|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,090
|
13,074
|
12,190
|
11,214
|
10,754
|
9,881
|
8,369
|
8,264
|
8,926
|
6,093
|
14,628
|
12,411
|
11,286
|
6,422
|
8,780
|
7,058
|
7,422
|
4,221
|
3,564
|
5,504
|
6,829
|
9,170
|
8,798
|
6,233
|
9,474
|
7,933
|
10,859
|
10,793
|
12,382
|
9,749
|
11,762
|
11,110
|
12,113
|
10,266
|
14,958
|
13,856
|
13,699
|
11,559
|
11,818
|
11,261
|
|
売掛金
|
-
|
18,064
|
17,275
|
15,866
|
17,204
|
20,549
|
18,765
|
20,377
|
22,039
|
22,341
|
21,290
|
21,883
|
22,859
|
23,025
|
20,186
|
21,148
|
21,583
|
22,575
|
17,082
|
17,116
|
19,105
|
21,556
|
19,017
|
20,925
|
15,612
|
16,372
|
16,441
|
15,845
|
18,926
|
18,356
|
16,971
|
15,722
|
15,177
|
13,498
|
13,649
|
12,801
|
11,312
|
14,092
|
12,383
|
11,677
|
11,821
|
|
流動資産合計
|
-
|
37,685
|
41,928
|
39,945
|
40,428
|
46,204
|
43,139
|
45,455
|
47,742
|
50,245
|
45,040
|
56,180
|
59,655
|
61,114
|
52,837
|
55,419
|
53,351
|
54,555
|
41,037
|
41,122
|
42,864
|
46,511
|
48,332
|
52,094
|
46,790
|
53,567
|
54,268
|
61,844
|
64,990
|
64,483
|
59,036
|
58,988
|
54,728
|
53,107
|
50,867
|
55,119
|
49,580
|
52,753
|
45,736
|
44,536
|
44,367
|
|
有形固定資産
|
-
|
13,734
|
13,154
|
12,026
|
13,071
|
14,862
|
14,819
|
15,724
|
17,188
|
17,849
|
18,638
|
18,784
|
22,035
|
22,107
|
24,479
|
22,686
|
22,762
|
23,298
|
19,230
|
18,849
|
18,291
|
18,002
|
17,877
|
17,556
|
17,249
|
17,526
|
18,138
|
18,228
|
18,495
|
17,446
|
17,629
|
18,737
|
20,193
|
19,449
|
19,750
|
20,094
|
19,632
|
20,183
|
19,408
|
19,203
|
19,797
|
|
投資有価証券
|
-
|
1,299
|
238
|
225
|
957
|
1,250
|
1,113
|
1,154
|
1,173
|
1,266
|
1,164
|
961
|
218
|
831
|
940
|
907
|
933
|
204
|
86
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
61
|
-
|
-
|
-
|
47
|
-
|
-
|
-
|
39
|
-
|
-
|
-
|
36
|
-
|
-
|
|
固定資産合計
|
-
|
16,478
|
14,795
|
13,382
|
15,188
|
17,420
|
17,489
|
18,487
|
19,676
|
20,460
|
20,884
|
20,870
|
23,697
|
24,349
|
26,956
|
25,027
|
24,716
|
24,553
|
20,382
|
20,034
|
19,452
|
19,077
|
19,025
|
18,540
|
18,154
|
18,262
|
19,099
|
26,446
|
26,676
|
25,479
|
25,749
|
26,785
|
28,279
|
27,455
|
28,147
|
28,451
|
28,019
|
28,779
|
27,889
|
27,740
|
28,357
|
|
総資産
|
-
|
54,164
|
56,723
|
53,327
|
55,615
|
63,624
|
60,628
|
63,942
|
67,418
|
70,706
|
65,924
|
77,049
|
83,352
|
85,463
|
79,793
|
80,446
|
78,067
|
79,109
|
61,419
|
61,157
|
62,317
|
65,589
|
67,357
|
70,635
|
64,945
|
71,829
|
73,368
|
88,290
|
91,667
|
89,963
|
84,785
|
85,773
|
83,008
|
80,563
|
79,015
|
83,571
|
77,600
|
81,533
|
73,626
|
72,276
|
72,724
|
|
買掛金
|
-
|
17,049
|
16,584
|
16,946
|
18,363
|
22,469
|
19,337
|
22,825
|
22,950
|
23,660
|
20,787
|
22,691
|
25,340
|
25,684
|
22,657
|
26,149
|
28,253
|
31,558
|
25,670
|
24,794
|
25,773
|
27,980
|
26,601
|
28,724
|
22,035
|
23,406
|
22,399
|
25,955
|
26,405
|
26,602
|
21,076
|
22,512
|
19,970
|
19,760
|
16,658
|
20,917
|
18,111
|
20,506
|
16,225
|
16,892
|
16,981
|
|
短期借入金
|
-
|
2,707
|
3,789
|
3,342
|
3,034
|
3,351
|
5,402
|
5,259
|
5,354
|
6,551
|
6,653
|
8,276
|
9,348
|
12,346
|
10,377
|
15,133
|
15,289
|
15,345
|
15,161
|
17,695
|
18,161
|
19,380
|
12,642
|
12,725
|
14,659
|
16,446
|
18,018
|
20,584
|
23,722
|
23,798
|
24,613
|
23,337
|
21,988
|
21,303
|
21,415
|
20,975
|
20,835
|
19,755
|
18,486
|
20,718
|
20,115
|
|
一年内返済予定の長期借入金
|
-
|
6,105
|
5,547
|
4,994
|
5,002
|
5,454
|
5,116
|
5,147
|
5,667
|
6,059
|
5,438
|
5,434
|
5,220
|
4,919
|
4,516
|
4,239
|
4,337
|
4,454
|
3,792
|
3,664
|
3,801
|
3,070
|
1,284
|
1,296
|
1,362
|
1,099
|
1,092
|
1,925
|
1,922
|
1,487
|
1,487
|
1,487
|
1,730
|
1,838
|
1,863
|
1,863
|
1,838
|
2,007
|
1,982
|
1,982
|
1,982
|
|
流動負債合計
|
-
|
28,975
|
28,680
|
28,501
|
30,255
|
35,277
|
33,323
|
36,701
|
38,046
|
40,019
|
36,726
|
40,663
|
45,810
|
48,822
|
43,505
|
55,162
|
55,512
|
58,851
|
49,786
|
51,005
|
52,747
|
56,337
|
46,419
|
49,161
|
43,866
|
47,193
|
47,772
|
55,659
|
59,541
|
59,314
|
53,655
|
54,860
|
50,818
|
48,689
|
45,764
|
50,049
|
47,262
|
49,314
|
46,036
|
45,491
|
45,631
|
|
長期借入金
|
-
|
12,171
|
10,654
|
9,470
|
9,734
|
10,645
|
9,424
|
9,084
|
10,436
|
11,271
|
10,037
|
9,843
|
9,438
|
8,714
|
7,925
|
7,735
|
7,241
|
6,498
|
5,460
|
4,969
|
4,221
|
3,236
|
3,925
|
3,804
|
3,632
|
6,643
|
6,375
|
12,636
|
12,187
|
11,746
|
11,350
|
10,978
|
12,088
|
12,297
|
11,813
|
11,353
|
10,894
|
11,290
|
10,794
|
10,299
|
9,803
|
|
固定負債合計
|
-
|
13,800
|
12,079
|
10,564
|
10,867
|
11,912
|
10,668
|
10,331
|
11,699
|
12,489
|
10,990
|
10,640
|
11,095
|
10,455
|
9,699
|
11,063
|
10,014
|
9,415
|
8,219
|
7,399
|
6,383
|
5,451
|
6,014
|
6,086
|
5,735
|
8,708
|
8,508
|
14,771
|
14,231
|
13,578
|
13,119
|
12,878
|
13,952
|
14,067
|
13,533
|
13,061
|
12,435
|
12,847
|
12,271
|
11,689
|
11,211
|
|
総負債
|
-
|
42,775
|
40,760
|
39,065
|
41,121
|
47,189
|
43,991
|
47,032
|
49,745
|
52,508
|
47,716
|
51,303
|
56,904
|
59,277
|
53,205
|
66,225
|
65,525
|
68,265
|
58,005
|
58,404
|
59,131
|
61,789
|
52,434
|
55,248
|
49,601
|
55,901
|
56,281
|
70,430
|
73,773
|
72,892
|
66,775
|
67,738
|
64,770
|
62,757
|
59,297
|
63,110
|
59,698
|
62,162
|
58,308
|
57,180
|
56,842
|
|
資本金及び資本剰余金
|
-
|
3,075
|
6,848
|
6,848
|
6,848
|
6,848
|
6,848
|
6,848
|
6,848
|
6,848
|
6,872
|
15,095
|
15,095
|
15,202
|
15,202
|
15,202
|
15,202
|
15,202
|
15,201
|
15,201
|
15,201
|
15,201
|
15,201
|
15,201
|
15,201
|
15,201
|
15,201
|
15,213
|
15,213
|
15,213
|
15,213
|
10,513
|
10,513
|
10,513
|
10,513
|
10,513
|
9,511
|
9,511
|
9,511
|
9,511
|
9,511
|
|
利益剰余金
|
-
|
7,027
|
8,745
|
8,275
|
8,703
|
9,222
|
9,691
|
9,673
|
10,081
|
10,484
|
10,851
|
10,316
|
10,857
|
11,056
|
11,226
|
339
|
-2,118
|
-4,137
|
-11,486
|
-12,117
|
-11,847
|
-11,458
|
-83
|
251
|
181
|
649
|
1,487
|
1,512
|
1,767
|
1,830
|
2,124
|
6,557
|
6,481
|
6,261
|
7,846
|
8,099
|
7,053
|
7,714
|
4,838
|
4,935
|
5,090
|
|
株主資本
|
7,744
|
11,389
|
15,964
|
14,262
|
14,494
|
16,435
|
16,637
|
16,911
|
17,673
|
18,198
|
18,208
|
25,747
|
26,448
|
26,186
|
26,588
|
14,221
|
12,541
|
10,844
|
3,415
|
2,752
|
3,185
|
3,800
|
14,923
|
15,387
|
15,343
|
15,927
|
17,086
|
17,859
|
17,894
|
17,070
|
18,010
|
18,035
|
18,237
|
17,805
|
19,717
|
20,461
|
17,902
|
19,370
|
15,317
|
15,095
|
15,881
|