|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
130
|
193
|
248
|
270
|
287
|
325
|
306
|
25
|
36
|
242
|
235
|
193
|
220
|
207
|
186
|
176
|
188
|
220
|
174
|
188
|
188
|
200
|
191
|
214
|
182
|
186
|
205
|
206
|
200
|
217
|
266
|
216
|
255
|
246
|
241
|
344
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
3
|
4
|
11
|
10
|
7
|
7
|
5
|
3
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
1
|
1
|
2
|
1
|
2
|
3
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
389
|
371
|
365
|
402
|
422
|
394
|
373
|
403
|
415
|
441
|
463
|
489
|
526
|
572
|
602
|
642
|
605
|
593
|
638
|
671
|
648
|
673
|
723
|
671
|
718
|
702
|
714
|
709
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
228
|
256
|
250
|
266
|
291
|
278
|
283
|
268
|
273
|
297
|
335
|
370
|
413
|
457
|
535
|
549
|
531
|
519
|
560
|
563
|
562
|
560
|
606
|
565
|
602
|
556
|
581
|
601
|
|
流動資産合計
|
-
|
-
|
-
|
137
|
-
|
-
|
149
|
177
|
166
|
919
|
911
|
911
|
991
|
934
|
902
|
899
|
932
|
1,024
|
1,039
|
1,118
|
1,227
|
1,293
|
1,404
|
1,484
|
1,404
|
1,385
|
1,507
|
1,547
|
1,518
|
1,539
|
1,701
|
1,556
|
1,697
|
1,619
|
1,659
|
1,777
|
|
有形固定資産
|
-
|
-
|
-
|
34
|
-
|
-
|
33
|
37
|
44
|
517
|
540
|
583
|
635
|
633
|
631
|
634
|
635
|
663
|
669
|
681
|
710
|
766
|
832
|
852
|
819
|
836
|
891
|
899
|
886
|
877
|
967
|
893
|
952
|
931
|
916
|
937
|
|
投資有価証券
|
-
|
-
|
-
|
13
|
-
|
-
|
10
|
13
|
14
|
7
|
6
|
5
|
9
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
9
|
10
|
11
|
11
|
17
|
19
|
9
|
7
|
8
|
6
|
8
|
9
|
|
固定資産合計
|
-
|
-
|
-
|
553
|
-
|
-
|
553
|
691
|
740
|
956
|
953
|
1,069
|
1,210
|
1,180
|
1,179
|
1,179
|
1,182
|
1,232
|
1,242
|
1,259
|
1,301
|
1,387
|
1,499
|
1,540
|
1,472
|
1,488
|
1,581
|
1,617
|
1,590
|
1,622
|
1,758
|
1,625
|
1,742
|
1,697
|
1,681
|
1,713
|
|
総資産
|
800
|
1,005
|
1,167
|
1,357
|
1,422
|
1,460
|
1,384
|
868
|
1,773
|
1,875
|
1,864
|
1,979
|
2,201
|
2,114
|
2,081
|
2,079
|
2,113
|
2,256
|
2,281
|
2,377
|
2,528
|
2,680
|
2,903
|
3,023
|
2,876
|
2,873
|
3,088
|
3,164
|
3,108
|
3,161
|
3,459
|
3,181
|
3,438
|
3,315
|
3,340
|
3,490
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
317
|
311
|
293
|
327
|
359
|
345
|
298
|
313
|
348
|
400
|
426
|
446
|
499
|
526
|
544
|
534
|
511
|
494
|
534
|
530
|
509
|
528
|
590
|
541
|
588
|
577
|
629
|
641
|
|
短期借入金
|
-
|
-
|
-
|
57
|
-
|
-
|
91
|
226
|
145
|
17
|
47
|
47
|
108
|
117
|
124
|
106
|
88
|
31
|
7
|
93
|
111
|
131
|
159
|
213
|
164
|
159
|
132
|
122
|
139
|
43
|
5
|
99
|
121
|
94
|
28
|
104
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
22
|
-
|
-
|
30
|
12
|
29
|
29
|
-
|
-
|
-
|
55
|
-
|
-
|
-
|
29
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
-
|
162
|
-
|
-
|
226
|
372
|
272
|
530
|
600
|
615
|
684
|
697
|
610
|
636
|
651
|
630
|
639
|
779
|
927
|
939
|
1,066
|
1,026
|
889
|
900
|
876
|
964
|
982
|
957
|
982
|
933
|
1,006
|
1,057
|
1,051
|
1,105
|
|
長期借入金
|
-
|
-
|
-
|
30
|
-
|
-
|
28
|
74
|
112
|
85
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
146
|
0
|
0
|
0
|
186
|
0
|
0
|
|
固定負債合計
|
-
|
-
|
-
|
180
|
-
|
-
|
128
|
161
|
315
|
329
|
297
|
386
|
497
|
447
|
500
|
457
|
460
|
512
|
514
|
429
|
383
|
423
|
385
|
454
|
575
|
598
|
672
|
571
|
544
|
545
|
675
|
622
|
614
|
515
|
609
|
609
|
|
総負債
|
-
|
-
|
-
|
343
|
-
|
-
|
354
|
533
|
831
|
859
|
897
|
1,001
|
1,181
|
1,144
|
1,110
|
1,093
|
1,111
|
1,142
|
1,153
|
1,208
|
1,311
|
1,362
|
1,450
|
1,480
|
1,464
|
1,499
|
1,548
|
1,535
|
1,526
|
1,501
|
1,657
|
1,555
|
1,620
|
1,572
|
1,661
|
1,714
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
214
|
-
|
-
|
236
|
236
|
442
|
442
|
206
|
205
|
204
|
438
|
203
|
199
|
197
|
429
|
191
|
191
|
191
|
429
|
191
|
191
|
189
|
422
|
185
|
185
|
185
|
423
|
185
|
185
|
186
|
422
|
185
|
186
|
|
利益剰余金
|
-
|
-
|
-
|
130
|
-
|
-
|
124
|
108
|
98
|
902
|
887
|
911
|
920
|
926
|
929
|
957
|
976
|
1,017
|
1,032
|
1,067
|
1,082
|
1,120
|
1,141
|
1,185
|
1,183
|
1,129
|
1,176
|
1,219
|
1,238
|
1,213
|
1,247
|
1,263
|
1,300
|
1,331
|
1,299
|
1,341
|
|
株主資本
|
-
|
-
|
231
|
348
|
-
|
-
|
348
|
335
|
319
|
1,016
|
967
|
978
|
1,020
|
970
|
971
|
986
|
1,002
|
1,114
|
1,128
|
1,169
|
1,218
|
1,318
|
1,453
|
1,544
|
1,413
|
1,374
|
1,540
|
1,629
|
1,582
|
1,659
|
1,803
|
1,626
|
1,818
|
1,744
|
1,680
|
1,776
|