535
|
18,803
|
15,156
|
13,463
|
16,534
|
15,489
|
18,279
|
23,734
|
26,171
|
24,285
|
25,595
|
66,651
|
56,848
|
51,304
|
47,755
|
47,694
|
36,264
|
31,443
|
35,356
|
9,760
|
6,761
|
3,537
|
|
有形固定資産
|
-
|
7,604
|
8,788
|
10,329
|
11,860
|
12,762
|
13,808
|
16,287
|
19,823
|
22,331
|
26,402
|
31,343
|
31,075
|
32,154
|
34,173
|
36,880
|
41,432
|
44,461
|
45,604
|
48,318
|
46,856
|
49,116
|
51,628
|
50,684
|
52,347
|
53,301
|
50,920
|
53,190
|
55,022
|
62,395
|
63,348
|
78,628
|
85,209
|
107,440
|
114,037
|
129,829
|
149,736
|
161,090
|
13,400
|
13,254
|
13,226
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,835
|
901
|
935
|
981
|
985
|
1,072
|
1,085
|
1,175
|
1,228
|
1,307
|
1,406
|
1,515
|
39,878
|
38,334
|
37,125
|
|
固定資産合計
|
-
|
7,781
|
8,953
|
10,608
|
12,064
|
12,952
|
14,013
|
16,576
|
20,129
|
22,662
|
26,758
|
31,688
|
31,496
|
32,621
|
34,761
|
37,662
|
42,416
|
45,581
|
47,064
|
49,591
|
48,262
|
50,541
|
53,305
|
53,692
|
55,457
|
56,707
|
57,241
|
57,194
|
59,139
|
66,859
|
67,203
|
82,677
|
89,109
|
111,613
|
118,562
|
134,735
|
154,921
|
166,492
|
54,734
|
53,317
|
52,043
|
|
総資産
|
-
|
14,375
|
15,879
|
17,048
|
19,803
|
26,791
|
27,405
|
30,395
|
33,118
|
37,540
|
40,277
|
46,674
|
47,125
|
48,997
|
49,115
|
47,496
|
50,616
|
53,160
|
53,224
|
70,127
|
67,066
|
65,698
|
66,769
|
70,227
|
70,947
|
74,986
|
80,976
|
83,366
|
83,425
|
92,455
|
133,855
|
139,526
|
140,413
|
159,368
|
166,257
|
171,000
|
186,364
|
201,848
|
64,494
|
60,079
|
55,580
|
|
買掛金
|
-
|
29
|
48
|
57
|
60
|
52
|
67
|
68
|
69
|
101
|
117
|
127
|
119
|
110
|
137
|
169
|
259
|
406
|
484
|
1,180
|
1,138
|
862
|
843
|
1,099
|
1,243
|
1,325
|
1,459
|
1,767
|
1,765
|
2,059
|
1,902
|
2,150
|
2,008
|
1,863
|
1,956
|
1,929
|
1,668
|
3,374
|
261
|
153
|
322
|
|
短期借入金
|
-
|
2,600
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
3,471
|
4,181
|
5,854
|
5,325
|
5,226
|
5,699
|
6,987
|
7,280
|
8,200
|
7,563
|
7,530
|
6,743
|
6,814
|
7,887
|
7,484
|
8,142
|
7,725
|
9,360
|
6,480
|
6,887
|
7,417
|
7,076
|
7,039
|
6,881
|
8,382
|
12,296
|
15,452
|
20,004
|
28,835
|
8,045
|
7,506
|
6,667
|
|
一年内返済予定の長期借入金
|
-
|
-
|
200
|
287
|
675
|
1,013
|
1,317
|
1,317
|
1,317
|
1,317
|
1,585
|
2,067
|
2,817
|
3,317
|
3,424
|
3,531
|
4,067
|
4,317
|
4,217
|
4,217
|
4,117
|
12,390
|
11,471
|
10,640
|
9,798
|
10,818
|
2,001
|
2,294
|
2,624
|
2,745
|
2,624
|
2,726
|
2,398
|
2,470
|
8,188
|
7,551
|
8,088
|
8,101
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,088
|
898
|
1,308
|
1,723
|
1,905
|
2,087
|
2,737
|
2,850
|
5,889
|
6,979
|
9,094
|
9,197
|
9,628
|
10,266
|
12,083
|
14,098
|
15,793
|
16,415
|
14,997
|
14,416
|
22,775
|
23,880
|
23,177
|
22,777
|
22,928
|
16,956
|
16,564
|
14,203
|
16,904
|
16,681
|
16,847
|
18,032
|
23,499
|
29,763
|
33,232
|
37,527
|
46,677
|
9,637
|
8,492
|
7,839
|
|
長期借入金
|
-
|
-
|
3,200
|
3,112
|
5,625
|
6,287
|
5,883
|
6,628
|
8,223
|
9,969
|
11,797
|
14,060
|
16,406
|
18,652
|
17,640
|
16,779
|
19,339
|
22,923
|
22,715
|
22,495
|
21,315
|
12,682
|
11,887
|
11,359
|
10,644
|
7,986
|
9,328
|
8,942
|
8,607
|
8,337
|
7,295
|
7,856
|
7,225
|
9,474
|
10,116
|
11,858
|
17,518
|
17,563
|
454
|
807
|
1,352
|
|
固定負債合計
|
-
|
141
|
3,417
|
3,335
|
5,870
|
6,607
|
6,252
|
6,987
|
8,645
|
10,490
|
12,367
|
14,631
|
17,008
|
19,334
|
18,408
|
17,568
|
20,438
|
24,073
|
24,388
|
39,884
|
40,152
|
31,959
|
33,508
|
37,115
|
37,569
|
35,623
|
15,217
|
16,368
|
10,316
|
10,211
|
9,097
|
9,414
|
8,996
|
11,500
|
12,123
|
13,969
|
20,061
|
20,507
|
1,746
|
1,912
|
2,498
|
|
総負債
|
-
|
3,230
|
4,315
|
4,643
|
7,594
|
8,512
|
8,340
|
9,724
|
11,495
|
16,380
|
19,346
|
23,725
|
26,205
|
28,962
|
28,675
|
29,651
|
34,537
|
39,866
|
40,803
|
54,882
|
54,569
|
54,734
|
57,388
|
60,293
|
60,347
|
58,551
|
32,173
|
32,933
|
24,519
|
27,115
|
25,779
|
26,262
|
27,028
|
34,999
|
41,886
|
47,202
|
57,589
|
67,185
|
11,384
|
10,404
|
10,337
|
|
資本金及び資本剰余金
|
-
|
8,185
|
8,198
|
8,209
|
8,211
|
15,210
|
15,210
|
15,212
|
15,268
|
15,278
|
15,290
|
15,298
|
15,298
|
15,330
|
15,330
|
15,330
|
15,330
|
15,356
|
16,480
|
18,134
|
18,134
|
18,134
|
18,134
|
24,196
|
24,320
|
30,374
|
46,438
|
46,422
|
47,693
|
47,931
|
58,787
|
58,863
|
58,867
|
58,877
|
58,626
|
58,557
|
58,557
|
58,557
|
58,557
|
58,557
|
58,557
|
|
利益剰余金
|
-
|
499
|
1,726
|
2,329
|
2,744
|
3,277
|
3,341
|
4,132
|
4,245
|
4,194
|
4,074
|
3,934
|
3,681
|
3,335
|
2,503
|
995
|
-285
|
-1,549
|
-2,287
|
-2,600
|
-3,511
|
-5,286
|
-7,007
|
-13,774
|
-13,849
|
-14,187
|
-17,261
|
-16,718
|
-16,461
|
-14,654
|
-13,031
|
-12,305
|
-11,973
|
-11,894
|
-11,507
|
-11,365
|
-10,643
|
-10,085
|
-11,787
|
-15,693
|
-21,122
|
|
株主資本
|
9,879
|
11,145
|
11,563
|
12,405
|
12,209
|
18,279
|
19,066
|
20,670
|
21,623
|
21,160
|
20,931
|
22,948
|
20,919
|
20,034
|
20,439
|
17,844
|
16,079
|
13,293
|
12,420
|
15,245
|
12,496
|
10,963
|
9,380
|
9,934
|
10,599
|
16,434
|
48,802
|
50,433
|
58,905
|
65,339
|
108,075
|
113,264
|
113,385
|
124,369
|
124,371
|
123,797
|
128,775
|
134,663
|
53,110
|
49,674
|
45,243
|