|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
110,808
|
102,581
|
106,305
|
99,047
|
100,810
|
108,225
|
122,477
|
115,710
|
117,082
|
115,894
|
117,963
|
104,717
|
109,351
|
112,817
|
113,066
|
106,469
|
106,579
|
104,697
|
110,369
|
106,895
|
105,480
|
103,449
|
110,018
|
110,872
|
111,359
|
103,185
|
104,001
|
96,858
|
101,969
|
102,105
|
101,612
|
99,300
|
111,808
|
114,568
|
116,604
|
117,481
|
126,257
|
115,528
|
134,944
|
124,552
|
125,781
|
127,579
|
|
有価証券
|
-
|
12,414
|
10,014
|
11,014
|
8,007
|
2,999
|
999
|
499
|
-
|
1,947
|
1,949
|
2,948
|
3,945
|
1,999
|
2,000
|
2,500
|
1,500
|
1,500
|
2,302
|
2,301
|
2,300
|
2,300
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
500
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
23,333
|
25,227
|
25,527
|
24,592
|
23,736
|
24,459
|
28,348
|
27,270
|
25,837
|
27,052
|
27,079
|
25,701
|
25,607
|
26,366
|
23,909
|
23,623
|
23,319
|
23,912
|
21,913
|
20,343
|
14,859
|
23,249
|
24,729
|
25,921
|
24,473
|
22,321
|
24,009
|
26,997
|
28,309
|
32,447
|
28,944
|
29,796
|
32,670
|
35,366
|
33,895
|
34,148
|
37,351
|
35,499
|
37,335
|
34,550
|
36,338
|
39,400
|
|
商品及び製品
|
-
|
20,179
|
21,105
|
21,417
|
19,281
|
17,155
|
16,251
|
18,631
|
17,219
|
19,338
|
20,226
|
22,177
|
21,185
|
22,251
|
23,320
|
25,014
|
24,027
|
23,268
|
21,227
|
24,353
|
22,838
|
24,838
|
21,027
|
22,249
|
24,312
|
28,669
|
30,199
|
35,035
|
38,112
|
42,467
|
41,578
|
40,628
|
38,829
|
39,395
|
38,571
|
38,919
|
39,065
|
41,409
|
36,181
|
37,503
|
34,289
|
32,463
|
33,306
|
|
流動資産合計
|
-
|
181,154
|
174,505
|
178,978
|
164,854
|
157,984
|
162,555
|
184,878
|
174,070
|
178,434
|
180,648
|
187,012
|
173,126
|
175,821
|
182,099
|
181,473
|
171,083
|
169,561
|
166,746
|
173,510
|
167,447
|
164,365
|
165,518
|
173,394
|
179,180
|
183,899
|
176,976
|
185,577
|
187,258
|
202,614
|
206,351
|
200,554
|
196,756
|
214,546
|
217,958
|
217,884
|
222,930
|
237,884
|
216,122
|
238,478
|
221,217
|
223,648
|
231,118
|
|
有形固定資産
|
-
|
54,008
|
57,767
|
58,763
|
57,469
|
54,008
|
54,448
|
60,336
|
61,030
|
62,783
|
66,036
|
68,310
|
69,042
|
71,299
|
74,071
|
74,025
|
75,730
|
75,088
|
76,363
|
80,504
|
76,968
|
77,356
|
76,238
|
77,014
|
80,071
|
82,367
|
82,630
|
83,760
|
87,799
|
92,872
|
94,332
|
90,386
|
94,060
|
100,364
|
102,272
|
100,074
|
105,818
|
107,564
|
97,050
|
95,515
|
89,954
|
89,289
|
92,168
|
|
投資有価証券
|
-
|
18,885
|
16,755
|
16,001
|
14,250
|
13,865
|
10,179
|
10,504
|
10,688
|
10,198
|
11,220
|
11,411
|
10,432
|
11,372
|
11,533
|
9,208
|
10,775
|
10,524
|
10,406
|
10,980
|
7,489
|
8,282
|
8,049
|
9,254
|
10,027
|
9,817
|
10,520
|
8,730
|
9,178
|
8,252
|
8,182
|
9,064
|
9,293
|
10,065
|
10,519
|
10,588
|
12,165
|
12,729
|
11,327
|
12,415
|
12,732
|
12,908
|
14,980
|
|
固定資産合計
|
-
|
75,214
|
76,821
|
77,217
|
74,452
|
70,275
|
67,062
|
73,509
|
74,313
|
75,590
|
79,822
|
82,305
|
82,437
|
85,615
|
89,196
|
86,772
|
90,322
|
89,268
|
90,421
|
94,733
|
87,475
|
88,488
|
87,049
|
89,164
|
93,182
|
95,408
|
100,357
|
100,126
|
104,835
|
109,386
|
110,688
|
107,231
|
111,309
|
118,548
|
120,915
|
118,720
|
125,910
|
129,413
|
116,756
|
116,511
|
110,683
|
110,380
|
115,327
|
|
総資産
|
-
|
256,368
|
251,327
|
256,196
|
239,306
|
228,259
|
229,617
|
258,387
|
248,384
|
254,025
|
260,470
|
269,318
|
255,563
|
261,437
|
271,296
|
268,246
|
261,405
|
258,830
|
257,168
|
268,244
|
254,923
|
252,853
|
252,567
|
262,559
|
272,362
|
279,308
|
277,334
|
285,704
|
292,094
|
312,000
|
317,040
|
307,786
|
308,066
|
333,095
|
338,873
|
336,605
|
348,840
|
367,298
|
332,878
|
354,989
|
331,901
|
334,028
|
346,445
|
|
買掛金
|
-
|
7,035
|
6,179
|
6,434
|
5,970
|
5,680
|
5,689
|
7,340
|
7,050
|
6,570
|
6,722
|
7,856
|
6,948
|
6,601
|
6,478
|
6,376
|
5,566
|
5,556
|
5,717
|
6,003
|
5,574
|
3,749
|
4,736
|
6,486
|
6,904
|
7,226
|
6,338
|
7,442
|
7,275
|
7,962
|
7,177
|
7,989
|
6,726
|
7,513
|
8,506
|
8,865
|
7,799
|
8,312
|
7,029
|
7,692
|
6,733
|
8,239
|
9,815
|
|
短期借入金
|
-
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
113
|
56
|
56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
122
|
-
|
-
|
-
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
617
|
614
|
|
流動負債合計
|
-
|
18,926
|
16,664
|
16,892
|
14,039
|
13,758
|
14,122
|
19,935
|
17,215
|
17,405
|
18,692
|
20,798
|
16,211
|
17,632
|
17,949
|
18,518
|
15,442
|
15,791
|
16,481
|
17,121
|
14,568
|
12,669
|
14,865
|
18,193
|
17,609
|
19,446
|
18,373
|
21,136
|
18,478
|
21,095
|
20,724
|
21,442
|
17,782
|
21,403
|
23,056
|
24,890
|
22,395
|
26,345
|
23,148
|
28,823
|
19,961
|
24,400
|
25,928
|
|
長期借入金
|
-
|
283
|
227
|
170
|
170
|
113
|
113
|
56
|
56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
635
|
635
|
542
|
542
|
380
|
380
|
251
|
251
|
122
|
-
|
-
|
-
|
1,112
|
1,127
|
1,016
|
1,003
|
830
|
830
|
711
|
711
|
517
|
517
|
1,151
|
1,163
|
|
固定負債合計
|
-
|
4,129
|
5,245
|
6,058
|
5,492
|
4,514
|
4,263
|
5,534
|
5,573
|
5,394
|
5,858
|
6,340
|
5,906
|
5,833
|
6,147
|
5,273
|
4,333
|
4,128
|
4,503
|
5,950
|
5,599
|
4,974
|
4,979
|
5,262
|
5,535
|
5,713
|
5,984
|
4,658
|
5,635
|
4,807
|
4,953
|
6,169
|
6,661
|
6,533
|
6,980
|
6,684
|
7,182
|
6,941
|
6,476
|
6,543
|
6,655
|
5,992
|
6,819
|
|
総負債
|
-
|
23,055
|
21,910
|
22,950
|
19,531
|
18,272
|
18,386
|
25,470
|
22,789
|
22,800
|
24,550
|
27,138
|
22,118
|
23,465
|
24,096
|
23,791
|
19,776
|
19,920
|
20,984
|
23,071
|
20,168
|
17,644
|
19,844
|
23,456
|
23,145
|
25,160
|
24,358
|
25,794
|
24,114
|
25,902
|
25,678
|
27,611
|
24,443
|
27,936
|
30,037
|
31,574
|
29,577
|
33,286
|
29,625
|
35,366
|
26,616
|
30,393
|
32,747
|
|
資本金及び資本剰余金
|
-
|
41,123
|
41,123
|
41,123
|
41,123
|
41,283
|
41,283
|
41,283
|
41,283
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,128
|
41,128
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
41,123
|
|
利益剰余金
|
-
|
192,606
|
180,038
|
183,853
|
183,486
|
181,463
|
184,138
|
193,141
|
193,372
|
193,417
|
195,413
|
200,713
|
200,811
|
202,380
|
209,573
|
212,594
|
210,629
|
213,723
|
212,951
|
216,974
|
213,357
|
213,275
|
212,101
|
216,929
|
218,189
|
220,927
|
219,626
|
219,773
|
218,988
|
221,080
|
222,557
|
222,620
|
221,645
|
228,286
|
229,161
|
230,335
|
231,714
|
234,915
|
228,612
|
227,314
|
225,830
|
231,444
|
235,746
|
|
株主資本
|
208,791
|
233,312
|
229,417
|
233,245
|
219,775
|
209,986
|
211,231
|
232,917
|
225,595
|
231,225
|
235,920
|
242,179
|
233,445
|
237,971
|
247,200
|
244,454
|
241,629
|
238,910
|
236,183
|
245,172
|
234,754
|
235,208
|
232,722
|
239,103
|
249,217
|
254,148
|
252,976
|
259,909
|
267,979
|
286,098
|
291,362
|
280,175
|
283,622
|
305,158
|
308,836
|
305,030
|
319,263
|
334,011
|
303,253
|
319,622
|
305,284
|
303,635
|
313,698
|