|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,018
|
12,647
|
11,544
|
12,574
|
13,276
|
12,290
|
12,922
|
12,278
|
10,973
|
9,791
|
10,291
|
10,771
|
12,197
|
9,263
|
11,071
|
12,031
|
11,025
|
8,267
|
7,323
|
8,741
|
10,003
|
10,883
|
14,965
|
15,122
|
15,189
|
13,811
|
12,023
|
12,448
|
12,322
|
10,646
|
10,305
|
10,659
|
11,820
|
10,734
|
13,388
|
15,475
|
13,362
|
12,869
|
10,699
|
13,432
|
16,376
|
14,516
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
26,743
|
17,584
|
19,305
|
25,467
|
19,470
|
17,474
|
18,551
|
25,637
|
18,724
|
16,354
|
15,004
|
20,450
|
14,779
|
14,424
|
14,547
|
20,830
|
14,648
|
14,296
|
18,827
|
23,153
|
16,562
|
13,792
|
15,923
|
20,735
|
16,606
|
15,706
|
17,011
|
-
|
16,107
|
18,403
|
18,284
|
-
|
17,858
|
17,414
|
20,353
|
-
|
19,463
|
20,066
|
20,281
|
-
|
16,680
|
18,788
|
|
商品及び製品
|
-
|
3,698
|
5,102
|
5,165
|
4,955
|
4,953
|
5,624
|
5,781
|
4,979
|
5,407
|
5,396
|
4,805
|
3,241
|
3,099
|
3,224
|
3,842
|
3,668
|
3,624
|
3,928
|
4,185
|
3,182
|
3,093
|
3,310
|
3,640
|
3,132
|
2,325
|
2,605
|
2,548
|
2,092
|
2,391
|
2,993
|
3,232
|
2,508
|
2,735
|
2,167
|
2,511
|
2,475
|
2,291
|
2,141
|
2,609
|
2,823
|
3,567
|
4,124
|
|
流動資産合計
|
-
|
60,632
|
56,754
|
58,017
|
61,801
|
58,231
|
57,374
|
61,120
|
60,726
|
54,606
|
52,320
|
50,350
|
52,759
|
49,558
|
48,494
|
51,906
|
55,130
|
49,985
|
48,641
|
54,405
|
56,108
|
51,805
|
50,834
|
56,683
|
58,528
|
55,687
|
55,230
|
56,955
|
59,001
|
56,577
|
58,829
|
61,027
|
65,780
|
61,749
|
62,428
|
68,973
|
74,687
|
66,205
|
66,507
|
67,521
|
70,255
|
66,553
|
68,105
|
|
有形固定資産
|
-
|
42,206
|
41,878
|
42,190
|
40,701
|
40,523
|
40,711
|
40,712
|
40,941
|
40,986
|
41,419
|
38,313
|
38,610
|
38,253
|
38,000
|
37,597
|
37,681
|
37,434
|
37,316
|
37,015
|
37,154
|
36,824
|
36,651
|
36,432
|
35,551
|
35,229
|
35,171
|
34,908
|
35,082
|
34,802
|
34,666
|
34,693
|
34,742
|
34,614
|
34,581
|
34,443
|
34,607
|
35,117
|
35,414
|
35,638
|
36,009
|
36,765
|
37,350
|
|
投資有価証券
|
-
|
2,327
|
1,950
|
2,052
|
1,541
|
1,448
|
1,522
|
1,768
|
1,448
|
1,601
|
1,684
|
1,707
|
1,499
|
1,569
|
1,617
|
1,446
|
1,263
|
3,154
|
3,184
|
3,225
|
2,823
|
2,702
|
2,637
|
2,574
|
2,717
|
2,563
|
2,542
|
2,523
|
1,983
|
1,935
|
1,895
|
1,747
|
1,614
|
1,566
|
1,699
|
1,672
|
1,372
|
1,350
|
1,265
|
1,286
|
1,359
|
1,287
|
1,446
|
|
固定資産合計
|
-
|
48,481
|
47,719
|
48,049
|
46,214
|
45,860
|
46,168
|
46,749
|
47,096
|
47,268
|
47,801
|
44,202
|
44,743
|
44,566
|
44,330
|
44,012
|
44,092
|
45,624
|
45,497
|
45,078
|
44,484
|
44,029
|
43,653
|
43,277
|
42,487
|
42,046
|
41,948
|
41,599
|
41,241
|
40,868
|
40,732
|
40,655
|
40,542
|
40,440
|
40,532
|
40,408
|
41,940
|
42,243
|
42,510
|
42,688
|
43,396
|
43,990
|
44,714
|
|
総資産
|
-
|
109,114
|
104,474
|
106,067
|
108,016
|
104,091
|
103,542
|
107,869
|
107,822
|
101,874
|
100,121
|
94,552
|
97,503
|
94,125
|
92,824
|
95,919
|
99,222
|
95,610
|
94,138
|
99,483
|
100,592
|
95,834
|
94,487
|
99,960
|
101,015
|
97,734
|
97,179
|
98,554
|
100,242
|
97,445
|
99,562
|
101,682
|
106,322
|
102,189
|
102,961
|
109,381
|
116,627
|
108,449
|
109,017
|
110,209
|
113,652
|
110,544
|
112,820
|
|
買掛金
|
-
|
18,526
|
16,652
|
17,852
|
19,044
|
17,306
|
17,568
|
17,593
|
17,045
|
14,772
|
13,332
|
12,143
|
14,310
|
14,283
|
12,832
|
13,633
|
14,526
|
13,964
|
13,360
|
15,265
|
15,322
|
12,907
|
12,143
|
13,048
|
12,961
|
11,795
|
12,271
|
13,258
|
13,698
|
12,492
|
13,255
|
13,727
|
15,992
|
14,655
|
13,554
|
14,283
|
15,451
|
13,121
|
12,975
|
13,704
|
13,371
|
12,922
|
13,075
|
|
短期借入金
|
-
|
7,194
|
7,668
|
9,117
|
6,860
|
6,406
|
6,071
|
6,962
|
6,363
|
3,720
|
4,081
|
3,109
|
3,150
|
2,673
|
2,663
|
3,752
|
3,713
|
3,628
|
3,658
|
4,093
|
3,943
|
4,773
|
3,823
|
6,752
|
6,462
|
5,680
|
3,180
|
2,400
|
2,400
|
1,890
|
1,890
|
2,090
|
1,990
|
2,130
|
2,130
|
2,830
|
2,740
|
2,160
|
2,160
|
1,910
|
1,910
|
1,620
|
1,610
|
|
流動負債合計
|
-
|
34,855
|
32,901
|
34,659
|
36,056
|
32,798
|
32,868
|
34,155
|
33,625
|
27,862
|
26,526
|
23,718
|
25,483
|
23,900
|
23,227
|
24,283
|
26,210
|
24,250
|
23,649
|
26,968
|
28,091
|
24,774
|
23,366
|
27,446
|
28,680
|
24,953
|
23,423
|
23,817
|
25,129
|
21,551
|
23,084
|
24,775
|
29,015
|
24,593
|
24,874
|
27,454
|
31,884
|
24,732
|
24,850
|
25,225
|
27,025
|
23,928
|
25,162
|
|
長期借入金
|
-
|
3,771
|
2,273
|
1,720
|
1,996
|
1,507
|
1,063
|
2,580
|
2,500
|
2,375
|
2,295
|
2,170
|
2,090
|
1,712
|
1,712
|
3,138
|
3,136
|
2,354
|
2,354
|
3,572
|
3,572
|
2,540
|
2,540
|
3,100
|
3,100
|
2,650
|
2,650
|
2,200
|
2,200
|
1,750
|
1,750
|
1,300
|
1,300
|
850
|
850
|
2,800
|
2,800
|
2,300
|
2,300
|
1,800
|
1,800
|
1,500
|
1,500
|
|
固定負債合計
|
-
|
24,142
|
22,964
|
22,376
|
22,688
|
21,892
|
21,237
|
22,831
|
23,041
|
22,610
|
22,729
|
20,463
|
19,727
|
18,323
|
17,981
|
20,474
|
21,157
|
20,296
|
20,064
|
21,496
|
21,054
|
19,983
|
19,965
|
20,598
|
19,806
|
19,824
|
19,946
|
19,788
|
19,554
|
19,555
|
19,339
|
19,166
|
18,847
|
18,422
|
18,228
|
20,303
|
20,903
|
20,195
|
20,053
|
19,802
|
20,170
|
19,875
|
19,507
|
|
総負債
|
-
|
58,997
|
55,866
|
57,036
|
58,745
|
54,690
|
54,106
|
56,986
|
56,666
|
50,473
|
49,255
|
44,181
|
45,211
|
42,223
|
41,208
|
44,757
|
47,367
|
44,547
|
43,714
|
48,464
|
49,146
|
44,757
|
43,332
|
48,044
|
48,487
|
44,778
|
43,369
|
43,606
|
44,683
|
41,106
|
42,423
|
43,941
|
47,862
|
43,015
|
43,103
|
47,758
|
52,788
|
44,927
|
44,904
|
45,028
|
47,195
|
43,803
|
44,670
|
|
資本金及び資本剰余金
|
-
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,408
|
15,409
|
|
利益剰余金
|
-
|
30,104
|
29,009
|
29,566
|
30,806
|
31,041
|
30,908
|
31,605
|
32,096
|
32,075
|
31,542
|
31,375
|
32,716
|
32,183
|
31,849
|
31,799
|
32,936
|
32,236
|
31,644
|
32,162
|
32,969
|
32,599
|
32,635
|
33,255
|
33,566
|
33,810
|
34,309
|
35,404
|
36,035
|
36,626
|
37,250
|
37,691
|
38,063
|
38,356
|
39,100
|
40,589
|
41,920
|
41,930
|
42,447
|
43,428
|
44,771
|
45,318
|
46,554
|
|
株主資本
|
51,884
|
50,116
|
48,608
|
49,031
|
49,270
|
49,400
|
49,435
|
50,883
|
51,155
|
51,401
|
50,866
|
50,371
|
52,291
|
51,901
|
51,615
|
51,161
|
51,855
|
51,062
|
50,424
|
51,019
|
51,446
|
51,077
|
51,155
|
51,916
|
52,528
|
52,955
|
53,809
|
54,947
|
55,558
|
56,338
|
57,138
|
57,741
|
58,460
|
59,173
|
59,858
|
61,623
|
63,839
|
63,522
|
64,113
|
65,181
|
66,456
|
66,740
|
68,149
|