マブチモーター【6592】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 110,808 102,581 106,305 99,047 100,810 108,225 122,477 115,710 117,082 115,894 117,963 104,717 109,351 112,817 113,066 106,469 106,579 104,697 110,369 106,895 105,480 103,449 110,018 110,872 111,359 103,185 104,001 96,858 101,969 102,105 101,612 99,300 111,808 114,568 116,604 117,481 126,257 115,528 134,944 124,552 125,781 127,579
有価証券 - 12,414 10,014 11,014 8,007 2,999 999 499 - 1,947 1,949 2,948 3,945 1,999 2,000 2,500 1,500 1,500 2,302 2,301 2,300 2,300 1,500 1,500 1,500 1,500 1,500 1,500 1,500 500 1,500 1,500 - - - - - - - - - - -
売掛金 - 23,333 25,227 25,527 24,592 23,736 24,459 28,348 27,270 25,837 27,052 27,079 25,701 25,607 26,366 23,909 23,623 23,319 23,912 21,913 20,343 14,859 23,249 24,729 25,921 24,473 22,321 24,009 26,997 28,309 32,447 28,944 29,796 32,670 35,366 33,895 34,148 37,351 35,499 37,335 34,550 36,338 39,400
商品及び製品 - 20,179 21,105 21,417 19,281 17,155 16,251 18,631 17,219 19,338 20,226 22,177 21,185 22,251 23,320 25,014 24,027 23,268 21,227 24,353 22,838 24,838 21,027 22,249 24,312 28,669 30,199 35,035 38,112 42,467 41,578 40,628 38,829 39,395 38,571 38,919 39,065 41,409 36,181 37,503 34,289 32,463 33,306
流動資産合計 - 181,154 174,505 178,978 164,854 157,984 162,555 184,878 174,070 178,434 180,648 187,012 173,126 175,821 182,099 181,473 171,083 169,561 166,746 173,510 167,447 164,365 165,518 173,394 179,180 183,899 176,976 185,577 187,258 202,614 206,351 200,554 196,756 214,546 217,958 217,884 222,930 237,884 216,122 238,478 221,217 223,648 231,118
有形固定資産 - 54,008 57,767 58,763 57,469 54,008 54,448 60,336 61,030 62,783 66,036 68,310 69,042 71,299 74,071 74,025 75,730 75,088 76,363 80,504 76,968 77,356 76,238 77,014 80,071 82,367 82,630 83,760 87,799 92,872 94,332 90,386 94,060 100,364 102,272 100,074 105,818 107,564 97,050 95,515 89,954 89,289 92,168
投資有価証券 - 18,885 16,755 16,001 14,250 13,865 10,179 10,504 10,688 10,198 11,220 11,411 10,432 11,372 11,533 9,208 10,775 10,524 10,406 10,980 7,489 8,282 8,049 9,254 10,027 9,817 10,520 8,730 9,178 8,252 8,182 9,064 9,293 10,065 10,519 10,588 12,165 12,729 11,327 12,415 12,732 12,908 14,980
固定資産合計 - 75,214 76,821 77,217 74,452 70,275 67,062 73,509 74,313 75,590 79,822 82,305 82,437 85,615 89,196 86,772 90,322 89,268 90,421 94,733 87,475 88,488 87,049 89,164 93,182 95,408 100,357 100,126 104,835 109,386 110,688 107,231 111,309 118,548 120,915 118,720 125,910 129,413 116,756 116,511 110,683 110,380 115,327
総資産 - 256,368 251,327 256,196 239,306 228,259 229,617 258,387 248,384 254,025 260,470 269,318 255,563 261,437 271,296 268,246 261,405 258,830 257,168 268,244 254,923 252,853 252,567 262,559 272,362 279,308 277,334 285,704 292,094 312,000 317,040 307,786 308,066 333,095 338,873 336,605 348,840 367,298 332,878 354,989 331,901 334,028 346,445
買掛金 - 7,035 6,179 6,434 5,970 5,680 5,689 7,340 7,050 6,570 6,722 7,856 6,948 6,601 6,478 6,376 5,566 5,556 5,717 6,003 5,574 3,749 4,736 6,486 6,904 7,226 6,338 7,442 7,275 7,962 7,177 7,989 6,726 7,513 8,506 8,865 7,799 8,312 7,029 7,692 6,733 8,239 9,815
短期借入金 - 113 113 113 113 113 113 113 113 113 113 56 56 - - - - - - - - - - - - - - - 122 - - - 10 10 - - - - - - - 617 614
流動負債合計 - 18,926 16,664 16,892 14,039 13,758 14,122 19,935 17,215 17,405 18,692 20,798 16,211 17,632 17,949 18,518 15,442 15,791 16,481 17,121 14,568 12,669 14,865 18,193 17,609 19,446 18,373 21,136 18,478 21,095 20,724 21,442 17,782 21,403 23,056 24,890 22,395 26,345 23,148 28,823 19,961 24,400 25,928
長期借入金 - 283 227 170 170 113 113 56 56 - - - - - - - - - - 635 635 542 542 380 380 251 251 122 - - - 1,112 1,127 1,016 1,003 830 830 711 711 517 517 1,151 1,163
固定負債合計 - 4,129 5,245 6,058 5,492 4,514 4,263 5,534 5,573 5,394 5,858 6,340 5,906 5,833 6,147 5,273 4,333 4,128 4,503 5,950 5,599 4,974 4,979 5,262 5,535 5,713 5,984 4,658 5,635 4,807 4,953 6,169 6,661 6,533 6,980 6,684 7,182 6,941 6,476 6,543 6,655 5,992 6,819
総負債 - 23,055 21,910 22,950 19,531 18,272 18,386 25,470 22,789 22,800 24,550 27,138 22,118 23,465 24,096 23,791 19,776 19,920 20,984 23,071 20,168 17,644 19,844 23,456 23,145 25,160 24,358 25,794 24,114 25,902 25,678 27,611 24,443 27,936 30,037 31,574 29,577 33,286 29,625 35,366 26,616 30,393 32,747
資本金及び資本剰余金 - 41,123 41,123 41,123 41,123 41,283 41,283 41,283 41,283 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,128 41,128 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123 41,123
利益剰余金 - 192,606 180,038 183,853 183,486 181,463 184,138 193,141 193,372 193,417 195,413 200,713 200,811 202,380 209,573 212,594 210,629 213,723 212,951 216,974 213,357 213,275 212,101 216,929 218,189 220,927 219,626 219,773 218,988 221,080 222,557 222,620 221,645 228,286 229,161 230,335 231,714 234,915 228,612 227,314 225,830 231,444 235,746
株主資本 208,791 233,312 229,417 233,245 219,775 209,986 211,231 232,917 225,595 231,225 235,920 242,179 233,445 237,971 247,200 244,454 241,629 238,910 236,183 245,172 234,754 235,208 232,722 239,103 249,217 254,148 252,976 259,909 267,979 286,098 291,362 280,175 283,622 305,158 308,836 305,030 319,263 334,011 303,253 319,622 305,284 303,635 313,698