三櫻工業【6584】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,528 10,901 12,510 13,015 12,711 12,681 12,178 11,924 12,432 14,353 12,658 15,060 15,315 14,265 14,642 15,505 13,472 12,845 13,623 15,917 13,850 12,654 14,242 14,418 16,056 12,476 13,550 13,404 13,246 13,238 15,977 12,837 11,741 12,543 13,747 17,653 15,548 16,417 16,456 22,692 23,228 17,886
売掛金 - 19,144 18,935 18,723 18,271 17,630 17,273 17,284 18,967 19,966 18,597 19,271 18,839 19,589 19,572 20,262 19,123 20,030 19,732 19,672 18,068 12,029 15,909 18,993 17,350 16,344 15,150 15,575 16,499 18,365 18,144 19,250 16,683 20,599 20,028 20,702 19,490 19,593 19,176 18,287 17,826 18,575 19,135
商品及び製品 - - 4,308 3,881 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 55,065 55,176 55,729 55,374 54,585 52,843 52,272 54,889 56,545 58,037 58,391 59,504 59,485 58,188 60,545 59,352 59,177 56,441 57,200 53,802 46,061 48,567 51,793 50,735 53,680 51,101 52,813 53,485 57,562 59,453 63,058 56,555 58,285 59,895 62,331 64,329 64,725 65,028 64,719 70,348 71,467 72,083
有形固定資産 - 37,109 36,208 34,786 32,753 31,298 29,741 30,667 32,686 33,159 35,006 36,252 35,140 34,961 35,311 36,288 31,447 32,131 31,798 31,727 31,816 29,896 29,661 28,959 28,629 28,900 29,245 29,322 30,047 31,022 32,207 33,144 31,895 32,780 34,131 34,829 35,145 36,476 37,272 36,037 36,674 36,463 39,422
投資有価証券 - 9,367 9,005 9,648 7,678 6,864 7,767 9,351 9,293 9,343 10,069 10,928 10,062 10,028 10,483 8,858 8,665 8,454 8,328 8,666 6,360 4,666 4,993 5,284 5,690 5,503 5,725 10,406 10,671 9,081 9,162 6,715 6,140 6,877 7,685 7,120 8,741 8,924 7,662 7,878 6,707 6,535 7,890
固定資産合計 - 53,680 52,463 51,485 48,840 46,841 45,790 47,520 49,330 49,884 52,230 53,882 46,943 47,098 48,032 47,304 42,800 43,157 42,653 42,800 40,796 37,120 36,965 36,176 36,125 36,159 36,957 41,638 42,952 42,434 43,976 42,537 40,725 42,434 44,758 44,863 46,916 48,627 48,283 47,015 46,790 46,277 51,900
総資産 - 108,745 107,639 107,214 104,214 101,425 98,633 99,791 104,219 106,429 110,268 112,272 106,446 106,583 106,220 107,850 102,152 102,334 99,094 100,000 94,598 83,181 85,532 87,969 86,860 89,839 88,058 94,450 96,437 99,996 103,429 105,594 97,280 100,719 104,653 107,194 111,245 113,352 113,311 111,734 117,138 117,743 123,982
買掛金 - 14,448 12,865 13,494 9,912 9,590 9,848 9,337 10,168 10,477 10,662 11,038 10,620 10,450 9,581 10,494 10,265 10,075 9,234 9,476 8,897 6,189 6,334 8,729 7,619 8,254 7,313 8,407 8,685 9,760 9,579 10,656 8,464 8,780 9,388 9,681 9,074 9,675 10,020 9,388 9,209 9,101 9,649
短期借入金 - 11,165 13,144 14,347 12,298 11,101 10,993 11,645 12,543 12,743 14,112 14,408 17,912 20,060 20,699 22,713 25,491 25,722 24,693 23,715 18,081 14,361 20,307 15,908 13,035 13,240 13,004 15,840 16,760 18,715 19,757 22,044 16,086 17,332 20,089 19,701 17,648 16,883 17,898 21,176 17,847 19,803 22,924
流動負債合計 - 34,392 34,496 36,022 33,673 33,475 32,729 34,231 36,185 37,077 38,075 39,042 42,214 45,391 44,800 48,242 52,935 53,373 50,073 50,922 41,042 33,747 38,420 38,555 33,929 35,401 32,591 35,867 36,863 41,590 44,247 49,045 39,693 42,073 44,053 45,348 41,219 41,341 43,890 45,872 41,878 44,665 48,983
長期借入金 - 12,850 11,310 10,927 12,437 12,006 11,861 11,584 10,395 10,020 11,584 11,432 11,183 11,035 10,031 9,741 8,746 9,094 8,404 8,174 13,537 13,876 12,117 11,894 11,841 11,035 9,571 9,387 10,945 10,709 9,860 9,713 11,698 11,379 9,114 8,909 14,392 14,358 11,894 11,637 21,293 21,169 18,978
固定負債合計 - 30,996 30,004 29,909 35,472 34,943 34,732 32,825 32,453 32,018 33,414 33,056 18,126 16,830 16,515 16,181 14,571 14,539 13,793 13,611 19,584 19,394 17,526 17,081 17,452 16,804 15,569 16,863 17,891 17,513 17,551 16,908 17,675 17,971 15,919 15,811 21,738 21,828 18,821 19,298 27,173 26,773 25,408
総負債 - 65,388 64,500 65,931 69,145 68,418 67,461 67,057 68,638 69,095 71,489 72,097 60,340 62,221 61,315 64,423 67,507 67,912 63,866 64,533 60,626 53,141 55,945 55,636 51,381 52,206 48,160 52,730 54,754 59,103 61,798 65,952 57,369 60,044 59,972 61,159 62,957 63,169 62,711 65,170 69,051 71,438 74,391
資本金及び資本剰余金 - 6,479 6,230 6,109 6,109 6,109 6,109 6,109 6,109 6,109 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,846 5,843 5,843 5,843 5,843 5,843 5,843 5,843 5,843 5,843
利益剰余金 - 32,643 33,279 33,295 31,170 30,468 31,123 31,641 31,032 32,512 32,558 32,296 35,075 35,060 35,421 33,718 25,640 25,550 27,248 27,604 27,090 26,611 25,607 28,211 30,265 31,217 33,054 31,687 30,382 29,451 28,181 27,345 28,565 27,971 29,443 30,465 31,872 32,376 32,515 31,959 31,589 31,777 34,059
株主資本 39,751 43,357 43,140 41,283 35,069 33,008 31,172 32,735 35,581 37,334 38,778 40,175 46,107 44,362 44,905 43,427 34,646 34,422 35,227 35,466 33,972 30,040 29,587 32,332 35,478 37,633 39,899 41,720 41,682 40,893 41,631 39,642 39,911 40,675 44,680 46,035 48,288 50,183 50,600 46,564 48,087 46,306 49,592