|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
97
|
95
|
145
|
112
|
175
|
152
|
280
|
147
|
151
|
180
|
364
|
288
|
318
|
363
|
392
|
289
|
390
|
346
|
398
|
405
|
462
|
400
|
923
|
807
|
772
|
824
|
806
|
1,238
|
2,241
|
|
売掛金
|
-
|
-
|
88
|
99
|
121
|
91
|
125
|
79
|
178
|
90
|
131
|
133
|
150
|
124
|
147
|
109
|
101
|
102
|
170
|
136
|
131
|
139
|
170
|
151
|
177
|
165
|
265
|
455
|
306
|
716
|
|
商品及び製品
|
-
|
-
|
43
|
59
|
54
|
51
|
59
|
64
|
70
|
58
|
53
|
50
|
51
|
66
|
58
|
70
|
77
|
80
|
70
|
66
|
62
|
61
|
59
|
66
|
62
|
53
|
51
|
61
|
67
|
96
|
|
流動資産合計
|
-
|
230
|
275
|
323
|
301
|
343
|
356
|
442
|
419
|
323
|
395
|
604
|
553
|
562
|
591
|
591
|
489
|
597
|
606
|
628
|
617
|
696
|
657
|
1,154
|
1,087
|
1,036
|
1,170
|
1,384
|
1,791
|
3,218
|
|
有形固定資産
|
-
|
17
|
31
|
72
|
75
|
70
|
79
|
85
|
82
|
84
|
83
|
71
|
66
|
64
|
63
|
70
|
70
|
70
|
69
|
74
|
91
|
93
|
85
|
85
|
91
|
81
|
70
|
85
|
72
|
73
|
|
投資有価証券
|
-
|
-
|
121
|
135
|
125
|
132
|
138
|
141
|
140
|
143
|
148
|
148
|
149
|
147
|
149
|
152
|
152
|
154
|
157
|
157
|
160
|
160
|
160
|
164
|
178
|
171
|
168
|
171
|
202
|
711
|
|
固定資産合計
|
-
|
950
|
853
|
1,406
|
1,760
|
1,732
|
1,772
|
1,776
|
1,751
|
1,782
|
1,768
|
1,800
|
1,772
|
1,786
|
1,797
|
1,832
|
1,868
|
1,842
|
1,861
|
1,907
|
1,981
|
1,924
|
1,940
|
1,847
|
1,823
|
1,793
|
1,780
|
1,779
|
2,176
|
12,725
|
|
総資産
|
-
|
1,181
|
1,642
|
1,730
|
2,061
|
2,076
|
2,129
|
2,219
|
2,171
|
2,106
|
2,163
|
2,406
|
2,326
|
2,349
|
2,388
|
2,423
|
2,359
|
2,440
|
2,469
|
2,536
|
2,600
|
2,620
|
2,598
|
3,002
|
2,883
|
2,830
|
2,951
|
3,164
|
3,968
|
15,943
|
|
買掛金
|
-
|
-
|
87
|
63
|
56
|
51
|
62
|
60
|
37
|
45
|
49
|
45
|
40
|
48
|
46
|
54
|
57
|
56
|
55
|
65
|
68
|
54
|
60
|
78
|
103
|
85
|
97
|
140
|
155
|
201
|
|
短期借入金
|
-
|
10
|
21
|
148
|
158
|
220
|
220
|
330
|
580
|
580
|
630
|
630
|
630
|
640
|
620
|
630
|
660
|
780
|
750
|
750
|
550
|
550
|
500
|
50
|
50
|
50
|
50
|
50
|
158
|
300
|
|
一年内返済予定の長期借入金
|
-
|
100
|
100
|
100
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
-
|
-
|
50
|
-
|
-
|
|
流動負債合計
|
-
|
355
|
438
|
506
|
651
|
734
|
758
|
851
|
1,054
|
1,081
|
1,170
|
1,165
|
1,092
|
1,111
|
1,118
|
1,170
|
1,108
|
1,222
|
1,239
|
1,243
|
1,053
|
1,073
|
1,052
|
686
|
677
|
687
|
804
|
848
|
1,177
|
2,370
|
|
長期借入金
|
-
|
500
|
400
|
300
|
-
|
-
|
-
|
317
|
171
|
183
|
166
|
402
|
128
|
116
|
115
|
345
|
180
|
162
|
177
|
409
|
258
|
219
|
227
|
583
|
534
|
187
|
166
|
465
|
186
|
174
|
|
固定負債合計
|
-
|
503
|
403
|
333
|
509
|
384
|
378
|
364
|
329
|
322
|
285
|
450
|
408
|
366
|
365
|
404
|
438
|
421
|
436
|
476
|
721
|
674
|
669
|
670
|
628
|
608
|
574
|
572
|
1,103
|
313
|
|
総負債
|
-
|
859
|
907
|
840
|
1,161
|
1,119
|
1,136
|
1,216
|
1,383
|
1,404
|
1,456
|
1,616
|
1,500
|
1,477
|
1,484
|
1,574
|
1,547
|
1,643
|
1,675
|
1,719
|
1,775
|
1,747
|
1,721
|
1,357
|
1,305
|
1,295
|
1,378
|
1,420
|
2,281
|
2,684
|
|
資本金及び資本剰余金
|
-
|
658
|
1,328
|
1,459
|
743
|
743
|
750
|
1,494
|
751
|
753
|
753
|
1,502
|
761
|
53
|
53
|
104
|
54
|
54
|
54
|
108
|
55
|
55
|
59
|
2,167
|
2,174
|
1,091
|
1,096
|
1,145
|
586
|
11,012
|
|
利益剰余金
|
-
|
-345
|
-384
|
152
|
157
|
212
|
242
|
251
|
35
|
-52
|
-48
|
34
|
63
|
817
|
850
|
794
|
757
|
742
|
739
|
760
|
769
|
817
|
816
|
561
|
490
|
442
|
475
|
1,161
|
1,278
|
2,424
|
|
株主資本
|
378
|
322
|
287
|
890
|
900
|
956
|
992
|
1,002
|
786
|
701
|
706
|
789
|
825
|
871
|
903
|
848
|
811
|
796
|
793
|
815
|
824
|
872
|
876
|
1,643
|
1,577
|
1,533
|
1,572
|
1,743
|
1,687
|
13,259
|