|
(単位:百万円)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,056
|
20,719
|
22,700
|
-
|
23,658
|
24,332
|
24,181
|
-
|
25,050
|
25,221
|
26,451
|
-
|
28,630
|
29,690
|
30,760
|
-
|
30,200
|
31,615
|
33,830
|
-
|
34,939
|
33,078
|
34,593
|
-
|
34,359
|
35,715
|
|
営業キャッシュフロー
|
43,818
|
34,172
|
37,198
|
59,295
|
6,503
|
26,857
|
44,200
|
30,042
|
59,159
|
42,167
|
44,740
|
51,608
|
41,162
|
32,723
|
32,723
|
41,125
|
58,379
|
35,822
|
22,435
|
53,679
|
70,055
|
72,987
|
23,048
|
17,235
|
28,194
|
26,517
|
24,477
|
31,874
|
37,844
|
49,290
|
81,698
|
59,581
|
63,001
|
116,486
|
54,227
|
43,590
|
82,300
|
104,311
|
43,685
|
68,664
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-39,296
|
-32,436
|
-32,030
|
-29,164
|
-25,497
|
-22,032
|
-18,520
|
-22,862
|
-21,179
|
-23,478
|
-30,831
|
-23,092
|
-36,842
|
-29,807
|
-25,045
|
-46,120
|
-28,918
|
-25,716
|
-31,443
|
-25,972
|
-30,482
|
-22,993
|
-34,486
|
-32,750
|
-28,356
|
-29,575
|
|
投資キャッシュフロー
|
-20,053
|
-16,024
|
-19,127
|
-15,633
|
-22,169
|
-154,547
|
-18,935
|
-32,944
|
-35,498
|
-26,538
|
-36,640
|
-35,833
|
-46,152
|
-42,219
|
-42,660
|
-137,700
|
-121,302
|
-9,851
|
-27,647
|
-24,640
|
-24,944
|
-23,337
|
-22,047
|
-34,284
|
-34,272
|
-21,994
|
-46,326
|
-34,642
|
-27,894
|
-56,081
|
-32,397
|
-47,155
|
-49,341
|
-24,660
|
-35,713
|
-34,090
|
-41,211
|
-36,241
|
-33,838
|
-33,287
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-5
|
-5
|
-11
|
-18,437
|
-103
|
-7
|
-6
|
-12
|
-4,833
|
-5
|
-9,420
|
-43,238
|
-34,357
|
-12,323
|
-3
|
-6,895
|
-1,015
|
-4
|
-4
|
-5
|
-4
|
-3
|
-4
|
-7,773
|
0
|
-1
|
|
財務キャッシュフロー
|
14,299
|
-19,998
|
-11,729
|
-23,213
|
-6,033
|
136,823
|
-23,500
|
-44,143
|
-17,067
|
-32,148
|
15,409
|
-33,675
|
-1,539
|
-12,878
|
11,483
|
62,674
|
82,515
|
-28,126
|
-13,058
|
-40,004
|
-36,097
|
-47,032
|
-51,560
|
30,435
|
-10,875
|
-32,393
|
-31,092
|
17,004
|
-1,562
|
-3,588
|
-52,236
|
-20,472
|
-4,797
|
-104,052
|
-9,524
|
4,341
|
-38,097
|
-36,913
|
-6,821
|
47,338
|