ダブル・スコープ【6619】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 4,498 4,576 3,949 5,216 11,245 10,786 10,509 9,259 11,299 9,821 10,529 10,585 11,624 8,972 5,308 3,306 2,548 777 12,619 10,125 6,644 4,030 6,542 5,168 7,508 12,308 11,476 5,938 3,972 42,815 32,841 25,762 20,409 21,184 12,014 4,436 5,837 556 262 158
売掛金 - 1,077 1,546 1,546 1,369 1,552 1,589 2,030 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 - 724 423 530 633 591 533 659 1,014 864 866 1,036 1,570 1,744 1,918 1,451 1,546 1,286 1,980 2,846 3,703 5,288 4,195 3,640 4,039 4,279 4,850 5,636 6,576 7,296 7,514 9,034 9,317 10,036 10,140 10,621 9,855 8,959 2,163 1,805 1,119
流動資産合計 - 6,594 6,925 6,440 7,739 13,839 13,392 13,818 12,989 14,877 13,519 14,985 15,629 16,375 14,353 9,834 8,200 7,578 6,160 20,535 18,803 15,156 13,463 16,534 15,489 18,279 23,734 26,171 24,285 25,595 66,651 56,848 51,304 47,755 47,694 36,264 31,443 35,356 9,760 6,761 3,537
有形固定資産 - 7,604 8,788 10,329 11,860 12,762 13,808 16,287 19,823 22,331 26,402 31,343 31,075 32,154 34,173 36,880 41,432 44,461 45,604 48,318 46,856 49,116 51,628 50,684 52,347 53,301 50,920 53,190 55,022 62,395 63,348 78,628 85,209 107,440 114,037 129,829 149,736 161,090 13,400 13,254 13,226
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - 2,835 901 935 981 985 1,072 1,085 1,175 1,228 1,307 1,406 1,515 39,878 38,334 37,125
固定資産合計 - 7,781 8,953 10,608 12,064 12,952 14,013 16,576 20,129 22,662 26,758 31,688 31,496 32,621 34,761 37,662 42,416 45,581 47,064 49,591 48,262 50,541 53,305 53,692 55,457 56,707 57,241 57,194 59,139 66,859 67,203 82,677 89,109 111,613 118,562 134,735 154,921 166,492 54,734 53,317 52,043
総資産 - 14,375 15,879 17,048 19,803 26,791 27,405 30,395 33,118 37,540 40,277 46,674 47,125 48,997 49,115 47,496 50,616 53,160 53,224 70,127 67,066 65,698 66,769 70,227 70,947 74,986 80,976 83,366 83,425 92,455 133,855 139,526 140,413 159,368 166,257 171,000 186,364 201,848 64,494 60,079 55,580
買掛金 - 29 48 57 60 52 67 68 69 101 117 127 119 110 137 169 259 406 484 1,180 1,138 862 843 1,099 1,243 1,325 1,459 1,767 1,765 2,059 1,902 2,150 2,008 1,863 1,956 1,929 1,668 3,374 261 153 322
短期借入金 - 2,600 100 100 100 100 100 100 100 3,471 4,181 5,854 5,325 5,226 5,699 6,987 7,280 8,200 7,563 7,530 6,743 6,814 7,887 7,484 8,142 7,725 9,360 6,480 6,887 7,417 7,076 7,039 6,881 8,382 12,296 15,452 20,004 28,835 8,045 7,506 6,667
一年内返済予定の長期借入金 - - 200 287 675 1,013 1,317 1,317 1,317 1,317 1,585 2,067 2,817 3,317 3,424 3,531 4,067 4,317 4,217 4,217 4,117 12,390 11,471 10,640 9,798 10,818 2,001 2,294 2,624 2,745 2,624 2,726 2,398 2,470 8,188 7,551 8,088 8,101 - - -
流動負債合計 - 3,088 898 1,308 1,723 1,905 2,087 2,737 2,850 5,889 6,979 9,094 9,197 9,628 10,266 12,083 14,098 15,793 16,415 14,997 14,416 22,775 23,880 23,177 22,777 22,928 16,956 16,564 14,203 16,904 16,681 16,847 18,032 23,499 29,763 33,232 37,527 46,677 9,637 8,492 7,839
長期借入金 - - 3,200 3,112 5,625 6,287 5,883 6,628 8,223 9,969 11,797 14,060 16,406 18,652 17,640 16,779 19,339 22,923 22,715 22,495 21,315 12,682 11,887 11,359 10,644 7,986 9,328 8,942 8,607 8,337 7,295 7,856 7,225 9,474 10,116 11,858 17,518 17,563 454 807 1,352
固定負債合計 - 141 3,417 3,335 5,870 6,607 6,252 6,987 8,645 10,490 12,367 14,631 17,008 19,334 18,408 17,568 20,438 24,073 24,388 39,884 40,152 31,959 33,508 37,115 37,569 35,623 15,217 16,368 10,316 10,211 9,097 9,414 8,996 11,500 12,123 13,969 20,061 20,507 1,746 1,912 2,498
総負債 - 3,230 4,315 4,643 7,594 8,512 8,340 9,724 11,495 16,380 19,346 23,725 26,205 28,962 28,675 29,651 34,537 39,866 40,803 54,882 54,569 54,734 57,388 60,293 60,347 58,551 32,173 32,933 24,519 27,115 25,779 26,262 27,028 34,999 41,886 47,202 57,589 67,185 11,384 10,404 10,337
資本金及び資本剰余金 - 8,185 8,198 8,209 8,211 15,210 15,210 15,212 15,268 15,278 15,290 15,298 15,298 15,330 15,330 15,330 15,330 15,356 16,480 18,134 18,134 18,134 18,134 24,196 24,320 30,374 46,438 46,422 47,693 47,931 58,787 58,863 58,867 58,877 58,626 58,557 58,557 58,557 58,557 58,557 58,557
利益剰余金 - 499 1,726 2,329 2,744 3,277 3,341 4,132 4,245 4,194 4,074 3,934 3,681 3,335 2,503 995 -285 -1,549 -2,287 -2,600 -3,511 -5,286 -7,007 -13,774 -13,849 -14,187 -17,261 -16,718 -16,461 -14,654 -13,031 -12,305 -11,973 -11,894 -11,507 -11,365 -10,643 -10,085 -11,787 -15,693 -21,122
株主資本 9,879 11,145 11,563 12,405 12,209 18,279 19,066 20,670 21,623 21,160 20,931 22,948 20,919 20,034 20,439 17,844 16,079 13,293 12,420 15,245 12,496 10,963 9,380 9,934 10,599 16,434 48,802 50,433 58,905 65,339 108,075 113,264 113,385 124,369 124,371 123,797 128,775 134,663 53,110 49,674 45,243