ユー・エム・シー・エレクトロニクス【6615】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,090 13,074 12,190 11,214 10,754 9,881 8,369 8,264 8,926 6,093 14,628 12,411 11,286 6,422 8,780 7,058 7,422 4,221 3,564 5,504 6,829 9,170 8,798 6,233 9,474 7,933 10,859 10,793 12,382 9,749 11,762 11,110 12,113 10,266 14,958 13,856 13,699 11,559 11,818 11,261
売掛金 - 18,064 17,275 15,866 17,204 20,549 18,765 20,377 22,039 22,341 21,290 21,883 22,859 23,025 20,186 21,148 21,583 22,575 17,082 17,116 19,105 21,556 19,017 20,925 15,612 16,372 16,441 15,845 18,926 18,356 16,971 15,722 15,177 13,498 13,649 12,801 11,312 14,092 12,383 11,677 11,821
流動資産合計 - 37,685 41,928 39,945 40,428 46,204 43,139 45,455 47,742 50,245 45,040 56,180 59,655 61,114 52,837 55,419 53,351 54,555 41,037 41,122 42,864 46,511 48,332 52,094 46,790 53,567 54,268 61,844 64,990 64,483 59,036 58,988 54,728 53,107 50,867 55,119 49,580 52,753 45,736 44,536 44,367
有形固定資産 - 13,734 13,154 12,026 13,071 14,862 14,819 15,724 17,188 17,849 18,638 18,784 22,035 22,107 24,479 22,686 22,762 23,298 19,230 18,849 18,291 18,002 17,877 17,556 17,249 17,526 18,138 18,228 18,495 17,446 17,629 18,737 20,193 19,449 19,750 20,094 19,632 20,183 19,408 19,203 19,797
投資有価証券 - 1,299 238 225 957 1,250 1,113 1,154 1,173 1,266 1,164 961 218 831 940 907 933 204 86 - - - 73 - - - 61 - - - 47 - - - 39 - - - 36 - -
固定資産合計 - 16,478 14,795 13,382 15,188 17,420 17,489 18,487 19,676 20,460 20,884 20,870 23,697 24,349 26,956 25,027 24,716 24,553 20,382 20,034 19,452 19,077 19,025 18,540 18,154 18,262 19,099 26,446 26,676 25,479 25,749 26,785 28,279 27,455 28,147 28,451 28,019 28,779 27,889 27,740 28,357
総資産 - 54,164 56,723 53,327 55,615 63,624 60,628 63,942 67,418 70,706 65,924 77,049 83,352 85,463 79,793 80,446 78,067 79,109 61,419 61,157 62,317 65,589 67,357 70,635 64,945 71,829 73,368 88,290 91,667 89,963 84,785 85,773 83,008 80,563 79,015 83,571 77,600 81,533 73,626 72,276 72,724
買掛金 - 17,049 16,584 16,946 18,363 22,469 19,337 22,825 22,950 23,660 20,787 22,691 25,340 25,684 22,657 26,149 28,253 31,558 25,670 24,794 25,773 27,980 26,601 28,724 22,035 23,406 22,399 25,955 26,405 26,602 21,076 22,512 19,970 19,760 16,658 20,917 18,111 20,506 16,225 16,892 16,981
短期借入金 - 2,707 3,789 3,342 3,034 3,351 5,402 5,259 5,354 6,551 6,653 8,276 9,348 12,346 10,377 15,133 15,289 15,345 15,161 17,695 18,161 19,380 12,642 12,725 14,659 16,446 18,018 20,584 23,722 23,798 24,613 23,337 21,988 21,303 21,415 20,975 20,835 19,755 18,486 20,718 20,115
一年内返済予定の長期借入金 - 6,105 5,547 4,994 5,002 5,454 5,116 5,147 5,667 6,059 5,438 5,434 5,220 4,919 4,516 4,239 4,337 4,454 3,792 3,664 3,801 3,070 1,284 1,296 1,362 1,099 1,092 1,925 1,922 1,487 1,487 1,487 1,730 1,838 1,863 1,863 1,838 2,007 1,982 1,982 1,982
流動負債合計 - 28,975 28,680 28,501 30,255 35,277 33,323 36,701 38,046 40,019 36,726 40,663 45,810 48,822 43,505 55,162 55,512 58,851 49,786 51,005 52,747 56,337 46,419 49,161 43,866 47,193 47,772 55,659 59,541 59,314 53,655 54,860 50,818 48,689 45,764 50,049 47,262 49,314 46,036 45,491 45,631
長期借入金 - 12,171 10,654 9,470 9,734 10,645 9,424 9,084 10,436 11,271 10,037 9,843 9,438 8,714 7,925 7,735 7,241 6,498 5,460 4,969 4,221 3,236 3,925 3,804 3,632 6,643 6,375 12,636 12,187 11,746 11,350 10,978 12,088 12,297 11,813 11,353 10,894 11,290 10,794 10,299 9,803
固定負債合計 - 13,800 12,079 10,564 10,867 11,912 10,668 10,331 11,699 12,489 10,990 10,640 11,095 10,455 9,699 11,063 10,014 9,415 8,219 7,399 6,383 5,451 6,014 6,086 5,735 8,708 8,508 14,771 14,231 13,578 13,119 12,878 13,952 14,067 13,533 13,061 12,435 12,847 12,271 11,689 11,211
総負債 - 42,775 40,760 39,065 41,121 47,189 43,991 47,032 49,745 52,508 47,716 51,303 56,904 59,277 53,205 66,225 65,525 68,265 58,005 58,404 59,131 61,789 52,434 55,248 49,601 55,901 56,281 70,430 73,773 72,892 66,775 67,738 64,770 62,757 59,297 63,110 59,698 62,162 58,308 57,180 56,842
資本金及び資本剰余金 - 3,075 6,848 6,848 6,848 6,848 6,848 6,848 6,848 6,848 6,872 15,095 15,095 15,202 15,202 15,202 15,202 15,202 15,201 15,201 15,201 15,201 15,201 15,201 15,201 15,201 15,201 15,213 15,213 15,213 15,213 10,513 10,513 10,513 10,513 10,513 9,511 9,511 9,511 9,511 9,511
利益剰余金 - 7,027 8,745 8,275 8,703 9,222 9,691 9,673 10,081 10,484 10,851 10,316 10,857 11,056 11,226 339 -2,118 -4,137 -11,486 -12,117 -11,847 -11,458 -83 251 181 649 1,487 1,512 1,767 1,830 2,124 6,557 6,481 6,261 7,846 8,099 7,053 7,714 4,838 4,935 5,090
株主資本 7,744 11,389 15,964 14,262 14,494 16,435 16,637 16,911 17,673 18,198 18,208 25,747 26,448 26,186 26,588 14,221 12,541 10,844 3,415 2,752 3,185 3,800 14,923 15,387 15,343 15,927 17,086 17,859 17,894 17,070 18,010 18,035 18,237 17,805 19,717 20,461 17,902 19,370 15,317 15,095 15,881